THE PAROCHIAL CHURCH COUNCIL OF
THE ECCLESIASTICAL PARISH OF
HAMPSTEAD EMMANUEL WEST END
Annual Report
and
Financial Statements of the
Parochial Church Council
For the year ended 31 De￿rnber 2023
The Vicarage
Lyncroft Gardens London NW6 1 JU
Bank.. The CcFoperative Bank plc
P.0. Box 101. 1 Balloon St, Manchester M60 4EP
Independent examiner.
Miss P Nicholson FCA, DChA
30 Filzwarren Gardens
London N19 3TP
Charity Reg. No. 1142383

Emmanuel Church, West Hampstead
Financial Statements for the year ended 31 December 2023
Administrative information
Emmanuel Church is situated in Lyncroft Gardens. West Hampstead. It is in the Deanery of North Camden,
the Archdeaconry of Hampslead and in the Episcopal Axea of Edmcfflton. which is within the Diocese of London
and the wider Church of England.
The correspondence address i&
Telephone..
offi￿ email..
Parish website..
The Vicarage. Lynuoft Gardens. London. NW6 IJU.
020 7435 1911
nfo
EmmanuelNW6.c(rfn
YNM.erTFmanuelnw6.com.
The Parochial Church Counol {"PCC"l is a charity register￿1 ¥￿th Ihe Charity commissic￿.
PCC members who have served from 1 January 2023 until the dale Ihis report was approved are:
Incumbent
SSM Assistant Pi7esV.
SSMAssistanl Curate."
Assisfant Curat&.'
The Revd Dr Catriona Laing (from 7 Sep 2023) Chair (from 7 Sep 20231
The Revd Annette Fritze-shanks
PCC Safeguarding Officer
The Revd Andy Amell Ito 19 Feb 2023}
The Revd Helen Sims-williarrks
Churchwardens."
Carrie Reiners
Lydia Parker (from 23 April 2023.1
Harin Perera {to 23 Apr 2023)
"apwwnted Churchward8n on 27Aug 2023
Chair {10 7 Sep 20231
Representatives on the Deanery Syntxl." (all elected forthe Tri8nnium 202Li23 atAPCM 2020)
Mina Cummings
Casey HamrrEtt
Diana Malzer
Geoffrey Shaw (to 14 Dec 20231
Electoral Roll Officer
Elected members
Isabel Collins {from 23 Apr 2023)
Antony Edwards
Clare Fuller
Claire Hammett
Mark HyoTns
Caroline Namuiii-Nic￿erThj
Sofia Radaelli
nesh Selveraj {to 23 Apr 20231
Nishi Shirtey
Tiania UrO￿Viè
Sarah Watts
PCC Secretsry
PCC Treasurer
Structure. governance and management
Members of the PCC are either ex offiao or eleded by the Annual Parothial Church Meeting in accordan
th the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll
and stsnd for election lo the PCC.
Objectives and activities
Emmanuel PCC has the responsibility of (￿perating ￿ the vicar in pr¢Th)ting in the ecdesiastiC21 parish
the whole mission of the Church, p8Storal. evangelistic. swal and e￿Men1￿1. 11 also has maintenance
responsibilities for Emmanuel Churth. Revd Dr Catriona Laing was instslled as the Vicar of Emrnanuel in
September 2023.

