This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
| Incumbent: |
|
|
Revd Nicky Harvey |
|
|
|
| Wardens: |
|
|
Mr Graham Codling |
|
|
Retired APCM 2021 |
|
|
|
Mrs Carol Walker |
|
|
Retired APCM 2021 |
|
|
|
Dr Stephen Meech |
|
|
From APCM 2021 |
|
|
|
Mrs Janet Gowen- |
|
|
From APCM 2021 |
|
|
|
Smith |
|
|
|
| Representatives |
|
on the |
Graham Codling |
|
|
|
| Deanery Synod: |
|
|
Brian Woodgate |
|
|
|
|
|
|
Di Copas |
|
|
|
| Elected PCC |
members: |
|
Ali Bonney(Secretary |
) |
|
From APCM 2021 |
|
|
|
Sandra Bourne |
|
|
|
|
|
|
Jan Collins |
|
|
|
|
|
|
Anne Cox |
|
|
|
|
|
|
Sarah Davies |
|
|
|
|
|
|
David Emanuel |
|
|
|
|
|
|
Jane Higgs |
|
|
Retired APCM 2021 |
|
|
|
Jane Lowther |
|
|
Retired APCM 2021 |
|
|
|
Stephen Meech |
|
|
Until APCM 2021 |
|
|
|
Jonathan Picken |
|
|
|
|
|
|
Zoe Tsui |
|
|
Until APCM 2021 |
|
|
|
Robert Tweddle |
|
|
|
|
|
|
Carol Walker |
|
|
|
|
|
|
Chris Wyton |
|
|
|
|
|
|
Matthew Young |
|
|
|
| Co-Opted PCC |
|
|
Mike Davidson |
|
|
|
| Member: |
|
|
(Treasurer) |
|
|
|
| Church Office: |
|
|
The Vestry Hall, |
|
|
|
|
|
|
High Street |
|
|
|
|
|
|
Marden TN12 9DR |
|
|
|
| Independent |
Examiner: |
|
Les Stracey |
|
|
|
|
|
|
Bowling Green |
|
|
|
|
|
|
Cottage, High Street, |
|
|
|
|
|
|
Marden TN12 9DP |
|
|
|
| Bankers: |
|
|
NatWest Bank |
|
|
|
|
|
|
3 High Street |
|
|
|
|
|
|
Maidstone ME14 1HJ |
|
. |
|
| r the year ended 31Dece |
mber 202 |
1 |
|
|
|
|
|
|
|
|
|
Total |
Total |
|
|
|
Unrestricted |
Designated |
funds |
funds |
|
|
Notes |
funds |
funds |
2021 |
2020 |
| Incoming resources |
|
|
|
|
|
|
Voluntary income |
|
2(a) |
89,562 |
10,004 |
99,566 |
113,329 |
| Activities for generating |
funds |
2(b) |
3,891 |
4,420 |
8,311 |
2,609 |
| Income from investments |
|
2(c) |
|
1 |
1 |
2 |
| Church activities |
|
2(d) |
22,960 |
|
22,960 |
12,957 |
Other incoming resources |
|
2(e) |
3,003 |
|
3,003 |
2,293 |
|
|
|
119,416 |
14,425 |
133,841 |
131,190 |
| Resources expended |
|
|
|
|
|
|
Fundraising activities |
|
3(a) |
|
|
|
90 |
| Church activities: |
|
|
|
|
|
|
| Diocesan Parish Share |
|
3(b) |
78,650 |
|
78,650 |
|
| Church improvements |
|
|
|
20,S69 |
20,869 |
|
| Other church activities |
|
3(c) |
41,029 |
15,265 |
56,294 |
61,742 |
|
|
|
119,679 |
36,134 |
155,813 |
115,792 |
| Net (outgoing)/incoming |
|
|
|
|
|
|
| resources |
|
|
(263) |
(21,709) |
(21,972) |
15,398 |
Balance brought forward |
at start |
|
|
|
|
|
| ofthe year |
|
|
15,945 |
28,796 |
44,741 |
29,343 |
| Total funds carried forward at |
|
|
|
|
|
|
| end ofthe year |
|
|
15,682 |
7,087 |
22,76& |
44,741 |
|
|
|
2021 |
2020 |
|
|
Notes |
|
|
Current assets |
|
|
|
|
| Debtors |
|
|
2,640 |
2,682 |
| Cash at bank |
|
|
26,977 |
47,846 |
|
|
|
29,617 |
50,528 |
| Creditors: |
|
|
|
|
Amounts falling due within one year |
|
|
6,848 |
5,787 |
| Net assets |
|
|
22,769 |
44,741 |
| Funds |
|
|
|
|
| Unrestricted |
funds |
|
15,682 |
15,945 |
| Designated |
funds |
|
7,087 |
28,796 |
| Total funds |
|
|
22,769 |
44,741 |
| Volunt |
ary income |
