OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

PAGE
Trustees Annual
Report
3-11
Auditors Report to the Trustees 12-14
Statement
of Financial
Activities 15
Balance Sheet 16
Cash Flow Statement 17-18
Notes to the Financial Statements 19-30
Reference and Administrative and Administrative and Administrative Details
Registered name Age UK Tameside
Company registration number 07535629
Charity
registration
number 1142364
Address 131 Katherine Street
Ashton-under-Lyne
Lancashire
OL6 7AW
The Trustees
Mr R Needham
(Chairman)
Mr R Needham
(Chairman)
Mr P Sherlock (Treasurer)
Mr SMoss
Mrs R Thompson
Mr H Smith
Mr S Mclean (Resigned)
Chief Executive/Company Secretary M Thorpe
Senior Statutory Auditor P Buck FCA DChA
Auditors Champion
Accountants
LLP
Chartered
Accountants
& Registered Auditors
7-9 Station Road
Hesketh
Bank
Preston
Lancashire
PR4 6SN
Bankers National
Westminster
Bank pic
Warrington
Street
Ashton-under-Lyne
Lancashire
OL6 6JL

Year Year
Ended Ended
2021 2020
Unrestricted Restricted Total Total
Notes Funds
E
funds
E
funds
E
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and Legacies
2 59,435 109,558 168,993 208,787
Other trading
activities
3 10,486 10,486 38,510
Investments 4 1,986 1,966 2,370
Charitable
Activities
Age UK 83,187 83,187 47,983
Assisting
older people
5 304,492 304,492 551,562
Total 459 566 109658 669124 847 192
EXPENDITURE ON
Costs of generating
funds
Raising funds 288
Charitable
activities
Assisting
older people
7 439346 98074 537420 740 214
Total 4~39346 ~98 074 637420 740 602
Net gains/(loss)
on Investments
14 ~062 7062 ~8760
NET INCOME/(EXPENDITURE) 27,282 11,484 38,766 97,930
Transfer between
funds
24,995 (24,995)
Net income/(expenditure) 52,277 (13,511) 38,766 97,930
RECONCILIATION
OF FUNDS
Funds Brought Forward 1 066 832 92 320 1 148 162 1 060222
TOTAL FUNDS CARRIED FORWARD 1 108109 78 809 1 186918 1 148 162

At 31 March 2021
As At As At
31 Mar 31 Mar
Notes 2021
f
2020
f
FIXEDASSETS
Tangible assets 13 749,418 751,065
Investments 14 40,017 32,954
CURRENT ASSETS
Debtors: amounts falling due within one year 15 10,126 105,798
Cash and bank 424 834 283407
434,960 389,205
CREDITORS
Amounts
falling due within one
year 16 37477 25 072
NET CURRENT ASSETS 397483 ~364 133
TOTAL ASSETS LESSCURRENT
LIABILITIES 1 188918 1 148 182
NET ASSETS
FUNDS 17/18
Unrestricted
funds —Fixed Assets
789,435 784,019
Unrestricted
funds —Designated
other 105,000 75,000
Unrestricted
funds —General
213,674 196,813
Restricted
funds
78809 92 320
TOTAL FUNDS

2021 2020
Notes
Cash flows from operating
activities
Cash generated
from operations
186,691 24,074
Net cash provided
by (used In)
operating
activities
186,691 24,074
Cash flows from investing
activities:
Purchase
of tangible
fixed assets
(52,230) (64,019)
Disposal oftangible
fixed assets
5,000
Interest/investment
income received
1 966 2 370
Net cash provided
by (used in)
investing
activities
(45,264) (61,649)
Change
In cash and cash equivalents
In the reporting
period
141,427 (37,575)
Cash and cash equivalents
at the beginning
ofthe reporting
period
283,407 320,982
Cash and cash equivalents
at the end ofthe
reporting
period

2021 2020
RECONCILIATION
OF NET INCOME/(EXPENDITURE)
38,766 97,930
Net income/(expenditure)
for the
reporting period
(as per the statement
offinancial
activities)
Adjustments
for:
Depreciation
charges
45,504 36,633
(Gain)/losses
on investments
(7,062) 8,760
Interest/investment
income received
(1,966) (2,370)
Decrease/(increase)
in debtors
95,671 (88,274)
(Decrease)/increase
in creditors
12,405 (28,605)
Disposal of Fixed Assets 3,373
Net cash provided
by (used in) operating
activities 188,891 24,074
2. ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash at bank and
in hand
424,834 283,407
Total cash and cash equivalents 424,834 283,407

Unrestricted Restricted 31 Mar 31 Mar
Funds Funds 2021 2020
f. E 6 6
Gifts, donations and legacies 5,029 4,036 9,065 13,272
Grants 54 466 105522 159928 195495
59,435 109,558 168,993 208,767
OTHER TRADING ACTIVITIES
31 Mar 31 Mar
2021 2020
8
Rental Income 9,077 30,329
Bad Debt Write Back 5,809
Wills Clinic 294
Other Income 1 409 78
4. INVESTMENT INCOME
Deposit Account Interest
31 Mar 31 Mar
2021 2020
E F.