Emmanuel Church. West Hampstead
Financial Statements for the year ended 31 December 2023
Achievements
Church attendance
On average in 2023 there were 120 adults and 90 thildren atteThling thurch on Sunday. In addition to that
we have our weekly school mass in term time which the whole schocA atter*ds, 135 children and 13 adults.
There were 190 Worshippe￿ attending the Easter day and Easter vigil Servi￿ and 219 attended services
on Christmas Eve and Christmas Day. We (x)unled a total of 715 people attended speaal setv1￿$ run by
the church during Advent (St Nicholas Day sery1￿. Natiwty. Car(A serVi￿S elc).
There were a lotsl of 13 baptisms during the year. one seNice of thanksgiving for the birth of a child and at
our annual confirrnalion Servi￿ on Christ the King Bishop Jonathan Baker. aciing Bishop of Fulham
confimied 21 people lthildren and adultsl-
There was one fvll funeral SerVE￿ in thurth and seThi￿ held at the ryematOriUTll.
Revlew of the year
In 2023 the PCC met five limes in the year ￿th 56% attendance. There were also Iwo extraordinary PCC
meetings. a visit by the ArChdearx￿ and the APCM.
The year began with the Quinquennial inspedion on 17 January. Francis Maude from Donald Insall
AsS￿lateS conducted the inspection again in 2023.
We moved towards the end of our period of vacancy wth shoruisting of candidates in February and
inlemews lo appoint a new vicar on 16 March. We are thankful to the interview panel on the day and to the
volunteers who provided tours of Emmanuel Church and wcarage and escorted the candidates to a short
meeting and tour of Emmanuel School on the day. The panel were impressed by all three ￿ndidateS and
were very pleased and excited to appoint Revd Dr Catriona Laing as the nexi vicar of EmTnanuel Church.
On March The Ven John Hawkins ￿s[ted Emmanud Churth for the ArchdeacL)n's three-year for the
inspection of all Church registers, logs and to ensure compliance across various poliaes. The PCC were
also asked to reflect and share thoughts on the fubjre of Emmanuel.
There were no significant fabric repairs or projects in the thurch during the Vacar￿. Significant works lo
refresh and update the vitxrage took place in a(fvance of the arrival of a new family. We are grateful to The
Diocese of London for the investment to the propety which also induded an addf(ional gift from the PCC to
complete the Works.
On 7 September, Revd Dr Calriona Laing was licensed as Wicar of Emrn8nuel Church. We welcomed The
Rl Revd and Rl Hon Dame Sarah mu11￿lY DBE alongside local dignitsries for the ￿remOnY.
The parish clergy
In September The Revd Dr Calrion8 LaiTrJ was installed as the new vicar of Emmanuel by the Bishop of
London. The viear spent her first four months familiarising herself with the parish and meeting as many in the
community as possible. She expressed gratilude to all those who gave up to talk lo her about the
church and the parish as well as about their own passions, interests and challenges. Celebrating the
sacrament remains al the core of what we do. and rt has b*n a privilege lojoin a parish which lakes
seriously the call to pastoral care- visibng those who are sick. tsking the sacrament to them and praying for
and with them.
Reverend Catriona also noted wtth gratitLMle the support and athice she reeeived frcffi dergy colleagues.
both Mother Helen in the final year of her (yJracy and from Mother Annette in her rapactty as SSM ass￿late
priest.
Fr Andy completed his curacy at Emmanuel in February 2023. Mother Annette has presided and preached
on a regular basis al Emmanuel- both at weekday masses and al all the Sunday semces. She has also
made time lo take the Sacr8menl lo those who are unable to get to church. In addiilion to the role at
Emmanuel, Mthr Annette serves as the Bishop of London's Advisor for those in self-SUPPOrting ministy in

