| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Report ofthe Trustees | 4-10 | |
| independent auditors' |
report tothe Trustees | 11-14 |
| Statement offinancial | activities | 15 |
| Balance sheet | 16 | |
| Cashf low statement | 17 | |
| Notes tothe financial statements | 18-27 |
| Note | Unrestdicted | Unrestricted | Total | Total | |
|---|---|---|---|---|---|
| Income Fund | Capital Fund | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| 6 | 6 | f | E | ||
| Income from: | |||||
| Donations and legacies |
15,000 | 3,898,449 | 3,913,449 | 29,596,328 | |
| Income from investments: | |||||
| Investment income |
320,931 | 320,931 | 57,639 | ||
| Total income | 335,931 | 3,898,449 | 4,234.380 | 29,653,967 | |
| Expenditure on: |
|||||
| Costs of raising funds | 133,920 | 133,920 | 25,859 | ||
| Expenditure on charitable |
|||||
| activities | 4 | 4602)87 | 3,490 | 464,377 | 531,897 |
| Total expenditure | 460,887 | 137,410 | 598,297 | 557,756 | |
| Net income for the year before | |||||
| gains and losses | (124,956) | 3,761,039 | 3,636,083 | 29,096,211 | |
| Realised investment gains/(losses): |
|||||
| — on foreign currency | (182822) | (182,422) | 775,995 | ||
| — on fixed asset investments | 102,921 | 102,921 | 115,966 | ||
| (182/I22) | 102,921 | (79,501) | 891,961 | ||
| Unrealised investment |
|||||
| gains/(losses): | |||||
| - on foreign currency | 2,007 | 2,007 | (500) | ||
| - on fixed asset investments | (1,559,0211 | (1,559,021) | 569,935 | ||
| 2,007 | (1,559p021) | (1,557,014 | 569,435 | ||
| Net gains/(losses) on investments |
(180/I15 | (1/I56,100) | (1,636,515) | 1,461,396 | |
| Net income | (305,371) | 2 304939 | 1,999,568 | 30,557,607 | |
| Transfer between funds |
520,474 | (520,474) | |||
| Net movement in funds |
215,103 | 1,784,465 | 1,999,568 | 30,557,607 | |
| Reconciliation offunds |
|||||
| Balance brought forward at 1July |
|||||
| 2020 | 2/I56,868 | 30,323,387 | 32,780,255 | 2,222,648 | |
| Balance carried forward at 30June 2021 |
12 | 2,671,971 | 32,107,852 | 34,779,823 | 32,780,255 |
| Note | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Fixed assets | ||||||
| Investments | 32,104,536 | 25,771,126 | ||||
| Tangible assets | 3,316 | 6,806 | ||||
| 32,107,852 | 25,777,932 | |||||
| Current assets | ||||||
| Cash at bank | and in hand | 2,715,804 | 7,112,354 | |||
| Debtors | 43,645 | 67,655 | ||||
| 2,759,449 | 7,180,009 | |||||
| Current liabilities | ||||||
| Creditors: amounts | falling | due within one year- | 10 | (80,435) | (177,686) | |
| unrestricted | ||||||
| Net current | assets | 2,679,014 | 7,002,323 | |||
| Total assets | less current | liabilities | 34,786,866 | 32,780,255 | ||
| Creditors: amounts | falling due after more than one | |||||
| Year - unrestricted | (7,043) | |||||
| Net assets | 34,779,823 | 32,780,255 | ||||
| Funds | ||||||
| unrestricted | capital fund | 32,107,852 | 30,323,387 | |||
| unrestricted | income fund | 2,671,971 | 2,456,868 | |||
| Total unrestricted | funds | 12 | 34,779,823 | 32,780,255 |
| 2021 | 2021 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| f | f | f | E | ||||
| Net cash inflow from | operating | ||||||
| activities (Note 14) | 3,252,444 | 28,960,521 | |||||
| Returns on investment | and servicing | ||||||
| offinance | |||||||
| Dividends received |
214,345 | 54,669 | |||||
| Interest received | 106,586 | 2,970 | |||||
| 320,931 | 57,639 | ||||||
| Capital expenditure | and financial | ||||||
| Investment | |||||||
| Proceeds from sale ofinvestments | 7,649,983 | 3,018,034 | |||||
| Purchase offixed assets | (4,933) | ||||||
| Purchase ofinvestments | (28,187,227) | (8,203,448) | |||||
| (20~537~244) | (5,190,347) | ||||||
| Effect ofcurrency translation | on cash | ||||||
| and cash equivalents | (1,676,367) | 851,617 | |||||
| Net increase in cash | (18,640,236) | 24,679,430 | |||||
| Analysis ofnet funds | |||||||
| Net balance | Cash increase | Net balance | |||||
| at 1July | /(decrease)in | at 30June | |||||
| 2020 f |
the yearf | 2021 f |
|||||
| Cash at bank | 7,112,354 | (4,396,550) | 2,715,804 | ||||
| Investment cash (see |
note below) | 17,775,087 | (14,243,686) | 3,531,400 | |||
| 24,887,441 | (18,640,236) | 6,247,204 | |||||
| Note | |||||||