|
|
|
|
|
|
Unrestricted |
Designated |
Total |
Total |
|
|
funds |
funds |
2021 |
2020 |
| Planned |
giving |
59,716 |
|
59,716 |
60,081 |
| Collections at services |
|
2,742 |
|
2,742 |
765 |
| Gift day |
|
500 |
|
500 |
500 |
| Gift aid |
recovered |
16,402 |
|
16,402 |
16,926 |
| Donations |
|
10,202 |
10,004 |
20,206 |
34,549 |
| Legacies, grants and other |
|
|
|
|
|
| income |
|
|
|
|
508 |
|
|
89,562 |
10,004 |
99,566 |
113,329 |
| ) Activities |
for generatin |
g funds |
|
|
|
|
|
Unrestricted |
Designated |
Total |
Total |
|
|
funds |
funds |
2021 |
2020 |
| Fundraising |
activities |
3,891 |
4,420 |
8,311 |
2,609 |
| Unrestricted |
Designated |
Total |
Total |
| funds |
funds |
2021 |
2020 |
| Church |
activities |
|
|
|
|
|
|
Unrestricted |
Designated |
Total |
Total |
|
|
funds |
funds |
2021 |
2020 |
| Fees from |
weddings, |
|
|
|
|
| funerals etc. |
|
13,085 |
|
13,085 |
2,829 |
| Magazine |
income |
9,875 |
|
9,875 |
10,128 |
|
|
22,960 |
|
22,960 |
12,957 |
| ) Othe |
r in |
coming resou |
rces |
|
|
|
|
|
|
Unrestricted |
Designated |
Total |
Total |
|
|
|
funds |
funds |
2021 |
2020 |
| Vestry |
hall |
income |
3,003 |
|
3,003 |
2,293 |
|
|
Unrestricted |
Designated |
Total |
Total |
|
|
funds |
funds |
2021 |
2020 |
| Fundraising |
activities |
|
|
|
90 |
| ) Other church |
activities |
|
|
|
|
|
|
Unrestricted |
Designated |
Total |
Total |
|
|
funds |
funds |
2021 |
2020 |
| Fees remitted to diocese |
|
7,403 |
|
7,403 |
1,728 |
| Church giving |
|
|
14,580 |
14,5SO |
19,168 |
Magazine expenses |
|
3,666 |
|
3,666 |
3,412 |
| Vestry hall expenses |
|
3,394 |
|
3,394 |
2,902 |
| Office expenses |
|
3,358 |
|
3,35S |
8,477 |
| Church utilities |
|
7,455 |
|
7,455 |
10,972 |
Ministry expenses |
|
15,803 |
|
15,S03 |
14,983 |
| Miscellaneous |
expenses |
50 |
685 |
635 |
100 |
|
|
41,029 |
15,265 |
56)294 |
61,742 |
|
|
|
|
Unrestricted |
Designated |
Total |
|
|
|
|
funds |
funds |
2021 |
| Debtors |
|
|
|
2,640 |
|
2,640 |
| Cash at bank and in |
|
hand |
|
24,507 |
2,470 |
26,977 |
| Creditors: |
amounts |
falling due |
within one |
|
|
|
| year |
|
|
|
(6,330) |
(518) |
(6,S4S) |
| Amounts |
due from |
unrestricted |
funds to |
|
|
|
| designated |
funds |
|
|
5,135 |
5,135 |
|
|
|
|
|
15,682 |
7,087 |
22,769 |
| 2021 |
2020 |
| 2,640 |
2,682 |
| 2,640 |
2,682 |
|
|
2021 |
2020 |
| Unrestricted |
funds |
24,507 |
27,965 |
| Designated |
funds |
2,470 |
19,881 |
|
|
26,977 |
47,846 |
| editors: |
amounts |
falling due within one year |
|
|
|
|
|
2021 |
2020 |
| Deferred |
income |
from magazine income |
5/10 |
5,087 |
| Vestry Hall rents |
|
received in advance |
220 |
|
| Wedding |
deposits |
received in advance |
800 |
700 |
| Charity |
donations |
received in advance |
518 |
|
|
|
|
6,848 |
5,787 |
|
2021 |
| Balance at 1 January 2021 |
28,796 |
| Incoming resources |
14,425 |
| Resources expended |
36,134 |
|
7,087 |
|
2021 |
2020 |
| Marden Food Bank |
3121 |
8,915 |
| Heritage Fabric Fund |
1,496 |
17,944 |
| Living Memories |
2 470 |
1,937 |
|
7,087 |
28,796 |