Emmanuel Church, West Hampstead
Financial Statements for the year ended 31 December 2023
the Diocese of London. Having redwed the a￿￿mjnt of time she offered to that durirwJ the vacancy at
Emmanuel, she was able to pick it up ￿th the arrival of Reverend Catriona.
Mother Helen began her final year of curdcy. HawThJ done an outstanding pb of helping to lead the parish
during the v8￿neY. Mother Helen tcK)k some well-deserved time off for retreat and recuperation in October.
Church OITicers
Al our APCM, Harin Perera stcx)d down as Church Warden and Ca￿le Reiners was re*Lected. Lydia Parker
was subsequently elected as Churchwarden on 27 August. Al the fiT5t meeting of the PCC immediately after
the APCM. Mark Hyoms was re-elected as treasurer, ably assisled by Diana Malzer as honorary bookkeeper
and Clare Fuller re*lected as PCC Secretsry. Diana Malzer was reelected as electoral roll Offi￿r. Thank
you to all our PCC offi￿rS for all that they do for us in a voluntsry capacjty. It is greatly appreciated
especially during the vacancy peri(Kl.
The Parish website www.emmanuelnw6.com
The website continues lo be hosted by Silvertight. and we remain very grateful for the work of Antony
Edwards in overseeing the website ts us.
The Parish Office
The Parish offi￿ continues to be housed in the upstairs rcfrjm at#)ve the Nazareth Chapel 8nd is shared
with the choir Toom. The entire Emmanuel communtty is grateful to Nith Siddall for her marby years of
service to stsffing the parish office as the part-time Parish Administration. Nicki retired in DecerF)ber. and we
thank her for her dedication and professionalism Y￿th the administration of the booking. management and
invoicing for the Community Space. supporting the wider churth oterations and for her many efforts during
the vacancy of 2022-23. The entire PCC and Emmanuel Community wsh her well in retirement. The PCC
decided lo recruit an Operations Manager . Interviews were held in earfy December 2023 and Emma Clart(
was appointed as Operations Manager to start at the beginning of 2024.
Community Space partnershlps
Emmanuel continues lo be used to tts M￿MuM by a number ofoutside hirers communty groups. We
are proud to be able lo offer space lo NA and to some lo(31 ¢x)mmunty partners who have been part of life
here at Emwnanuel for a long time. In addibon to smaller individual hirers, we continue to be gialefvl that we
can let out the Spa￿ to sPen￿r Stsge Schwl and PerfoEm. Iwo of our princaple hirers. Addttional hires
induded 12 patties and a variety of l￿rtS in the year.
Kemow Chamber Player5
London Piano Institute
Kensington Choir Fleet Singers
Bach lo Baby112 concerts}
Rachmaninoff Music Academy12 con￿rts)
Maria Garzon {3 Coll￿[ts)
Canlereas
Baby Broadway13 concerts)
Hampslead Chamber Choir {2 concerts)
Baby Gospel12 con￿rts)
C4WS Night Shelter
From November to the second week of January. we hosted the C4WS Night Shelter on Tuesday nights.
Each week. we welcomed guests displaced due to a$￿UM. human slave trafficking, relationship
breakdowns. and the UK cost of living crisis pushing rents up while salaries remain at a slandslill. The night
shelter saw our Sunday and Wednesday congregation and our local communty come together to provide
meals for guests and listening ears of supporL The C4WS prcoramme provides shelter for guests for a
maximum of 28 days where they would use the time to find perrnanent homes and ongoing education and
support. We were lucky to witness the mai￿lty of guests placed in homes by the end of our cyde. There
were 44 volunteers helping in 2023.
The Living Wage
We remain committed lo pay all who work for Emmanuel Church the living wage. Ben and Dan continued lo

