CHARITY COMMISSION
FOR ENGLAND AND WALES
Trustees, Annual Report for the period
From: January 2024 to December 2024
Charfty name: The Parochlal Church Councll of tho ecclosiastlcal parlsh of All Salnts Mllton
in the Diocese of Ely
Charity registration number: 1142388
Objectives and Activities
Summary of the purposes of
the charity as set out in rts
goveming document
1 17
The Parochial Church Council IPCCI of All Saints Milton has the
responsibiltty of running the church and then tooperating with the
incumbent. Reverend A￿X Jeewan. in promoting in the ecclesiastical
parish, the whole mission of the church. pastoral. evangelistlc, soclal
and ecumenical.
The PCC is also specifically responsible forthe maintenance of the
church buildln8 and assoclated facilitles, e.B. two halls, the kltchen
and toilets. and church grounds.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activrties, projects or
88Nicès identffied in the
accounts.
Par• 1.17
11.19
The PCC Is comrnitted to enabling as many people as p055ible to
worship at All Saints Milton and to become part of the parish
community. The PCC maintains an overview of worship throughout
the parish and puts forward suggestions on how our services can
involve the many groups that make up the community of Milton. Our
servi￿5 and worship put faith into practice through prayer and
scriptu￿. music and Sacrament. We airn to be a to be a church at the
heart of the community.
The PCC aims to help ordinary people to INe out their faith as part of
the parlsh communlty through..
-worship and prayer. beamlng about the Gospel. and developlng thelr
knowledge and trust in Jesus.
-the provision of pastoral care for people Ilvlng Sn the parlsh.
-miJ)ioTwTy Jipd vuticoili wvwk.
-to facilitate the abDve it i% important that the fabrlc of the Church of
All Saints Milton and Its associated faalities ts maintained.
Statement Gonfimiing
whether the trustees have
had regard to the guidance
issued by the Charity
Cornmission on public
benefit
Pwa 1.18
In planning activities for the year. the PCC and incumbent took into
consideration the Commission's guidance on public benefit, and
particularly the spectfic guwjance on charwties forthe advancement of
religion.

Addltlonal Infomiatlon loptlonal)
You ma
choose to inciude further statemerrts where relevant about.
Policy on grant making
Policy on social investrnent
including pr(gram related
investment
Contribution made by
volunteer3
Other
Achievements and Perforniance
Summary of the main achievements of the charity, Identr￿.ng the dilference th8 ¢har7ty'8 work has made
to the circumstances of its beneficiaries and any wider beneffts to $￿ety a8 a whole. (SORP rntsr•nca- P•M I
".20
1) Worshlp and prayer, leaming aboirt the G￿pol, and d•v•loplng th•lr kn¢)wledge and trust In
Jesu•;
Most weeks there is an 8am and 10.'30 service, in addrtion there are servtces around Easter and
Christmas, occasional Café Church and Ev8ning Worship ser4ic8s. a bereavement seprfice, a Praise
Party and a World Day of Prayer. Most ol our services are INe streamed and available for people to
watch who are unable to attend in person either live or want to watch later through YouTube. Six children
attended the Admission of Children to Holy Communion.
Junlor Church: We have a small group of chiSdren who are committed to attending Junior Church each
Sunday morning. We have a varied number of children aged between O and 11. som8 of whom have
significant SEND needs, so we have a minimum of 3 adults for each se88ion.
This year we have also had trbyo 14 year olds attend the sessions to 8UPPOrt the children further. This wa8
part of their Duke of Edinburgh volunteering scheme.
Prals• & Play: For pre-sthool Children takes pl￿ during tenn time.
Youth: we have a thrivtng youth group. They meet every Sunday altemate Sunday evenings for a
mixture of bible study, prayer and social activities.
Muslc & Worshlp". The team of singers and musicians has grown. We are now able to have a band most
Sundays Different worship 18adèr# bn'no th@ir ty•m styl• gnd t#l•nt, whieh mak06 for a varied and rioh
offering. Our song repertoire has also grown with the introduction of new p)pular songs as well as the
reviving of older songs. Some highlights of the past year includ8 tF* Praise Party. the Christmas Carols
and more recently the INorship Jam (all very well attended).
Being Creative". The aim for Being Creatlve is to have space where all can come to explore ¢reativ&
activities, whether brought by the leader or twple are encouraged to bring their own projects. Taking
time to create, relax. leam new things and just be for between 24 hours on a Saturday. We have had
between 8-12 people attendiTh3.
Quiet Day: During Lent we have held a Quiet Day, led by 2 of our Ministers. Thi6 encouraged people to
reflect and