31 Mar 31 Illlar
Assisting 2021 2020
Older Total Total
Unrestricted funds People
6
Activitiesf Activities
6
TMBC 159,544 159,544 277,954
Activity fees 2,509 2,509 9,303
Paid for Day Care 88,673
GP Health funding 108,039 108,039 105,360
Tameside and Glossop Falls 34400 34400 34400
Restricted funds
TMBC 35,872
31 Mar 31 Mar
2021 2020
8 6
CHARIT ABLE ACTIVITIES COSTS
Direct Support
costs costs
(See note 8) (See note 9) Totals
E E
Assisting older people 260 133 277 287 537420

Assisting
Older 31 Mar 31 Mar
People
E
2021f 2020
E
Staff costs 223,089 223,089 242,769
Premises costs 2,140 2,140 2,618
Office costs 33,996 33,996 59,104
Vehicle costs 908 908 3.761
Action Together (grants paid out - organisation) 88 000

31 Mar 31 Mar
Assisting 2021 2020
Older Total Total
People activities activities
6 6 E
Salaries & pensions 130,566 130,566 182,257
Premises costs 32,367 32,367 37,752
Office costs 34,183 34,183 69,001
Professional fees 32,971 32,971 16,511
Other Costs 1,426 1,426 1,806
Depreciation 45,504 45,504 36,635

STAFF COSTS
31 llllar 31 Illlar
2021 2020
6 E
Wages and salaries 326,638 314,604
Social security costs 16,969 21,270
Pension costs 7465 7 749

TANGIBLE FIXEDASSETS
Furniture
Freehold and Motor
propertyf equipmentf vehicles
f.
Totals
f.
COST
B/fwd as at 1 April 2020 1036,572 257,974 16,865 1,311,411
Additions
Disposals
12,493
39,737
—~46 865
52,230
~16865
C/fwd as at 31 March 2021 1036572 279467 39737 1 346 776
DEPRECIATION
B/fwd as at 1 April 2020 335,365 216,489 8,492 560,346
Charge for year
Eliminated
on disposal
18,720 16,860 9,924
~8492
45,504
~8492
C/fwd as at 31 March 2021 354 085 233 349 9924 597358
NET BOOK VALUE
As at 31 March 2021
As at 31 March 2020

31 Mar 31 Mar
2021f 2020f
Investments 32,954 41,714
Gain/(loss) on revaluation 7063 ~8760
Market Value as at 31 March 2021 40,017 32,954

31 Mar 31 Mar
2021 2020
6 6
Trade debtors 101,281
Other debtors 6,784
Prepayments 3342 4 517

CREDITORS: AMOUNTS
FALLING DUE WITHIN
ONE YEAR
31 Mar 31 Mar
2021 2020
6 E
Trade creditors 1,538 5,724
Social security and other taxes 7,664 10,585
Grants received in advance 19,305
Accruals 8970 8763

ANALY SIS OF NET ASS ETS BETWEEN FUNDS
31 Mar 31 Mar
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
6 6 6 6
Fixed assets 789,435 789,435 784,019
Current
Current
assets
liabilities
356,151
~37 477
78,809 434,960
~37477
389,205
~25 072

Net Transfer
At movement between At
31.03.20 In funds funds 31.03.21
E E E
Unrestricted
funds
Fixed Assets 784,019 5,416 789,435
Other 196,813 21,866 (5,005) 213,674
Designated
Enterprise
Investment
50,000 50,000
Future Capital Items 15,000 30,000 45,000
Office Refurbishment 10,000 10,000
Restricted funds
TMBC - Action Together Vol Mentor 12,027 (5,703) 6,324
ESC Lottery Fund 8,500 8,500
Big Lottery Fund Get Up &Go 36,582 13,067 49,649
Lottery Fund Community Language 9,216 9,216
Morrison s 24,995 (24,995)
WEA —Employability 4,120 4,120
John Laing 1,000 1,000
TOTAL FUNDS
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted
funds
General
fund and fixed assets
459,566 (432,284) 27,282
Restricted funds
TMBC —Action Together Vol Mentor 1,000 (6,703) (5,703)
Big Lottery Fund Get Up &Go 87,192 (74,125) 13,067
Running
Bee Foundation
1,000 (1,000)
Big Lottery Fund 5,000 (5,000)
Clothworkers 1,536 (1,536)
Groundwork 1.000 (1,000)
DW Pension 1,332 (1,332)
WEA —Employability 11,998 (7,878) 4,120
TOTAL FUNDS ~630 368

The following
operating
lease payments
are comm
the lease:
itted
to be paid over the remainin
g
life of
31 Mar 31 Mar
2021 2020
8 8
On leases expiring:
Within one year 555 3,168
Between one and five years 555
More than five years
ees

Unrestricted Restricted Total
Funds funds funds
2020 2020 2020
8 f 8
INCOME AND ENDOWMENTS FROM
Donations
and Legacies
4,575 204,192 208,767
Other trading
activities
36,510 36,510
Investments 2,370 2,370
Charitable
Activities
Age UK 47,983 47,983
Assisting
older people
515,690 35,872 551,562
Total 607 128 240 064 ~847 192
EXPENDITURE ON
Costs of generating
funds
Raising funds 288 288
Charitable
activities
Assisting
older people
580628 159586 740214
Total 680916 159686 ~740 602
Net gains/(loss)
on Investments
8760 8760
NET INCOME/(EXPENDITURE) 17,452 80,478 97,930
Transfer between
funds
417,744 (417,744)
Net Income/(expenditure) 435,196 (337,266) 97,930
RECONCILIATION
OF FUNDS
Funds Brought Forward 620636 429 686 1 060222
TOTAL FUNDS CARRIED FORWARD 1 066 832 92320 1 148 162