Emmanuel Church. West Hampstead
Financial Statements for the year ended 31 December 2023
be contracted for deaning Servi￿ (during Ihe term of this report) due to their shared commitment to
providing the London Living Wage for all their staff.
Music
The music team enjoyed providing some continuity for the Emmanuel communty through the period of
vacancy. Isabel Collins offered to stand in 8s Acting Music Director during the vacancy and the dergy and
choir have been gralefvl for the continuty she has prowded. Fubjre plans for a more pern￿nent Organist
and Music Director are in the earfy stages of development.
The Choir continues lo thrive with a solid core of five to six eXperien￿d singers and several other regulars.
Children's Choir expanded al Christmas 2023 to 15 and with a usual seven to eight on Sunday5 for Ail Age
servi￿$. Adult choir has a wide repert(Hre. sutting Iheir mixed ability levels and variable numbers. The Choir
has gradually expanded a small repertoire of pieces that the children's thoir know well and enjoy singing.
Five new robes for children's choir were purchased with PCC'S agreement to spend £1,000 of a £10,000
bequest from a former choir member. Two members of PCC donated £150 each towaids the children's
robes for which the Choir was grateful.
Children's Work
Our church, Sunday school plays a pivotal role in nurturing spirtiual growth and education wrthin our
ommunity. This year, during the Lenten season. we fQM￿sed on the theme of prayer, providing an enriching
space for children to explore prayer in diverse ways. Our older group engaged in a unique activity- they
worked with Lego bricks to recreate a captivating S￿ne from the Easter story. Their ￿atIon was proudly
displayed in the church throughout the Easter ￿n(XY. serwllg as a visual reminder of Christ's resurrection.
Meanwhile, our younger children embaTked on an exotsng Challenge.. leaming the Lord's Prayer in sign
language. Despite its intricacies, their dedication and prouress have been remarkable. Soon, they will share
their newfound skill wth the entire thurch cotnmunity. As an extension of Sunday Schcrjl. our church has
organized engaging co¥nmunity workshops throughout the year. These workshops align with the church
calendar and various festivals, drawing enthusiastic parti￿pation from children and their parents or
caregivers. Notably. we've hosted workshops for Halloween. Sl. Nitholas, Day. Lent. and Good Friday. The
positive feed￿ck from attendees underscore5 the impact of these events in fostering a sense of community
and spiritual growth.
Work with our older members
The monthly Fellowship Lunch continued to meet on the first Wednesday of the month throughout the year.
As a parish we are blessed lo have a diversty of ages in our congregation and these monthly lunches
remain a Spa￿ for our older and senior members to come together for fellowship. We remain grateful to
Diana Malzer for her many arxj vaTied efforts lo ￿rdInate the catering and communicAtion to all who
attend.
Deanery Synod
The Camden Deanery Synod met three times in 2023. In February the Synod met at St John al Hampste2d
and had a keynote presentation on 'Ageing Gracefvlly from Kevin Rogers. DI0￿$e of London. In May synod
gather￿ for a summer drinks party hosted by St Mark's Regents PaTk and the November meeting. held at
St Martin's Church NW5, was for the inauguration of the new Deanery Synod. Emmanuel's Synod Reps for
2023 were.. Diana Malzer, Casey Hammett, Geoffrey Shaw and Mina Cummings. We thank them for
representing Emmanuel Church arKI for their dedication and efforts.
Safeguarding
Mother Annette Fritze-shanks continued to serve a5 SafeguardirwJ Officer thn)ughout 2024 ar¥J Casey
Hammett remains the Children's ChampK)n.
Education and School
The church held a nurllber of church picni￿ and celebrations over the ￿urse of the year. celebrating the
Feast of Corpus Christi as our patronal festival with a festive High Mass followed by a wonderful BBQ and
tx)tluck picnic. On the vicar's first Sunday in September the congregation held a wel(x)me BBQ and picnic. Irb
the autumn term the church enjoyed our ¢Jsual Haryesl Festival celebration. The vicar held a paty in the
vicarage to thank all those who had helped during the Va￿ncy.

Emmanuel Church, West Hampstead
Financial Statements for the year ended 31 December 2023
Emmanuel Churth of EnglarKI Primary SL*KMJI is the sch¢xA LX)nnected wilh ErTmnuel Church. Following
the departure of the Head Teacher Claire Bums. the schwl govemors with the support of LDBS voted to
move lo a cluster school model partnering with Hampslead Parothial and Holy Trinity schools. Laura Hall
was appointed as Executive Head over the three schools and Kate Rosc￿. formerty Acting Head al
Harllpslead Parochial was appointed as Head of Schcd. Wtth Reverend Trin's arrival in September, Mother
Helen stepped down from the goveming bcmjy.
Financial Review
On 30 October 2023 wr bank ac£ount was dosed by Bardays. The PCC subsequenuy operated using an
account with Surn-up PayTnents Limited prior to a new relationship with The Co4)peralive Bank plc
commencing in January 2024. We are gralefvl lo our PCC members and the wider community for the
financial support and generous payment terlns afft)rded to us during the challenging peri(KJ.
Our total inwme for the year Wds £138.97712022.. £135.874}. includir4J £nil {2022: £3.4491 of restrided
funds, and the detsils are in the financial staternents. Donations froTn parishioners still account for the
18rgest share of our income. ￿ntributing £70.74112022: £67.4541. Our income from investments wa5
£11,76312022.. £11,674). Lettings income was broadly unchanged at £54,720 {2022 £54,5311-
We are required lo show our investments al their market value at the end of the year and the gain or loss is
reported in our Slalement of Finanaal Activities.
£141.056 (2022: £140.803), indudiThJ £4212022: £4,897) of restricted funds. was spent to promde the
Christian ministry from Emmanuel Church. induding a contribuiion of £67,00012022= £75,000) to the
I0￿San partsh share Ilhe Common Fund), which largely promdes the stipends and housing for the clergy.
pension and national insurance contributions as well as contributing the wder lrfe and ministry of the
Diocese of London and Church of England. The disruption to our banking arrangements noted above meant
that we were unable to pay the final two inslalments of our ￿edged monthly contributions so our contribution
for the year was £13.400 lower than planned. For 2024 we have pledged £76,80012023.. £80.4001.
A sum of £12.595 was spent during the year ￿ repairs and maintenance of the vicaraJe prior lo the
appointment of our new in(yJrnbent in September 2023.
Reserves policy
It is PCC policy to maintain a balance of net CUTrent assets on unrestricted fijnds of approximately 4 months
unrestricted payments, to cover emergency situations that may atise from time to ttme. The balan￿ af£50.796
12022.. £52.833) * the year*nd mee15 this target.
Approved by the PCC on 21st April 2024 and signed on their behalf.
z-z
by Rev'd Dr Calriona Lairwj IPCC Chair)
Mark Hyoms IPCC Treasurer)

