OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement of Financial Activities 10

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 63,187 80,646 143,833 178,325
EXPENDITURE ON
Charitable activities
Water well boring 84,975 68,040 153,015 166,593
NET INCOME/(EXPENDITURE) (21,788) 12,606 (9,182) 11,732
RECONCILIATION OF FUNDS
Total funds brought
forward
33,994 33,994 22,262
TOTAL FUNDS CARRIED FORWARD 12,206 12,606 24,812 33,994
31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Stocks 3,889 3,889 6,454
Debtors 1,366 1,366
Cash at bank 21,951 22,230 44,181 52,540
27,206 22,230 49,436 58,994
CREDITORS
Amounts
falling due within
one year (15,000) (9,624) (24,624) (25,000)
NET CURRENT ASSETS 12,206 12,606 24,812 33,994
TOTAL ASSETSLESSCURRENT
LIABILITIES 12,206 12,606 24,812 33,994
NET ASSETS 12,206 12,606 24,812 33,994
FUNDS
Unrestricted
funds
12,206 33,994
Restricted funds 12,606
TOTAL FUNDS 24,812 33,994

for the Year Ended 31 March 20 for the Year Ended 31 March 20 for the Year Ended 31 March 20 23 23
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
178,325 178,325
EXPENDITURE ON
Charitable
activities
Water well boring 166,593 166,593
NET INCOME 11,732 11,732
RECONCILIATION OF FUNDS
Total funds brought
forward
22,262 22,262
TOTAL FUNDS CARRIED FORWARD 33,994 33,994
4. STOCKS
31.3.23 31.3.22
Stocks 3,889 6,454
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Other debtors 1,366
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Trade creditors 9,624
Other creditors 15,000 25,000
24,624 25,000
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General
fund
33,994 (21,788) 12,206
Restricted
funds
Restricited
Funds
12,606 12,606
TOTAL FUNDS 33,994 (9,182) 24,812

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
63,187 (84,975) (21,788)
Restricted
funds
Restricited
Funds
80,646 (68,040) 12,606
TOTAL FUNDS 143,833 (153,015) (9,182)
Comparatives
for
movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 22,262 11,732 33,994
TOTAL FUNDS 22,262 11,732 33,994
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 178,325 (166,593) 11,732
TOTAL FUNDS 178,325 (166,593) 11,732
Net
movement At
At 1.4.21 in funds 31.3.23
Unrestricted
funds
General fund 22,262 (10,056) 12,206
Restricted
funds
Restricited
Funds
12,606 12,606
TOTAL FUNDS 22,262 2,550 24,812

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
241,512 (251,568) (10,056)
Restricted
funds
Restricited Funds 80,646 (68,040) 12,606
TOTAL FUNDS 322,158 (319,608) 2,550

Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations and legacies
Donations 143,833 178,325
Total incoming resources 143,833 178,325
EXPENDITURE
Charitable activities
Drilling activities 151,306 165,634
Sundries 1,709 959
153,015 166,593
Total resources expended 153,015 166,593
Net (expenditure)/income (9,182) 11,732