| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 6 | to | 7 |
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement ofFinancial Activities | 14 |
| RIDE TO THE WALL | ||||
|---|---|---|---|---|
| STATEMENT OF FINANCIAL | ACTIVITIES | |||
| INCORPORATING AN INCOME AND EXPENDITURE ACCOUN |
||||
| FOR THE YEAR ENDED 28 FEBRUARY 2022 | ||||
| 28.2.22 | 28.2.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f. | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
156,418 | 107,140 | ||
| Investment income |
55 | |||
| Total | ~156420 | 107,195 | ||
| EXPENDITURE ON | ||||
| Raising funds | 142,162 | 117,184 | ||
| Other | 304 | 405 | ||
| Total | ~142 466 | 117,589 | ||
| NET INCOME/(EXPENDITURE) | 13,954 | (10,394) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought fonvard |
48,492 | 58,886 | ||
| TOTAL FUNDS CARRIED FORWARD | 62,446 | 48,492 | ||
| CONTINUING OPERATIONS |
||||
| All income and expenditure has arisen from continuing |
activities. |
| 28 FEB | RUARY 2022 | |||
|---|---|---|---|---|
| 28.2.22 | 28.2.21 | |||
| Unrestricted | Total | |||
| fun&1 | funds | |||
| Notes | f. | |||
| FIXED | ASSETS | |||
| Tangible | assets | 913 | 1,217 | |
| Investments | I | I | ||
| 914 | 1,218 | |||
| CURRENT ASSETS | ||||
| Debtors | 102055 | 62,688 | ||
| Cash at | bank | 101,146 | 101,488 | |
| 203,401 | 164,176 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 10 | (141,869) | (116,902) |
| NET CURRENT ASSETS | ~61 532 | 47,274 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 62,446 | 48,492 | ||
| NFTASSETS/(LIABILITIES) | ~62 446 | 48,492 | ||
| FUNDS | ||||
| Unrestricted funds |
~62 446 | 48,492 | ||
| TOTAL | FUNDS | 62,446 | 48,492 |
| DONATIO | NS AND LE |
GACIES | ||||
|---|---|---|---|---|---|---|
| 28.222 | 28.2.21 | |||||
| f | ||||||
| Donations | 125,069 | 77,905 | ||||
| Gilt Aid receivable | ~31 | 349 | 29 | 235 | ||
| ~156 | 418 | 107 | 140 | |||
| INVESTMENT INCOME | ||||||
| 28.2.22 | 28.2.21 | |||||
| 8 | ||||||
| Investment | income | 2 | 55 | |||
| RAISING | FUNDS | |||||
| Costs ofraising funds | 28.2.22 | 28.2.21 | ||||
| Bank charges | 216 | 216 | ||||
| Governance | costs | |||||
| Independent | examination | fee | 2,046 | 1,968 | ||
| Donations payable to NMA |
~139 | 900 | 115 | 000 | ||
| ~142 | 162 | 117 | 184 | |||
| NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | is stated atter charging/(crediting): | |||||
| 28.2.22 | 28.2.21 | |||||
| f, | ||||||
| Depreciation | - owned assets | 304 | 405 |
| Plant and | |||
|---|---|---|---|
| machhiery | |||
| COST | |||
| At | 1 March 2021 and 28 February 2022 | ~2884 | |
| DEPRECIATION | |||
| At | 1 March 2021 | 1,667 | |
| Charge for year | 304 | ||
| At | 28 February 2022 |
~1971 | |
| NET BOOK VALUE | |||
| At | 28 February 2022 | 913 | |
| At | 28 February 2021 | 1,217 | |
| 8. | FIXEDASSETINVESTMENTS | ||
| Shares in | |||
| group | |||
| undertakings | |||
| MARKET VALUE | |||
| At | 1 March 2021 and 28 February 2022 | ||
| NET BOOK VALUE | |||
| At | 28 February 2022 | ||
| At | 28 February 2021 |
| 28.2.22 | 28.2.21 | |
|---|---|---|
| f | ||
| Turnover | 104,645 | 91,752 |
| Cost ofsales | (44299) | (39,494) |
| FOR | THE YEAR ENDED 28 FEBRUARY 2022 | THE YEAR ENDED 28 FEBRUARY 2022 | THE YEAR ENDED 28 FEBRUARY 2022 | THE YEAR ENDED 28 FEBRUARY 2022 | THE YEAR ENDED 28 FEBRUARY 2022 | THE YEAR ENDED 28 FEBRUARY 2022 | THE YEAR ENDED 28 FEBRUARY 2022 | THE YEAR ENDED 28 FEBRUARY 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| FIXEDASSETINVESTMENTS - continued | ||||||||||
| Distribution | costs | (13,137) | (10,850) | |||||||
| Administrative | expenses | (15,838) | (12,146) | |||||||
| Depreciation | (22) | (27) | ||||||||
| Gified to Ride | to the Wall | ~31349 | {229235 | |||||||
| Net profit | ||||||||||
| The assets and | liabilities | ofthe subsidiary | were: | |||||||
| 28.2.22 | 28.2.21 | |||||||||
| Fixed assets | 128 | 150 | ||||||||
| Cun ent assets | 79,979 | 49,754 | ||||||||
| Creditors: Amounts | falling | due | within one year | ~80 10 | {449903 | |||||
| Net assets | ||||||||||
| Shareholder's | fund | |||||||||
| DEBTORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 28.2.22 | 28.2.21 | |||||||||
| Trade debtors | 102,255 | 62,688 | ||||||||
| 10. | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | ||||||||
| 28.2.22 | 28.2.21 | |||||||||
| Trade creditors | 141,869 | 116,902 | ||||||||
| 11. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.3.21 | in funds | 28.2.22 | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
48,492 | 13,954 | 62,446 | |||||||
| TOTAL FUNDS | ~48 492 | ~13954 | ~62 446 | |||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
156,420 | (142,466) | 13,954 | |||||||
| TOTAL FUNDS | ~156420 | 142466 | ~13 954 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.3.20 | in funds | 28.2.21 | |||
| Unrestricted | funds | ||||
| General | fund | 58,886 | (10,394) | 48,492 | |
| TOTAL | FUNDS | 58,886 | ~10,394) | 48,492 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 107,195 | (117,589) | (10,394) | |
| TOTAL | FUNDS | 107,195 | ~117,589) | ~10,394) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.3.20 | in funds | 28.2.22 | |||
| f. | |||||
| Uorestricted | fuods | ||||
| General | fund | 58,886 | 3,560 | 62,446 | |
| TOTAL | FUNDS | 58,886 | 3,560 | 62,446 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 263,615 | (260,055) | 3,560 | |
| TOTAL | FUNDS |
| FOR THE YEAR END | ED 28FEBRUARY 2022 | ||
|---|---|---|---|
| 28.2.22 | 28.2.21 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 125,069 | 77,905 | |
| Gilt aid | 31,349 | 29,235 | |
| 156,418 | 107,140 | ||
| Investmcnt income |
|||
| Investment income |
55 | ||
| Total incoming resources |
156,420 | 107,195 | |
| EXPENDITURE | |||
| Other | |||
| Depreciation oftangible | fixed assets | 304 | 405 |
| Support costs | |||
| Management | |||
| Cost ofraising funds | 2,262 | 2,184 | |
| Donations payable to NMA |
~139900 | ~115000 | |
| 142,162 | 117,184 | ||
| Total resources expended | ~142 466 | 117,589 | |
| Net income/(expemliture) | 13,954 | (10,394) |