Emmanuel Church, West Hampstead
Financial Statements for the year ended 31 Decefflber 2023
Statement of Financial Activities for year ended 31 December 2023
Unrestricted Restricted
fund5
funds
2023 Total
2022Total
Income Frorn:
Donations and legacie5
2{al
21bl
70,741
70.741
67.454
Charitsble activitie5
1.753
1.753
2,215
Othertrading aetivitits
21cl
54,720
54.531
Investsnents
21dl
11.763
11,763
11.674
Totsl
138.977
138,9TT
135,874
Expenditur• On:
Charitablè actlvltles
141.014
42
141.056
140,803
Total
141.014
141.056
140,803
Net Income I lexpenditurel
before gains I1105s•sI on
inwstments
{2.037)
1421
12.0791
14,9291
Galns I (losses) on investments
114.430)
114.4301
131.2561
Net tncome l {exp8nditurnl
116A67)
1421
116.5091
136.1851
R8conciliation of Funds
Total funds brought forward
287.963
292.649
328,834
Total funds carried foThwd
271,496
276.140
292,649

Emmanuel Church, West Hampstead
Financial Statements for the year ended 31 December 2023
Balance Sheet as at 31 December 2023
2023
2022
FLXED ASSETS
Investment assets
220,700
235.130
CURRENT ASSETS
Debtors
7,243
4221
I Cash at bank and In hand
57,031
56,986
TOTAL
64.274
61,209
UABILITIES: AMoui¥fs FALLJNG DUE WIThIN ONE YEAR
18.8341
{3.69)1
57,519
NET ASs￿s
7.10
274140
292.649
FUNDS
Unrestricted
271,496
287.963
4,686
TOTAL
276.140
292.649
Approved by the PCC on 21" April 2024 arKI signed on their beha
by Rev'd Dr C
ona Laing (PCC Chair)
Mark Hyoms {PCC Treasurer)

