| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, its trustees and advisers | ||
| Trustees' report | 2-3 | ||
| Independent examiner's report |
4-5 | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-15 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Note | 2020 5 |
2020 | 2019f | ||
| INCOME FROM: | |||||
| Donations and legacies |
2 | 144,068 | 144,068 | 180,384 | |
| Investments | 3 | 8,725 | |||
| TOTAL INCOME | 144,068 | 144,068 | 189,109 | ||
| EXPENDITURE ON'. | |||||
| Raising funds | 4 | 26,238 | 26,238 | 34,538 | |
| Charitable activities |
37,031 | 37,031 | 66,107 | ||
| TOTAL EXPENDITURE | 6 | 63,269 | 63,269 | 100,645 | |
| NET INCOME BEFORE INVESTMENT GAINS | 80,799 | 80,799 | 88,464 | ||
| Net gains on investments | 257,418 | ||||
| NET INCOME BEFORE OTHER RECOGNISED GAINS AND | |||||
| LOSSES | 80,799 | 80,799 | 355,882 | ||
| NET MOVEMENT | IN FUNDS | 80,799 | 80,799 | 355,882 | |
| RECONCILIATION | OF FUNDS: | ||||
| Total funds brought | forward | 1,050,756 | 1,050,756 | 694,874 | |
| 1,131,555 | 1,131,555 | 1,050,756 | |||
| TOTAL FUNDS CARRIED FORWARD |
| INCOME FR | OM | DONATIONS AND LEGACI |
ES | ||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| funds | funds | funds | |||
| 2020 | 2020 | 2019 | |||
| 5 | 6 | F | |||
| Donations | 133,132 | 133,132 | 180,384 | ||
| Government | grants | 10,936 | 10,936 | ||
| Total donations | and legacies | 144,068 | 144,068 | 180,384 | |
| Total2019 | 180,384 | 180,384 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| 6 | ||||
| Rents | received | 8,725 | ||
| Total | 2019 | 8,725 | 8,725 |
| COSTS OF RAISING FUNDS | |||
|---|---|---|---|
| Unrestricted | Total | Total | |
| funds | funds | funds | |
| 2020f | 2020 | 2019 6 |
|
| Wages Foods provisions |
18,123 7,785 |
18,123 7,785 |
21,547 9,594 |
| Staff pension costs Security |
330 | 330 | 41 3,255 |
| 26,238 | 26,238 | 34,538 | |
| Total 2019 | 34,538 | 34,538 |
| SUPPORT C | OSTS | |||
|---|---|---|---|---|
| Total | Total | |||
| 2018f | 2019f | |||
| Water Rates | 2,239 | 2,617 | ||
| Insurance | 4,175 | 3,838 | ||
| Light and heat Postage and stationery Advertising Sundries |
8,285 751 2,400 2,664 |
18,390 831 5,971 |
||
| Professional | fees | 4,612 | 10,960 | |
| Repairs Rates |
1,681 539 |
|||
| Bank loan interest | 7,725 | 17,627 | ||
| Bank charges Plant and machinery Fixtures and fittings |
depreciation depreciation |
1,362 264 2,554 |
1,114 352 2,187 |
|
| 37,031 | 66,107 | |||
| Total2019 | 66,107 |
| ANALYSIS | OF EXPENDITURE | BY EXPENDITUR | E TYPE | ||
|---|---|---|---|---|---|
| Other costs | Total | Total | |||
| 2020f | 2020 f. |
2019f | |||
| Expenditure | on raising voluntary | income | 26,238 | 26,238 | 34,538 |
| Costs ofraising funds | 26,238 | 26,238 | 34,538 | ||
| Donations | received | 37,031 | 37,031 | 66,108 | |
| 63,269 | 63,269 | 100,646 | |||
| Total 2019 | 100,646 | 100,646 |
| 10. | TANGIBLE FI | XEDASS | E | TS | |||
|---|---|---|---|---|---|---|---|
| Freehold | Plant and | Fixtures and | |||||
| propertyf | machinery 6 |
fittings E |
Totalf | ||||
| Cost | |||||||
| At 1 January 2020 Additions |
1,226,573 135,746 |
7,915 | 46,774 | 1,281,262 135,746 |
|||
| At 31 December 2020 | 1,362,319 | 7,915 | 46,774 | 1,417,008 | |||
| Depreciation | |||||||
| At 1 January 2020 Charge for the Year |
6,859 264 |
21,227 2,554 |
28,086 2,818 |
||||
| At 31 December 2020 | 7,123 | 23,781 | 30,904 | ||||
| Net book value | |||||||
| At 31 December 2020 | 1,362,319 | 792 | 22,993 | 1,386,104 | |||
| At 31 December 2019 | 1,226,573 | 1,056 | 25,547 | 1,253,176 | |||
| 11. | DEBTORS | ||||||
| 2020 | 2019 | ||||||
| 6 | 6 | ||||||
| Other debtors | 825 | ||||||
| Prepayments | and accrued income | 1,704 | |||||
| 825 | 1,704 | ||||||
| 12. | CREDITORS: | Amounts | falling due within one year | ||||
| 2020 | 2019 | ||||||
| 6 | 5 | ||||||
| Bank loans and overdrafts | 12,587 | 12,342 | |||||
| Otherloans | 55,000 | ||||||
| Other taxation | and social | security | 1,786 | ||||
| Accruals and | deferred | income | 6,557 | 6,237 | |||
| 74,144 | 20,365 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | F | |||||||
| Bank loans | 181,235 | 187,648 | ||||||
| Creditors | include | amounts | not wholly | repayable | within | 5 years as follows: | ||
| 2020 | 2019f | |||||||
| Repayable | by instalments | 125,661 | 133,113 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1 January | December | |||||
| 2020 | Income f |
Expenditure | 2020 6 |
|||
| General funds | 1,050,756 | 144,068 | (63,269) | 1,131,555 | ||
| 1,050,756 | 144,068 | (63,269) | 1,131,555 | |||
| 16. | SUMMARY OF FUNDS - PRIOR YEAR | |||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1 January | Gains/ | December | ||||
| 2019f | Income f |
Expenditure 6 |
(Losses) F |
2019f | ||
| General funds | 694,874 | 189,109 | (100,645) | 267,418 | 1,050,756 |