Tuesday Fellowship: Met 4 times during the year. Highlights V￿re the Strawbery Tea in July and in
September we focussed on the Fairtrade Fortnight celebratsng the 30th.anniversary.
21 Tho provision of pastoral care for people living in the parish: missionary and outreach work.
Safeguarding:
The PCC talk about Safeguarding and monrtor DBS Apwovals and ongoing training. Safeguarding
events have been held and adherence to the National Safeguarding Standards.
Children & Familios:
Baby Group- During the last year we had about 10 mums arKI babies and sometimes dads. The
group provides the opportunty for mums to meet arKI share exFefi8nces. have someone to talk to
and someone to listen. It is important outreach which is respected by the health professionals
especially as we have no baby dinic in the village.
Mes$y Chur¢h- Events are held in Mifton County Parf( for young children and families to enjoy,
this indudes, outdoors cooking, den maknng, Easter baskets etc. 100 families attended in 2024.
approximately 50% more than the first year.
milt￿ CofE Primary School - The Priest in Charge regularly attends school assembles and with
the Head has created a Church School Covenant. The whole Sthool also visits the Church for
dedicated Services, Harrfest Festival. th8 erKI of ts school year and Christrnas.
Toddler Group- H8kl twice a week during terni ts"me, with between 10 to 25 children attending.
Tue8day8 Together- run once a month after school for childrnn and families.
Youth - For Young People of secondary SchooVCol* age. There are currenty 20 young
people involved meeting for social activities aThJ also within smaller groups.
Stitthers - At presenl we have 21 members who enjoy kniiti'ng cross stitch et¢ while Chatting and
having refreshments caring for e8¢h otherf8 need8.
Church Flowers - The congregation gets enonnous pleasure from the ongoing tradition of filling
our church building with flowers. Parish residerrts are also involved in providing floral
arrangements in church. especially around the Christian Festrvals.
Missionary and Outreach:
The Church supports other charities through our GNing; these charities are chosen by the PCC and
annually reviewed for surtabilty.
3)To facllltate the abov• it is important that iabrk of the Churth of All 5alftts Mllton and Its a$50clated
facllltles are malntalned.
Bulldlng Matters:
In 2024 the quinquennial (5 yearly) inspec*ion took place. There We￿ no serious struclural problems,
however ongoing maintenance has been h￿hl￿htad. for example the guttering.
The energy audit (part of the diocese net zero plan) took place. This rnay all¢)w a Small grant to help with
some changes relating to energy efficiency. It has been identrfied that our gas boilers may be nearing end
of lif8 and we need to make plans for how we will heat the church going forward.
The drains and a leak in our water suppty have caused problems throughout the year. This has been
investigated and works to remedy the issues have been undertaken.

Environment
This year we achieved a bronze award urKler the-cambridgeshire Churchyard Conservation Award
Scheme. and a silver award urKler the 'Eco£hurch" scheme. Mitton residents are able to enjoy the
OLrtside environment within the churchyard. The Church Wardens and PCC members work towards
balancing the needs of a listed building whilst reducing impact on the environment for example using
LED lights where p088ible and introducing zor*d heating areas.
We have the necessary penniss￿n$ from the Di0￿Se and L￿al Authority lo progress with reconstructing
the Church wall. However. the huge cost has been a barrier to pr(*3ress. All grants investigated to date
were not available for repairing a churth wall. A prorosal for fiJrth8r funding following changed ¢riteria,
has been submttted for pre-application to see rf we can apply.
Addltlonal Infonnatlon (opllonall
You ma choose to include further statements where relevant atout:
Achievements against
objectives set
p￿1.41
Performance of fundraising
activilies against objectives
Para 1.41
Investment performanc4
against objectives
Parn 1.41
Other
Financial Review
Review of the chanty's
financial position at the end
of the
nod
statement explaining the
policy for holding reserves
stating why they are held
Parn 1.21
Please refer to the accounts document.
Pwa 1.22
We aim to hokl reserves equivalent to six months of regular
operating expendilure, inctuding staff salaries. ministry
expenses, utilrties, maintenance, and other recumng
comrnrtments. Expendrture on our buiklings has been delayed
due to COVID. Our latest Quinouennial R8DDrt ha$ hiahliahtp.d
some further works on the buildings that need to be schedu18d
in. We have reserves put aside in our restricted fund to Cover
somelmost of these expenses.
Amount of reserves ￿ld
P8rn 122
Reserves held: £114,316 unrestricted funds and £46,368
restricted funds
rda
Reasons for holding zero
reserves
Details of fund materially in
deficit
Par• 1.22
Para 124
nla