Emmanuel Chur¢h. West Hampstead
Financial Statements for the year ended 31 December 2023
Notes to the Financial Statements
ACCOUNTING POLICIES
The financial ststements of the charity. whith is a public benefft entity under FRS 102, have been prepared in
accordance with the Charities SORP IFRS 1021 'Accounting and Reporting by Charities.. Slalement of
Recommended Practi￿ applicable to charities preparing their accounts in accordan￿ ¥wth the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 1021 (effective 1 January 20151,,
Financial Reporbng Standard 102 The Financial Re&￿ing Standard applioable in the UK and Republic of
Ireland,, the Charities Aci 2011 and the Charities Act 2011. The finanual statements have been prepared under
the historical cost convention eX￿pt for Investrn￿ts whid) are I￿￿ded at market value. a5 m¢Jlified by the
revaluation of certain assets.
Financial reporting standard 102 - reduced disclosure exemplions
The chartty has taken advantage of the following disdosure exemption in preparing these financial statements.
as permitted by FRS 102 Yhe Financial Reporbng Standard applicable in the UK and Republic of Ireland,:
The requirements of SeCt￿n 7- Ststement of Cash Flows.
The financial statements have been wepared under the historical cost (x)nvention except for the valuation of
investment assets. which ar8 shown at market value.
The finanaal ststements indude all tranSac￿n$, assets and liabilibes for which the PCC is responsible in law.
Funds
General fvnds Tepresent the funds of the PCC that are not subject to any restrictions regarding their use and
are available for application on the general purposes of the PCC. Funds designated for a particular purpose by
the PCC are also unrestricted.
The accounts indude all transactions, assets and liabilities forwhiL* the PCC is responsible in law. They do not
include the accounts of church groups that owe their man affiliation to another bc<ly nor those thal are inforrnal
gatherings of church members.
Going concem
The PCC has assessed whether the use of the going concem basis is appropriate and have o)nsidered
POS5ible events or conditions that might rasl significant doubt on the ability of the Charity lo continue as a
going concem. The PCC has made this assessment for a period of 8t least one year from the dale of approval
of the finanaal stslemenls. The PCC has conduded that there is a reasonable expectation that the charity has
adequate resources to continue in operational existence for the foreseeable future. The PCC therebre
ontinues lo adopt the goiThJ concem basis in preparing 115 fillan￿al statements.
Incoming Resources
Voluntary income and capkal sourc8S
Collections are recognised ￿en received by or on behalf of the PCC.
Income lax recovered and recoverable under the Grfl Aid scherrt during the financial year has been accrued.
Grants and legacies to the PCC are a￿Unted ft)r when the PCC has Eegal entiuement to the funds.
OtheroKlinaryincome
Rental income from the letting of church premises is recLxJnised in the period ￿en the Tentsl is due.
Income from investments
Dividends and interest are accounted for vthen re￿WaL￿e.
Gains and losses on investments
Realised gains or losses are recognised when investments are sdd. Unrealised gains or losses are accounted
for on revaluation of the investrnenls as al 31 December.

Emmanuel Church, West Hampstead
Financial Statements for the year ended 31 December 2023
Resources used
Grants
Grants and donations are ac£ounted when paid over. or when avrarded. rf that award LTeates a bindlng
obligation on the PCC.
Actlvities directly relating to the work of the Church
The diocesan quota or comrTh)n fvnd is acrounted for vthen payable. Any quota unpaid on 31 December is
provided for in these acwunts as an Lptic￿l (t￿Ugh not a leg811 Ikqbilty and is shown as a creditor in the
balance sheet.
Fixed assets
ConsecTrted land andbuildings and movable churth fumishings
Consecrated and benefieed property Is exduded from the accounts by s.10121 {a) and {c) of the Charities Act
2011
No value is placed on ThKJvable churth fumishirvjs held by the churchwardens on S￿al trust for the PCC and
which require a faculty for disposal Sin￿ the PCC consKlers this to tr* inalienable propety. Ml expenditure
IncU￿ed during the year on consecrdted or beneffi￿ buildings and movable churd) fumishings, whether
maintenance or improvement, is ￿￿tten-Off as expendilure in the Financial Statements and separately
disclosed.
Other fixtures, fftfyngs andoffice equipment
Equipment used wthin the church premises is deweuated on a straight4ine basis over4 years. Individual items
of equipment with a purthase pri￿ of £1.500 or less are written-off when the asset is acquired.
Inv8Stments
Investments are valued at market value as of 31 Deeember.
Current assets
Amounts owng to the PCC on 31 December in respect of fees. ren15 or other income are shown as debtors
less provision for amounts that may prove uncollectibje. Short-term deposits indude cash held on deposit either
W7th the CBF Church of England Funds or at the bank.
io

