| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | I | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 6 | to | 9 | |
| Detailed Statement of | Financial Activities | 10 |
| 31.3.23 | 31.3.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 63,187 | 80,646 | 143,833 | 178,325 | |||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Water well | boring | 84,975 | 68,040 | 153,015 | 166,593 | |||
| NET INCOME/(EXPENDITURE) | (21,788) | 12,606 | (9,182) | 11,732 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought forward |
33,994 | 33,994 | 22,262 | ||||
| TOTAL FUNDS CARRIED FORWARD | 12,206 | 12,606 | 24,812 | 33,994 |
| 31.3.23 | 31.3.22 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| CURRENT ASSETS | ||||||
| Stocks | 3,889 | 3,889 | 6,454 | |||
| Debtors | 1,366 | 1,366 | ||||
| Cash at bank | 21,951 | 22,230 | 44,181 | 52,540 | ||
| 27,206 | 22,230 | 49,436 | 58,994 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | (15,000) | (9,624) | (24,624) | (25,000) | |
| NET CURRENT ASSETS | 12,206 | 12,606 | 24,812 | 33,994 | ||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 12,206 | 12,606 | 24,812 | 33,994 | ||
| NET ASSETS | 12,206 | 12,606 | 24,812 | 33,994 | ||
| FUNDS | ||||||
| Unrestricted funds |
12,206 | 33,994 | ||||
| Restricted funds | 12,606 | |||||
| TOTAL FUNDS | 24,812 | 33,994 |
| for the Year Ended 31 March 20 | for the Year Ended 31 March 20 | for the Year Ended 31 March 20 | 23 | 23 | |||
|---|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
178,325 | 178,325 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Water well boring | 166,593 | 166,593 | |||||
| NET INCOME | 11,732 | 11,732 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward |
22,262 | 22,262 | |||||
| TOTAL FUNDS CARRIED FORWARD | 33,994 | 33,994 | |||||
| 4. | STOCKS | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Stocks | 3,889 | 6,454 | |||||
| 5. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Other debtors | 1,366 | ||||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Trade creditors | 9,624 | ||||||
| Other creditors | 15,000 | 25,000 | |||||
| 24,624 | 25,000 | ||||||
| 7. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At | 1.4.22 | in funds | 31.3.23 | ||||
| Unrestricted funds |
|||||||
| General fund |
33,994 | (21,788) | 12,206 | ||||
| Restricted funds |
|||||||
| Restricited Funds |
12,606 | 12,606 | |||||
| TOTAL FUNDS | 33,994 | (9,182) | 24,812 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund |
63,187 | (84,975) | (21,788) | |||
| Restricted funds |
||||||
| Restricited Funds |
80,646 | (68,040) | 12,606 | |||
| TOTAL FUNDS | 143,833 | (153,015) | (9,182) | |||
| Comparatives for |
movement | in | funds |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.21 | in funds | 31.3.22 | ||
| Unrestricted | funds | |||
| General fund | 22,262 | 11,732 | 33,994 | |
| TOTAL FUNDS | 22,262 | 11,732 | 33,994 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 178,325 | (166,593) | 11,732 | |
| TOTAL FUNDS | 178,325 | (166,593) | 11,732 |
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.21 | in funds | 31.3.23 | |
| Unrestricted funds |
|||
| General fund | 22,262 | (10,056) | 12,206 |
| Restricted funds |
|||
| Restricited Funds |
12,606 | 12,606 | |
| TOTAL FUNDS | 22,262 | 2,550 | 24,812 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund |
241,512 | (251,568) | (10,056) |
| Restricted funds |
|||
| Restricited Funds | 80,646 | (68,040) | 12,606 |
| TOTAL FUNDS | 322,158 | (319,608) | 2,550 |
| Detailed Statement ofFinancial Activities | |||||
|---|---|---|---|---|---|
| for the Year Ended 31 March 2023 | |||||
| 31.3.23 | 31.3.22 | ||||
| INCOME | AND | ENDOWMENTS | |||
| Donations | and legacies | ||||
| Donations | 143,833 | 178,325 | |||
| Total incoming | resources | 143,833 | 178,325 | ||
| EXPENDITURE | |||||
| Charitable | activities | ||||
| Drilling activities | 151,306 | 165,634 | |||
| Sundries | 1,709 | 959 | |||
| 153,015 | 166,593 | ||||
| Total resources expended | 153,015 | 166,593 | |||
| Net (expenditure)/income | (9,182) | 11,732 |