OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees' report 2-3
Independent
examiner's
report
4-5
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-15

Unrestricted Total Total
funds funds funds
Note 2020
5
2020 2019f
INCOME FROM:
Donations
and legacies
2 144,068 144,068 180,384
Investments 3 8,725
TOTAL INCOME 144,068 144,068 189,109
EXPENDITURE ON'.
Raising funds 4 26,238 26,238 34,538
Charitable
activities
37,031 37,031 66,107
TOTAL EXPENDITURE 6 63,269 63,269 100,645
NET INCOME BEFORE INVESTMENT GAINS 80,799 80,799 88,464
Net gains on investments 257,418
NET INCOME BEFORE OTHER RECOGNISED GAINS AND
LOSSES 80,799 80,799 355,882
NET MOVEMENT IN FUNDS 80,799 80,799 355,882
RECONCILIATION OF FUNDS:
Total funds brought forward 1,050,756 1,050,756 694,874
1,131,555 1,131,555 1,050,756
TOTAL FUNDS CARRIED FORWARD

INCOME FR OM DONATIONS
AND LEGACI
ES
Unrestricted Total Total
funds funds funds
2020 2020 2019
5 6 F
Donations 133,132 133,132 180,384
Government grants 10,936 10,936
Total donations and legacies 144,068 144,068 180,384
Total2019 180,384 180,384

Unrestricted Total Total
funds funds funds
2020 2020 2019
6
Rents received 8,725
Total 2019 8,725 8,725

COSTS OF RAISING FUNDS
Unrestricted Total Total
funds funds funds
2020f 2020 2019
6
Wages
Foods provisions
18,123
7,785
18,123
7,785
21,547
9,594
Staff pension costs
Security
330 330 41
3,255
26,238 26,238 34,538
Total 2019 34,538 34,538

SUPPORT C OSTS
Total Total
2018f 2019f
Water Rates 2,239 2,617
Insurance 4,175 3,838
Light and heat
Postage and stationery
Advertising
Sundries
8,285
751
2,400
2,664
18,390
831
5,971
Professional fees 4,612 10,960
Repairs
Rates
1,681
539
Bank loan interest 7,725 17,627
Bank charges
Plant and machinery
Fixtures and fittings
depreciation
depreciation
1,362
264
2,554
1,114
352
2,187
37,031 66,107
Total2019 66,107

ANALYSIS OF EXPENDITURE BY EXPENDITUR E TYPE
Other costs Total Total
2020f 2020
f.
2019f
Expenditure on raising voluntary income 26,238 26,238 34,538
Costs ofraising funds 26,238 26,238 34,538
Donations received 37,031 37,031 66,108
63,269 63,269 100,646
Total 2019 100,646 100,646

10. TANGIBLE FI XEDASS E TS
Freehold Plant and Fixtures and
propertyf machinery
6
fittings
E
Totalf
Cost
At 1 January 2020
Additions
1,226,573
135,746
7,915 46,774 1,281,262
135,746
At 31 December 2020 1,362,319 7,915 46,774 1,417,008
Depreciation
At 1 January 2020
Charge for the Year
6,859
264
21,227
2,554
28,086
2,818
At 31 December 2020 7,123 23,781 30,904
Net book value
At 31 December 2020 1,362,319 792 22,993 1,386,104
At 31 December 2019 1,226,573 1,056 25,547 1,253,176
11. DEBTORS
2020 2019
6 6
Other debtors 825
Prepayments and accrued income 1,704
825 1,704
12. CREDITORS: Amounts falling due within one year
2020 2019
6 5
Bank loans and overdrafts 12,587 12,342
Otherloans 55,000
Other taxation and social security 1,786
Accruals and deferred income 6,557 6,237
74,144 20,365

2020 2019
6 F
Bank loans 181,235 187,648
Creditors include amounts not wholly repayable within 5 years as follows:
2020 2019f
Repayable by instalments 125,661 133,113

Balance at
Balance at 31
1 January December
2020 Income
f
Expenditure 2020
6
General funds 1,050,756 144,068 (63,269) 1,131,555
1,050,756 144,068 (63,269) 1,131,555
16. SUMMARY OF FUNDS - PRIOR YEAR
Balance at
Balance at 31
1 January Gains/ December
2019f Income
f
Expenditure
6
(Losses)
F
2019f
General funds 694,874 189,109 (100,645) 267,418 1,050,756