Emmanuel Church, West Hampstead
Flnancial Statements for the year ended 31 December 2023
INCOME AND ENDOWMENTS FROM".
2023
2022
Unrestricted Restricted
funds
funds
Totsl fvnds
Total funds
21al Donations
Regular pl•dged giving
Collgctions (opèn plat•l at all s•Meès
Sundry donation5
Gift aid reclaim
20.115
20.115
24.241
8,928
8.928
14.580
r3.738
23,738
7.960
15,566
9,618
Legacy
TOTAL
10.(KX)
10,000
70,741
70.741
67,454
21bl Charitable adrvities
Fee5 recetved
1.241
130
1241
1,721
120
Fundraising events
Votive Candles
130
374
TOTAL
1.753
1.753
2.215
21cl Other trading activitiès
Letting incomg
Other inc¢Nne
53.874
53.874
52,012
2,519
54,531
TOTAL
54.720
54.720
21dl Income from investments
Dividènds & Interest
11.763
11,763
11.674
TOTAL INCOMING RESOURCES
138,977
138.9TT
135,874
li

Emmanuel Church. West Hampstead
Flnancial Statements for the year ended 31 December 2023
EXPENDrruRE
20rJ
2022
Unrestricted R•stricted
funds
fvrtd5
T¢)tsl fund5
Total funds
Charitable activttles:
Gifts, donations & mlsst
Common Fund
941
983
5.083
67,(
20,483
7.972
67,0(K)
75,000
Utilitres & insurancè
20,483
7,972
6,801
2,115
9,655
16.787
Lettings adrninistration
Maintenance & gardening
Cost of services
7,720
10.250
3.753
8.298
6.W1
2.115
Dom•stie. d•anlng & social
Sundry costs
Organlst & organ Trlaintenance
Newsletter, printing & a￿ertiSIng
Church man3gemonL adminlslratlon & fees
Costs offundrai%ng events
Clergy Expenses
Refurbishment. fixlures, fittirys & eqU*pn￿nt
TOTAL
2,540
3.057
5.515
2.078
2,078
733
589
725
212
212
577
439
875
14.045
14.045
2,574
140.803
141,014
141.056
STAFF COSTS
2023
2022
Wages & Salaries
7,972
7.720
During th• y•ar. tho PCC employed a part time Parish Administrator. Thg salary did not attract employePs
natlonal insurance contrilxrttons.
GAINS AND LOSSES ON INVESTMENTS
2023
2022
R•alls•d galn I Ilossl on investrnents sold durin9 the year
Unr•alis•d galn I Ilossl on investments held at yearerKI
TOTAL
114,430
114,430)
131,2561
131,2561
12

Emmanuel Church. West Hampstead
Financial Statements for the year ended 31 December 2023
INVESTMENTS
2023
2022
CBF Church of England Property Fund units at market value
220,700
235,130
DEBTORS
2023
2022
Incoma tax clalm8d
1.586
1,393
2.828
Invèstment dividends
5.657
Other dèbtors
TOTAL
7.243
4,221
LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
2022
Charitable activltles:
Cost of servi
16051
11.8721
14891
Domestic, cleanin9 and f¢xxl
Church management & admifttstration
Organist and Choir
New51etter. printirtg ad¥•rtlsbng
Glfts. donation5 and mission
Lettings administrttron
Maintenance, 9ard8n, organ. fixtur•5 & ffttÉngs
Sundry
Utllltles and insurance
1521
11801
13201
11881
11.3301
{91
12731
14.2371
16931
161
1351
Letting income paid in advanco
TOTAL
12,2351
13.6901
18.8341
13

Emmanuel Church. West Hampstead
Financial Statements for the year ended 31 December 2023
RESTRICTED FUNDS MOVEMENTS
At 1 Jan 2023
Incom&
Expended
At 31 Dec
2023
Church Organ
Social Outreath
3.S93
42
3,593
(421
Syrian Refugee5
TOTAL
1.051
1.051
1421
10
ANALYSIS OF NET ASSETS BY FUND
Unreslricted
funds
Restricted
2023 Total
2022 Total
Flxed assets
220.7(xI I
235,130
Current assets
59.573
18.T171
271,4
4.701
61,209
Current liabilltlos
(571
18.8341
276.140
13.6901
292.649
BALANCE
14

