OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 7
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14

RIDE TO THE WALL
STATEMENT OF FINANCIAL ACTIVITIES
INCORPORATING
AN INCOME AND EXPENDITURE ACCOUN
FOR THE YEAR ENDED 28 FEBRUARY 2022
28.2.22 28.2.21
Unrestricted Total
fund funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
156,418 107,140
Investment
income
55
Total ~156420 107,195
EXPENDITURE ON
Raising funds 142,162 117,184
Other 304 405
Total ~142 466 117,589
NET INCOME/(EXPENDITURE) 13,954 (10,394)
RECONCILIATION
OF FUNDS
Total funds brought
fonvard
48,492 58,886
TOTAL FUNDS CARRIED FORWARD 62,446 48,492
CONTINUING
OPERATIONS
All income and expenditure
has arisen from continuing
activities.

28 FEB RUARY 2022
28.2.22 28.2.21
Unrestricted Total
fun&1 funds
Notes f.
FIXED ASSETS
Tangible assets 913 1,217
Investments I I
914 1,218
CURRENT ASSETS
Debtors 102055 62,688
Cash at bank 101,146 101,488
203,401 164,176
CREDITORS
Amounts falling due within one year 10 (141,869) (116,902)
NET CURRENT ASSETS ~61 532 47,274
TOTAL ASSETSLESSCURRENT
LIABILITIES 62,446 48,492
NFTASSETS/(LIABILITIES) ~62 446 48,492
FUNDS
Unrestricted
funds
~62 446 48,492
TOTAL FUNDS 62,446 48,492

DONATIO NS
AND LE
GACIES
28.222 28.2.21
f
Donations 125,069 77,905
Gilt Aid receivable ~31 349 29 235
~156 418 107 140
INVESTMENT INCOME
28.2.22 28.2.21
8
Investment income 2 55
RAISING FUNDS
Costs ofraising funds 28.2.22 28.2.21
Bank charges 216 216
Governance costs
Independent examination fee 2,046 1,968
Donations
payable to NMA
~139 900 115 000
~142 162 117 184
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated atter charging/(crediting):
28.2.22 28.2.21
f,
Depreciation - owned assets 304 405

Plant and
machhiery
COST
At 1 March 2021 and 28 February 2022 ~2884
DEPRECIATION
At 1 March 2021 1,667
Charge for year 304
At 28 February
2022
~1971
NET BOOK VALUE
At 28 February 2022 913
At 28 February 2021 1,217
8. FIXEDASSETINVESTMENTS
Shares in
group
undertakings
MARKET VALUE
At 1 March 2021 and 28 February 2022
NET BOOK VALUE
At 28 February 2022
At 28 February 2021
28.2.22 28.2.21
f
Turnover 104,645 91,752
Cost ofsales (44299) (39,494)

FOR THE YEAR ENDED 28 FEBRUARY 2022 THE YEAR ENDED 28 FEBRUARY 2022 THE YEAR ENDED 28 FEBRUARY 2022 THE YEAR ENDED 28 FEBRUARY 2022 THE YEAR ENDED 28 FEBRUARY 2022 THE YEAR ENDED 28 FEBRUARY 2022 THE YEAR ENDED 28 FEBRUARY 2022 THE YEAR ENDED 28 FEBRUARY 2022
FIXEDASSETINVESTMENTS - continued
Distribution costs (13,137) (10,850)
Administrative expenses (15,838) (12,146)
Depreciation (22) (27)
Gified to Ride to the Wall ~31349 {229235
Net profit
The assets and liabilities ofthe subsidiary were:
28.2.22 28.2.21
Fixed assets 128 150
Cun ent assets 79,979 49,754
Creditors: Amounts falling due within one year ~80 10 {449903
Net assets
Shareholder's fund
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
Trade debtors 102,255 62,688
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
Trade creditors 141,869 116,902
11. MOVEMENT IN FUNDS
Net
movement At
At 1.3.21 in funds 28.2.22
Unrestricted funds
General
fund
48,492 13,954 62,446
TOTAL FUNDS ~48 492 ~13954 ~62 446
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
156,420 (142,466) 13,954
TOTAL FUNDS ~156420 142466 ~13 954

Net
movement At
At 1.3.20 in funds 28.2.21
Unrestricted funds
General fund 58,886 (10,394) 48,492
TOTAL FUNDS 58,886 ~10,394) 48,492
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 107,195 (117,589) (10,394)
TOTAL FUNDS 107,195 ~117,589) ~10,394)
Net
movement At
At 1.3.20 in funds 28.2.22
f.
Uorestricted fuods
General fund 58,886 3,560 62,446
TOTAL FUNDS 58,886 3,560 62,446
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 263,615 (260,055) 3,560
TOTAL FUNDS

FOR THE YEAR END ED 28FEBRUARY 2022
28.2.22 28.2.21
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 125,069 77,905
Gilt aid 31,349 29,235
156,418 107,140
Investmcnt
income
Investment
income
55
Total incoming
resources
156,420 107,195
EXPENDITURE
Other
Depreciation oftangible fixed assets 304 405
Support costs
Management
Cost ofraising funds 2,262 2,184
Donations
payable
to NMA
~139900 ~115000
142,162 117,184
Total resources expended ~142 466 117,589
Net income/(expemliture) 13,954 (10,394)