| Iocreasef(decrease) | in cash awaitinginvestment | (oore 7) | (12,747,734) | ||||
| Unrealised gains oo |
cash held forinvestment | (1,495,952) | |||||
| (14,243,686) |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | ||||
| Donations | —unrestricted | 3,898,449 | 29,581,328 | |
| Value ofservices received treated as a donation | —unrestricted | 15,000 | 15,000 | |
| 3,913,449 | 29,596,328 | |||
| estment | income | |||
| 2021 | 2020 | |||
| 6 | 6 | |||
| Bank interest | 101,992 | 2,700 | ||
| Dividend | income | 214,345 | 54,669 | |
| Otherlnterest | 4,594 | 270 | ||
| 320,931 | 57,639 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | f | ||
| Grant-making | (see below) | 203,423 | 248,251 |
| Support costs | 245,612 | 266,552 | |
| Governance | costs | 15,342 | 17,094 |
| 464,377 | 531,897 |
| The following grants were made during the year: | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | E | |||
| Apricot Centre —Contribution to support young people leaving |
care | 18,100 | ||
| Association of Rema Minority Representatives —Covid-19 |
relief grant | 9,799 | ||
| BAGazs Public Benefit Association —Covid-19 relief grant | 3,016 | |||
| Barefoot Kitchen —Support costs for new community growing |
site | 9,000 | ||
| Bike Stop —Covid-19 relief grant | 1,295 | |||
| Brookside Theatre —Contribution toward a youth production |
10,450 | |||
| Buddhist Heritage Project —Archive building repairs |
5,386 | 45,399 | ||
| Buddhist Heritage Project-Contribution towards operating costs |
37,279 | |||
| Buddhist Heritage project —Covid-19 emergency funding |
849 | |||
| Buddhist Heritage Project —Overheads 2021 |
32,324 | |||
| Buddhist Heritage Project —Workshop | 5,094 | |||
| Csodamuhely Association —Support towards adult education |
16,896 | |||
| programme | ||||
| Devon Environment Foundation —Support for environmental |
projects in | 10,000 | ||
| Devon | ||||
| Earth Doctors Ltd "Big River Bakery" | 15,150 | |||
| Enactus UK —Covid-19 relief grant |
5,000 | |||
| Ethnic Talents Nonprofit Bt-Contribution towards labour integration of marginalised communities |
market | (11,356) | ||
| Flow Foundation —Contribution towards capacity building |
work | 10,643 | ||
| Foundation Futures —Contribution towards 'Makes Stuff' |
pilot | 26,080 | ||
| Giving Yoga Foundation —Contribution towards development |
2,577 | |||
| jai Bhim Trirantna Buddhist Community —Support for financial stabilisation |
14,089 | |||
| Let's Help Each Other Association —Contribution towards refurbishment and opening ofa sandwich factory |
the | 13,707 | ||
| Live Consciously Association —Contribution towards purchase |
ofa van | 613 | 5,798 | |
| Live Consciously Association —Covid-19 relief grant | 3,684 | |||
| Mahajana Foundation —Covid-19 relief grant |
4,885 | |||
| Make Your Way CIC —Contribution towards external business |
support | 3,000 | ||
| Make Your Way CIC —Covid-19 relief grant | 4,000 | |||
| Multi-Faith Centre —Covid-19 relief grant |
700 | |||
| Oswin Project —Contribution toward Cafe 16 |
26,000 | 25,700 | ||
| Plastic Free North Devon —'Protect our Playground' project |
8,995 | |||
| SIMPACT —Support for social enterprise development programme |
12,493 | |||
| T-Tudok - Assiastance to introducing a new methodology |
in a | school | 4,645 | |
| Well Grounded —Covid-19 relief grant | (24,500) | 25,000 | ||
| Wonderworkshop Association —Support for Community Assistants Programme |
35,256 | |||
| Woodshed Workshop CIC —Contribution to provide support for learners |
17,630 | |||
| Woodshed Workshop CIC- Covid-19 relief grant |
674 | 1,000 | ||
| Youth Realities —Contribution to meet increased service |
demand | 15,324 | ||
| Total ofgrants awarded | 203,423 | 248,251 |
| received remuneration | and ben | efi | ts amounting to more than f60,00 |
0 in either year is | nil. | |
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f | f | |||||
| Salaries | 104,711 | 104,269 | ||||
| Social Security Costs | 11,296 | 12,295 | ||||
| Pension Costs | 2p352 | 2,306 | ||||
| 118,359 | 118,870 | |||||
| Net incoming resources |
||||||
| 2021 | 2020 | |||||
| f | f | |||||
| This is stated after charging: | ||||||
| Auditors' remuneration |
—audit of | accounts | 10,409 | 9,794 | ||