Explanation of any
uncertainties about the
charity continuing as a
going concem
Pard 123
la
Addltlonal Infomiatlon (Opllonal)
You ma
choose to indude further statements where relevant about.
The charty's principal
sources of funds (including
any fundraising)
p￿1.47
Investment policy and
objectives inGluding any
social investment policy
adopted
P•rn 1.48
A description of the principal
risks facing the charsty
P•r• 1.48
Other
Structure, Governance and Management
Descri
tion of charit
's tTUSts'.
Type of goveming document
Para 1.25
Pan)chial Church Council Powers Measure (1956) as
amended and church representation rules that came into
force on 0210111956
Trust
How is the charty
constituted?
Para 1.25
Jrated
Trustee Selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one w more
trustees
P•r• 1.25
ctergy 8re ex-officio members of the PCC. Historically one
censed Lay Minister had been appointed to PCC annually.
This changed at the APCM in May 2023 to all Licensed Lay
Ministers so that they would become Ex-officio members.
Churchwardens are elected annually by residents of the
parish. Deanery Synod Representstives and other PCC
members are elected by those t)n the elecioral roll of the
GhurGh and aeThTe a 01￿, Iwu tliirr yrai t¢1 iii. allu¥atrd al
appointment.
Additional infornmtion loptional)
You ma
choose to include further ststements where relevant abouL'
Policies and procedures
adopted for the induction
and Iraining of trustees
P¥¥ 1.51

The L*arity's organisational
structure and any wider
network with which the
chanty works
P*a 1.51
Relationship with any related
parties
P¥a 1.51
Other
Reference and Administrative details
Charity name
The Parochial Church Council of the ecclesiastical parish of All Saints
Milton in the Dioces8 of El
PCC of All Saints Milton Cambrid
1142388
All Saints Church
Church Lane
Milton
Cambridge
CB24 6AB
other name the charit
uses
istered cha
number
Charity's principal address

Names of the charity tr￿tee$ who manage the charity
Olkn Ilfany)
rf not for
Name of person lor boty) •ntltlod
to appoint t￿￿1￿ lif any)
Rev Alex Jeewan
Priest in Charge
Chair
Associate Minister
Chair until November
2023
Ex-officAO
Rev Simon
Bradford
Ex4fficio
Linda Henderson
Church Warden
Annually elected by Parish
Annually elected by Parish
Ex-offi¢io
Paul V¥fjlkins
Andr8W
Ma¢pher￿n
Maria Gloag
Church Warden
Licensed Lay Minister
Lay Member of the
Deanery Synod
Lay M6mb8r of th8
Deanery Synod
Chair
Ex-officio
DavKI (Aven
Elected by members to serve
11213 year temi
Roxane (Aven
Treasurer
Elected by members to serrfe
11213 year terni
Elected by member8 to 8erve
11213 year tenn
Elected by members to seNe a
11213 year tenn
E￿¢ted by members to Serve a
11213 year te￿n
Elected by members to Serve
11213 year tenn
Elected by members to serve
11213 year temi
Elected by memb8r8 to serve a
11213 year tem
Elected by members to serve a
11213 year te
Elected by members to serve a
11213 year temi
Ex4)ffiuo
P8t8r Cottingham
10
Rosanna
Bienzoba8
Neil Caplan
12
Richard Burri)ws
13
Richard Hastings
14
Alan Skull
Licensed Lay Minister
and elected
15
Pearl Skull
PCC Secretary until
July 2024
16
Bill Darroch
17
Kathy English
Gery M￿Call
Licensed Lay Minister
18
Elected by members to serwe a
11213 year tem
Elect8d by members to serve a
11213 year tenn
c￿opted by PCC members to
serve a 1_year period
c￿ by PCC mem￿r5 to
serrfe a 1-year period
Ex-officio
19
Howard
Scarborough
Ann8 Aklridge
20
Minister- Pennission to
Officiate
PCC Secretwy
21
Amanda
Scarborough
Jackie Coth'ngham
From July
2024
22
Licensed Lay Minister

