OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Legal and Administrative
Report ofthe Management
Committee
2-5
Independent
Examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-14

Forthe year ended 31 March 202 3
Notes Total Unrestricted Funds
2023 2022
6 6
Income
Activities
in furtherance
of
the charity's objectives
Donations
and Legacies
220
Charitable
Activities
57,223 51,740
Total income 57,223 51,960
Expenditure
Charitable
Expenditure
Direct Costs 59,707 53,106
Total expenditure 59,707 53,108
Net Income (2,381) (1,148)
Fund balances brought forward
on 1 April 2022 27,408 28,556
Total funds carried forward
at 31 March 2023 25,027 27,408

Notes 2023
5
Total Funds Total Funds 2022
6
Fixed assets
2,970 2,549
Current assets
Debtors
Cash at Sank
Cash in Hand
21,760
6,665
12,121
16.933
183 183
Creditors amounts 28,608 31.237
falling due within 1year 6,706 6,378
Net Current assets 21,903 24,859
Total net assets 24,872 27,408
Represented by-
Unrestricted
funds
24,872 27,408
The Management
Committee are satisfied that the charitable
company
is entitled to exemption
from the provisions
of the Companies
Act 2006 (the Act) relating
to the audit ofthe financial
statements
for the year
by virtue
of section 477, and
that no member
or members
have
requested
an audit pursuant
to section 476ofihe Act.

2 GRANTS AND DONATIONS 2 GRANTS AND DONATIONS 2 GRANTS AND DONATIONS RECEIVED
2023 2022
E E
Donated Services:
Donations 220
220
3INCOMES FROM CHARITABLE ACTIVITIES
2023 2022
E E
Non-Restricted Income:
Legal Services Commission
Income from Mediation
Activities
Other Income
37,665
18,933
625
41,771
9,970
57,223 51,740

2023 2022
Rent
Mediator's
Allowances
Telephone
and Postage
Office expenses
Advertising
5
11,966
21,795
1,172
5,667
551
E
10,178
22,783
1,072
4,368
Management
and Supervision
Bank charges
Insurance
and Affiliations
Independent
Examiner's
Fee
13,994
84
1,210
650
10,339
84
702
750
Administration
and
Depreciation
Sundry Costs 2,361
319
1,665
1,168
59,707 53,108
5 FIXEDASSETS
Computer
Equipment Software Total
(E) fE) (5)
Cost At 1 April 2022 14,677 10,567 25,243
Additions 740 740
At 31 March 2023 15,417 10,557 25,983
Depreciation At 1 April 2022
Charge for Year
12,145
319
10,550 22,695
319
At 31 March 2023 12,483 10,550 23,013
Net Book Value At 1 April 2022 2,532 17 2,548
At 31 March 2023 2,954 17 2,971

8 DEBTORS
2023 2022
5 E
Receivables
from third parties
Due from Legal Services Commission
Prepaid Expenses
Short-term
Investment
Rent Deposit
1,225
7,739
208
12,500
88
902
7,079
2,619
1,522
21,780 12,121
7 CREDITORS
2023 2022
E
Other taxes and social security
Creditors and accruals
2,263
4,442
981
5,397
6,705 6,378

Aideen Mattimore
Catherine
Gray
Fees
Fees
2023
6
11,159
12,424
2022f
11,318
2023 2022
8
Aideen
Mattimore
Catherine
Gray
Fees
Fees
6,280
5,270
3,795

YSIS O F NET ASSETS BETWEEN FUNDS
Unrestricted Restricted Total
2023
5
Fixed assets
Current assets
Current
liabilities
2,971
28,608
(6,705)
2,971
28,608
(6,705)
24,874 24,874
Unrestricted Restricted Totai
2022
6 6
Fixed assets
Current assets
Current
liabilities
2,548
31,237
(6,378)
2,548
31,237
(6,378)
27,408 27,408

2023 2022
E E
Less than one year
Between one and five years
11,500 6,384
More than five years