| Auditors' remuneration |
—other services | 2,023 | ||||
| Depreciation | 3,490 | 2,985 | ||||
| Loss on disposal ofassets | ||||||
| Net incoming resources | are shown | after any foreign exchange movement. | ||||
| nvestments | ||||||
| 2021 | 2020 | |||||
| f | f | |||||
| Market value at 1July | 2020 | 25,771,126 | 2,225,857 | |||
| Purchases made during |
the year | 28,187,227 | 3,078,188 | |||
| Sales proceeds received | (7,649,983) | (3,018,034) | ||||
| Increase/(decrease) in |
cash awaiting | investment | (12,747,734) | 17,673,954 | ||
| Securities transferred | in specie | 5,125,260 | ||||
| Gains and (losses) on investments | for the year | |||||
| — Realised | 102,921 | 115,966 | ||||
| Unrealised | (1~559p021) | 569,935 | ||||
| Market value at 30June 2021 | 32,104,536 | 25,771,126 |
| nalysis o | fmar | ket value at 30June 2021 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | E | |||
| Equities | —listed on a recognised Stock Exchange | 5,108,726 | 581,263 | |
| Bonds | 22,083,625 | 6,523,334 | ||
| Absolute | return funds | 1,380,785 | 891,443 | |
| Cash awaiting | investment | 3,531,400 | 17,775,086 | |
| Market | value | at 30June 2021 | 32,104,536 | 25,771,126 |
| Furniture, | Website | Total | |
|---|---|---|---|
| fittings and | design and | ||
| equipment | development | ||
| E | |||
| Cost | |||
| At 1July 2020 | 22,209 | 5,956 | 28,165 |
| Additions during the year |
|||
| Disposals | |||
| At 30June 2021 | 22,209 | 5,956 | 28,165 |
| Depreciation | |||
| At 1July 2020 | 15,403 | 5,956 | 21,359 |
| Charge for the year | 3,490 | 3,490 | |
| Depreciation on disposal |
|||
| At 30June 2021 | 18,893 | 5,956 | 24,849 |
| Net book value | |||
| At 30June 2021 | 3,316 | 3,316 | |
| At 30June 2020 | 6,806 | 6,806 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Prepayments | 23,073 | 30,283 | ||||
| Other debtors | 20,572 | 37,372 | ||||
| 43,645 | 67,655 | |||||
| reditors - Amounts | falling due within | one year | ||||
| 2021 | 2020 | |||||
| f | 6 | |||||
| Trade creditors | 3,581 | 5,423 | ||||
| Grant commitments | 33,865 | 137,279 | ||||
| Accruals | 42,699 | 34,700 | ||||
| Other creditors | 290 | 284 | ||||
| 80,435 | 177,686 | |||||
| reditors -Amounts |
falling due after | more than one | year | |||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Grant commitments | 7,043 | |||||
| 7,043 | ||||||
| nalysis ofnet assets | between funds | |||||
| Unrestricted | Unrestricted | 2021 | 2020 | |||
| income fund | capital fund | |||||
| Total | Total | |||||
| Tangible fixed assets | 3,316 | 3,316 | 6,806 | |||
| Investments | 32,104,536 | 32,104,536 | 25,771,126 | |||
| Net current assets | 2,679,014 | 2,679,014 | 7,002,323 | |||
| Creditors due after one year | (7,043) | (7,043) | ||||
| Net surplus | 2,671,971 | 32,107,852 | 34,779,823 | 32,780,255 |
| ovement in fund |
s | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | 2021 | 2020 | ||
| income fund | capital fund | ||||
| Total | Total | ||||
| 6 | f | ||||
| Balance at 1July 2020 | 2,456,868 | 30,323,387 | 32,780,255 | 2,222,648 | |
| Incoming resources | 335,931 | 3,898,449 | 4,234,380 | 29,653,967 | |
| Resources expended | (4602)87) | (137,410) | (598p297) | (557,756) | |
| Realised/unrealised | gains and losses | (180,415) | (1,456,100) | (1,636,515) | 1,461,396 |
| Transfer between funds |
520/74 | (520,474) | |||
| Balance at 30June | 2021 | 2,671,971 | 32,107,852 | 34,779,823 | 32,780,255 |
| econciliation ofne | t incoming | resources to operating act |
ivities | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | E | |||
| Net income for the year before | gains/(losses) | 3,636,083 | 29,096,211 | |
| Depreciation charges |
3,490 | 2,984 | ||
| Loss on disposal ofassets | ||||
| Dividend and interest |
receivable | (320,931) | (57,639) | |
| Decrease/(increase) | in debtors | 24,010 | 2,015 | |
| Increase/(decrease) | in creditors | 6,163 | (10,058) | |
| Increase/(decrease) | in grant commitments | (96,371) | (72,992) | |
| Net cash inflow from operating | activities | 3,252,444 | 28,960,521 |
| 2021 | 2020 | ||
|---|---|---|---|
| Within one year | 19,483 | 34,115 | |
| After one year but within | five years | 9,742 | |
| After five years | |||
| Total | 29,225 | 34,115 |