Emmanuel Church, West Hampstead
Financial Statements for the year ended 31 December 2023
11
SOFA COMPARATIVES
Unrestrlcted Restricted
funds
funds
2022 Total
Incomg Fr¢Mn:
Donations
3,449
67.454
Charitable acllvities
2215
2.215
54,531
othertrading activities
Imies¢ments
54.531
11,674
132A2S
11.674
Total
3A49
135,874
Expenditure On".
Charitable activities
135.￿6
135,906
4.897
140.803
Total
4897
140,803
N8t income I lexperKliturel b8for• gans I (losses) on
Investments
13.481)
11.448)
14929}
Gains I Iloss•sl on investments
131.2561
131.2561
Net incom& l {ex￿nditure)
134.nn
11,4481
136,1851
Reconc51iatton of Funds
Total funds brought forward
Total funds carried forward
322.7C
6.134
4.686
328,834
287,963
292.649
12
RELATED PAR￿ TRANSACTIONS
Apart from the items disdosed below. there were no disdosable transactions in respect of members ofthe
PCC, persons connected wth them. or other related parties.
Six {2022: five) members of the PCC receNed re1Mbu￿eMenI of£8.84612022: £4.791) ministy expenses.
This includes £nil12022.. £1601 of restricted funds. Further. one12022: zero) members of the PCC were paid.
on an arm's length basis. £98012022: nil) for org8nist Se￿1￿$ provided to the church.
No12022: ￿) members of dergy received gifts lo the value of £nil12022.' £3.4491, the funds for which were
provided through collections dassified as restricted.
Members that served on the PCC on the year made a totsl of£4,574 {2022: £4.117} of unrestricted donations
to the church in the 2023 fir￿n￿al year.
15

Emmanuel Chur¢h. West Hampstead
Financial Staternents for the year ended 31 December 2023
nvDEPENDEDrr EXAMINER'S REPORT TO THE MEMBERS OF THE PAROCHIAL
CHURCH COUNCIL OF EMMANUEL CHURCH. WEST HAMPSTEAD
I report on the aC￿)unIS for the yeareThJed 31 D?￿rnteT 2023 sel out on pages 710 15 herein.
Respective responsibilities of the PCC and the independent examiner
The charity's trustees a￿ resrX)nSib￿ for the preparalKTrn of the ￿X)unIS. Tr charitys Iruslees con5KJer th* an audit is not
required forthis year (under 144121 of Ihe CharitEs Act 2)111￿ 1111 Actll and that an independent exarninalion is
required.
11 is my resF(Jnsibilty lo..
exarnine the ac￿Unts utvjer section 145 of the 2011 Act..
followlhe prO￿dureS laKI down in the gen￿al Direcl#)rts byts ChaTity commi￿on uThJeT section14q5)Ibl
of the 2011 Act., and
to slate whether part￿ular maiters have lo my altenlh)n.
Basis of independent examinefs report
My examination was carried out in acu)rdance VAth the General Directions given by the Charity Cornmission and the
Regulations. An examinati)n includes a revEw of the aXJ)unling reo)rds kept by Ihe charity and a (x)mparison of the
ounls presented with those records.11 aL￿ indudes rThtsidera￿n ol any unusual items or discbsures in the accounts,
and seeking explanations frorn yov as ttuslees con￿MIng any matters. The pro(tdures undertaken do not provide all
the evidence that would t* reqUI￿d in an awjtt. and rfjn5equenlly no opinKJn is given a510 whelhei the a￿￿nIS present
a'lrue and fair view and the reFK)rt is limited lo those matteTS sel out in ￿ stslemenl below.
Independ8nt examinerfs statement
In connection with my exarninal#Jn. no matter has come to my attent￿n..
111 which gives rne reasonable cause to tElieve thal, in material ￿$[￿1, the requirernents..
to keep ac¢x)unling records in aLyJ)￿ar￿e wilh seclion 13) of the 2011 Act,. aThJ
to prepare xcounts whtch ￿rd ￿￿th Ihe accounting T￿)rdS arnl cOm￿Y wilh the a(tounling requirements of the
2011 Act and the Regulalijns have not been mel.. or
121 lo Wh￿h. in my opinion. attenb'rm shouSJ drawn in order lo enatAe a proFer understanding of the ￿)Unts to be
re&hed
Patricia Nicholson
Miss Patricia N1¢￿tson FCA EChA
30 Fitzwarren Gardens, London N19 3TP
Dale.. 21st April 2024
16