Cor
orate trustees- names of the dire￿￿5 at ts date the re
fMr•¢tor nam•
wasa
oved
Name of twstees t￿ld1￿j tffle to pr￿rtY belonging to the charity
Trusts• name
Funds held as custodian trustees on behalf of others
Description of the assets
held in this capacity
Name and objects of the
charity on whos8 behalf the
assets are held and how this
falls within the custodlan
charrty's obj'ects
Details of arrangements for
safe Custody and
segregation of such assets
from the charity's own assets
nla
Additlonal Inforrnatlon loptlonal)
Nam•s and addressM of advisers (Optional Infomiallon)
Type of
Name
Addrnss
advlser
Name of chief oxacutive or nam•8 of senlor staft m•mb•rs (Optional Informatlon)

Exemptions from disclosure
Reason for non4isclosure of ke
rsonnel details
nla
Other o
tional information
nla
Declarations
The trustaos declarn that tlw have approved the trustots. r•port abov•.
Signed on bohalf of tho charity's trustees
Signatur0(8)
Full name(s)
Position (og Secretary.
Chair, etc)
Ai6K QÉéMAhJ
GUAI
i¥. LXT- k)K



## **The Parochial Church Council of the Ecclesiastical Parish of All Saints Milton in the Diocese of Ely (PCC All Saints, Milton, Cambridge)** 

## **Charity No: 1142388** 

Accrual Accounts for the Period 1 January 2024 to 31 December 2024 

## **Section A                      Statement of financial activities** 

|**Incoming resources (note 3)**<br>Gift Aid Giving<br>Non Gift Aid Giving<br>Other<br>**Resources expended (notes 4-7)**<br>Diocesan Payments<br>Other Parish Expenditure<br>Facilities costs<br>Charitable Payments<br>Church & Services<br>Ministry costs<br>**_Total incoming resources_**<br>Gains and losses on revaluation of fixed assets for<br>the charity’s own use<br>Gains and losses on<br>investment assets<br>**_Net movement in funds_**<br>**Total funds brought forward**<br>**_Total funds carried forward_**<br>**_Total resources expended_**<br>_Net incoming/(outgoing) resources_<br>_before transfers_<br>Gross transfers between funds<br>_Net incoming/(outgoing) resources_<br>_before other recognised gains/(losses)_<br>**Other recognised** **gains/(losses)**|**Unrestricted  funds**|**Unrestricted  funds**|**Restricted  fund**|**Total**|**Total**|
|---|---|---|---|---|---|
||**General fund**<br>**£**|**Maintenance**<br>**fund**<br>**(Designated)**<br>**£**|**Fabric fund**<br>**£**|**2024**<br>**£**|**2023**<br>**£**|
|||||||
||129,917|-|-|**129,917**|129,512|
||20,471|-|11,000|**31,471**|11,269|
||9,804|-|-|**9,804**|9,349|
||**160,191**|**-**|**11,000**|**171,191**|**150,130**|
|||||||
||80,467|-|-|**80,467**|77,306|
||24,410|-|-|**24,410**|19,215|
||16,014|3,949|8,385|**28,348**|22,833|
||14,800|-|-|**14,800**|13,800|
||2,712|-|-|**2,712**|2,111|
||823|-|-|**823**|171|
||**139,226**<br>|**3,949**|**8,385**|**151,560**|**135,437**|
|||||||
||**20,965**<br>|**(3,949)**|**2,615**|**19,632**|**14,694**|
||(15,000)|5,000|10,000|**-**|-|
||**5,965**<br>|**1,051**|**12,615**|**19,632**|**14,694**|
|||||||
||-|-|-|**-**|-|
||-|-|-|**-**|-|
||**5,965**|**1,051**|**12,615**|**19,632**|**14,694**|
||89,074|18,225|33,753|**141,052**|126,359|
||**95,040**<br>|**19,276**|**46,368**|**160,684**|**141,052**|



1 



## **Section B                       Balance sheet** 

Balance sheet as at 31 December 2024 

|Tangible assets<br>Investments<br>**_Total fixed assets_**<br>Debtors<br>(Short term) investments<br>Cash at bank and in hand<br>**_Total current assets_**<br>**Current liabilities (note 11)**<br>Creditors<br>**_PCC funds_**<br>Unrestricted funds<br>_General fund_<br>_Maintenance fund_<br>Restricted income funds<br>_Fabric fund_<br>Endowment funds<br>**_Total funds_**<br>**Fixed assets (notes 8 and 9)**<br>**Current assets (note 10)**<br>**Funds of the Charity (note 12)**<br>**_Net current assets/(liabilities)_**|**Unrestricted**<br>**funds**<br>**£**|**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**£**<br>**£**|**Restricted**<br>**income funds**<br>**Endowment**<br>**funds**<br>**£**<br>**£**|**Total this year**<br>**Total last year**<br>**£**<br>**£**|**Total this year**<br>**Total last year**<br>**£**<br>**£**|
|---|---|---|---|---|---|
||-|-|-|**-**|-|
||-|-|-|**-**|-|
||**-**|**-**|**-**|**-**|**-**|
|||||||
||122|-|-|**122**|165|
||-|-||**-**|-|
||145,656|18,868|-|**164,524**|143,912|
||**145,778**|**18,868**|**-**|**164,646**|**144,077**|
|||||||
||3,962|-|-|**3,962**|3,025|
|||||||
||**141,816**|**18,868**|**-**|**160,684**|**141,052**|
|||||||
||**141,816**|**18,868**|**-**|**160,684**|**141,052**|
|||||||
||95,040|46,368||**95,040**|89,074|
||19,276|||**19,276**|18,225|
|||46,368||**46,368**|33,753|
||||-|**-**|-|
||**114,316**|**46,368**|**-**|**160,684**|**141,052**|



Signed by two trustees on behalf of all the trustees: 

**Name: Position:** 

**Rev Alexander Jeewan** 

Priest in Charge 

**Name: Dr Roxane M Owen Position:** Treasurer **Date:** 18 January 2025 

2 



## **Section C                      Notes to the accounts** 

## **Note 1      Basis of preparation** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with: the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), and and with the Charities Act 2011. 

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year. 

**Going concern basis** – The PCC considers that the going concern basis is appropriate as they consider the reserves levels and expected giving and other income to be at sufficient levels to ensure that the PCC can meet its obligations for the next 12 to 18 months and on that basis the PCC is a going concern. 

## **Note 2      Accounting policies** 

Standard accounting policies have been applied. 

## **Note 3      Analysis of incoming resources** 

|**Non Gift Aid**<br>**Giving**<br> <br>**Gift Aid**<br>**Giving**<br>**Other**|<br>**Details**|**Unrestricted**|**Unrestricted**|**Restricted**|**Total **|**Total **|
|---|---|---|---|---|---|---|
|||**General**|**Maintenance**<br>**(Designated)**|**Fabric**|**2024**|**2023**|
|||**£**|**£**|**£**|**£**|**£**|
||Direct Credits/Standing Orders|95,627|-|-|95,627|97,301|
||<br>GASDS*donations|1,346|-|-|1,346|1,311|
||One-off donations|7,230|-|-|7,230|5,485|
||Tax refunds|25,714|-|-|25,714|25,416|
||**Total**|**129,917**|**-**|**-**|**129,917**|**129,512**|
||||||||
||Donations for use of facilities|365|-|-|365|175|
||Other donations|20,106|-|11,000|31,106|11,094|
||**Total**|**20,471**|**-**|**11,000**|**31,471**|**11,269**|
||||||||
||Fees|1,668|-|-|1,668|1,841|
||Trading activities (incl Hall hire)|1,499|-|-|1,499|1,636|
||<br>Children / Youth|2,651|-|-|2,651|2,236|
||Miscellaneous|3,986|-|-|3,986|3,635|
||**Total**|**9,804**|**-**|**-**|**9,804**|**9,349**|



* GASDS = Gift Aid Small Donations Scheme 

## **Note 4 Analysis of resources expended** 

|<br> <br>**Charitable**<br>**Church &**<br>**Services**<br>**Other Parish**<br>**Expenditure**<br>**Facilities**<br>**costs**|<br>**Details**|**Unrestricted**|**Unrestricted**|**Restricted**|**Total**|**Total**|
|---|---|---|---|---|---|---|
|||**General**|**Maintenance**<br>**(Designated)**|**Fabric**|**2024**|**2023**|
|||**£**|**£**|**£**|**£**|**£**|
||Gas|6,122|-|-|6,122|3,978|
||Electricity|3,530|-|-|3,530|2,036|
||Insurance|2,885|-|-|2,885|2,806|
||Cleaning|2,677|-|-|2,677|2,145|
||Telephone|356|-|-|356|191|
||Water|399|-|-|399|367|
||WasteDisposal|45|-|-|45|90|
||Grounds & Buildings|-|3,949|8,385|12,334|11,220|
||<br>**Total**|**16,014**|**3,949**|**8,385**|**28,348**|**22,833**|
||||||||
||Music licences|1,110|-|-|1,110|853|
||Upkeep of services|533|-|-|533|195|
||Children / Youth|1,068|-|-|1,068|1,063|
||**Total**|**2,712**|**-**|**-**|**2,712**|**2,111**|
||||||||
||Staff costs (salaries/pensions)|17,448|-|-|17,448|15,029|
||<br>Photocopier|1,045|-|-|1,045|979|
||Stationery|172|-|-|172|99|
||Publicity|205|-|-|205|1,148|
||Equipment|3,103|-|-|3,103|16|
||Misc. Parish Expenditure|2,437|-|-|2,437|1,945|
||<br>**Total**|**24,410**|**-**|**-**|**24,410**|**19,215**|
||||||||
||Ekisa|4,300|-|-|4,300|4,000|
||SaharaProject (Hutchinson family)|4,250|-|-|4,250|2,550|
||Cambridge City Food Bank|1,550|-|-|1,550|1,550|
||Cambridge & District YFC|1,300|-|-|1,300|1,300|
||<br>Open Doors|1,300|-|-|1,300|1,200|
||Cambridge StreetPastors|650|-|-|650|650|
||Friends of Freetown|650|-|-|650|650|
||Cambridge Churches Homeless Project|300|-|-|300|300|
||<br>Hope Cambridge|300|-|-|300|300|
||Concrete Rose|100|-|-|100|-|
||Tearfund|100|-|-|100|650|
||AVID|-|-|-|-|650|
||**Total**|**14,800**|**-**|**-**|**14,800**|**13,800**|



3 



## **Section C                      Notes to the accounts  (cont)** 

## **Note 5      Details of certain items of expenditure** 

## **5.1 Trustee expenses** 

During the year six PCC members were reimbursed expenses totalling £2,948 (2023: seven trustees reimbursed £1,513). These are for reimbursement for supplies for church activities, replacement equipment, etc. No PCC members were paid salaries in 2024 (2023: none). 

## **5.2 Fees for examination or audit of the accounts** 

No fee was charged by the Independent examiner for reporting on the accounts. 

## **Note 6      Paid employees** 

## **6.1 Staff Costs** 

|Net wages, salaries and benefits in kind<br>Payroll deductions payable to HMRC<br>**Total staff costs**<br>Pension costs|**2024**<br>**£**|**2023**<br>**£**|
|---|---|---|
||16,948|14,574|
||499|455|
||1|-|
||**17,448**|**15,029**|



## **6.2 Average number of full-time equivalent employees in the year** 

|**Total**<br>None<br>office<br>children & youth<br>**The parts of the charity in which the employees work**<br>**Note 7      Grantmaking**<br>|**2024**<br>**Number**|**2023**<br>**Number**|
|---|---|---|
||0.50|0.54|
||0.20|0.14|
||<br>**0.70**|**0.68**|
||||



## **Note 8      Tangible fixed assets** 

No fixed assets are included in these accounts 

## **Note 9      Investment assets** 

None 

## **Note 10      Debtors and prepayments** 

|**Analysis of debtors**<br>Tax refunds<br>**Total**|**Amounts falling due within**<br>**one year**|**Amounts falling due within**<br>**one year**|**Amounts falling due after**<br>**more than one year**|**Amounts falling due after**<br>**more than one year**|
|---|---|---|---|---|
||**2024**<br>**£**<br>|**2023**<br>**£**<br>|**2024**<br>**£**<br>|**2023**<br>**£**<br>|
||122|71|-|-|
||**122**|**71**|**-**|**-**|



## **Note 11      Creditors and accruals** 

|**Note 11      Creditors and accruals**|||||
|---|---|---|---|---|
|**Analysis of creditors**<br>Insurance<br>Accruals (gas - heating)<br>Accruals (electricity)<br>Parochial fees - for Ely DBF<br>Publicity<br>Payroll deductions<br>Ministry costs<br>**Total**|**Amounts falling due within**<br>**one year**||**Amounts falling due after**<br>**more than one year**||
||**2024**<br>**£**<br>|**2023**<br>**£**<br>|**2024**<br>**£**<br>|**2023**<br>**£**<br>|
||1,443|935|-|-|
||1,357|34|-|-|
||516|124|-|-|
||332|-|-|-|
||168|-|-|-|
||104|35|-|-|
||42|-|-|-|
||**3,962**|**1,128**|**-**|**-**|



4 



## **Section C                      Notes to the accounts  (cont)** 

## **Note 12      Funds operated by the church** 

## **12.1 Funds held** 

|**Fund Name**|**Type**|**Purpose and restrictions**|
|---|---|---|
|General fund|Unrestricted|For day to day running costs of church activities|
|Maintenance fund|Unrestricted -<br>Designated|Although unrestricted, this fund has been designated by the PCC for use on general<br>maintenance|
|Fabric fund|Restricted|For specific work on the internal and external fabric of the church|



## **12.2 Movements in funds** 

|**Fund names**|**Fund balances**<br>**brought forward**<br>**£**|**Incoming**<br>**resources**<br>**£**|**Resources**<br>**expended**<br>**£**|**Transfers**<br>**£**|**Gains and**<br>**losses**<br>**£**|**Fund balances**<br>**carried forward**<br>**£**|
|---|---|---|---|---|---|---|
|General fund|89,074|160,191|(139,226)|(15,000)|-|**95,040**|
|Maintenance fund|18,225|-|(3,949)|5,000|-|**19,276**|
|Fabric fund|33,753|11,000|(8,385)|10,000|-|**46,368**|
|**Total Funds**|**141,052**|**171,191**|**(151,560)**|**-**|**-**|**160,684**|



## **12.3 Transfers between funds** 

During this financial period £15,000 was transferred from the General Fund to the Maintenance Fund and Fabric Funds (£5,000 and £10,000 respectively). 

## **12.4 Analysis of net assets between funds** 

|Fixed assets<br>Investments<br>Net current assets<br>Creditors due in more than<br>one year and provisions<br>**Total net assets**|**Unrestricted**|**Unrestricted**|**Restricted**|**Endowed funds**|**Total**|
|---|---|---|---|---|---|
||**General**|**Maintenance**<br>**(Designated)**|**Fabric**|||
||**£**|**£**|**£**|**£**|**£**|
||-|-|-|-|-|
||-|-|-|-|-|
||95,040|19,276|46,368|-|160,684|
||-|-|-|-|-|
||**95,040**|**19,276**|**46,368**|**-**|**160,684**|



5 




## **Independent examiner's report on the accounts** 

## **Section A                        Independent Examiner’s Report** 

**Report to the trustees** The Parochial Church Council of the Ecclesiastical Parish of All Saints Milton in the Diocese of Ely 

**On accounts for the year** 31 December 2024 **Charity no** 1142388 **ended (if any) Set out on pages** 1 to 5 (remember  to include the page numbers of additional sheets) 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31/12/2024** . 

**Responsibilities and** As the charity's trustees, you are responsible for the preparation of the **basis of report** accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of  the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

**Signed:** _Christophe Arhel_ **Date:** 26.2.2025 **Name:** Mr Christophe Arhel **Relevant professional qualification(s) or body (if any): Address:** 65 The Oaks, Milton, Cambridge, CB246ZG 

1 

**Oct 2018** 

**IER** 



## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

2 

**Oct 2018** 

**IER** 

