Annual Report
Ray’s Playhouse Limited Unaudited Financial Statements For the year ended December 31, 2023
Registered Charity 1142275 Company Registration number 07489085
Table of Contents
| Table of Contents |
|
|---|---|
| Objectives of the charity | 1 |
| Chair’s report - the year in review | 2 |
| Fundraising report | 4 |
| Grants and impact | 5 |
| Projects | 7 |
| Financial review | 8 |
| Structure, Governance and Management | 9 |
| Reference and administrative information | 10 |
| Trustees Responsibilities | 11 |
| Independent Examiner’s Report | 13 |
| Statement of Financial Activities | 15 |
| Balance sheet | 16 |
| Notes to the Accounts | 18-24 |
Trustees Report
Objectives of the charity
The Trustees have pleasure in presenting their report and financial statements of the Charity for the year ended 31st December 2023
The objectives of Ray’s Playhouse are:
-
to enhance the development, education, physical and mental health of children primarily under statutory age by providing educational and support facilities in communities in The London Borough of Hammersmith and Fulham and other parts of the United Kingdom;
-
the organisation or provision (or assistance in the organisation or provision) of facilities for the recreation in the interests of social welfare and in the furtherance
-
Summer Highlightof education in the London Borough of Hammersmith and Fulham (with the objectAutumn Highlight of improving the conditions of life for the persons whom the facilities are primarily
-
Remember to include relevantintended for) for persons who have need of such facilities by reason of their youth,Remember to include relevant information that can promote yourage, infirmity of disablement, poverty or social and economic circumstances;information that can promote your
nonprofit while keeping readers nonprofit while keeping readers
-
interested in your amazing work.to act as a resource for young people up to and including the age of 8 years living ininterested in your amazing work. The London Borough of Hammersmith and Fulham and other parts of the United Kingdom by providing advice and assistance and organising programmes of physical, educational and other activities as a means of:
-
advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent and responsible individuals;
-
advancing education; and
-
providing recreational and leisure time activity in the interests of social welfare for people who have need by reason to their youth, age, infirmity or disability, poverty or social and economic circumstances with a view of improving activity levels
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
1
Trustees Report
The year in review
Ray’s Playhouse is a vibrant and welcoming early years stay and play centre located in South Fulham welcoming parents-carers and under 5's. The centre is not just a physical space but a warm and welcoming community and supportive network.
Ray’s had a strong start to 2023 with many repeat and new families attending our activities and services. We were full to capacity on many days, welcoming up to 40 families. Numbers stayed pretty much consistent throughout the year with another exceptionally busy Summer programme. We continued to offer free places to those who needed this benefit, including one of the Ukranian families who were still residing in the Borough. Summer HighlightOur family Easter, Christmas and Halloween events were so popular that Remember to include relevant we had to run two events consecutively to cater for demand. information that can promote your
nonprofit while keeping readers Many under-5 provisions had sadly interested in your amazing work. closed permanently post Covid and those that had resumed face-to-face activities were holding very small and prescriptive groups, pre-bookable only sessions. This made the flexible and inclusive offering at Ray’s very popular.
We were still seeing an increase in young children with developmental delays and spent time helping with referrals to specialist services within the Borough.
We were successful in obtaining a grant from John Lyons Foundation to fund a Speech & Language Therapist for a year from September 2023. The SLT attended twice a week – once to assess at our Stay & Play and then once to help small groups with focussed SLT. This was exceptionally popular and we started having referrals from the local Health Visitor clinic. We also ran ad hoc specialist interventions over the year such as pro-bono visits from a sleep consultant.
We help two special ‘Living World’ projects where we hatched chickens from eggs (The Happy Chick Company). This was very popular with children and families, giving children the opportunity to learn about life cycles and Autumn Highlightunderstanding the world around them. We did a similar thing with caterpillars, Remember to include relevantwatching them turn into butterflies and information that can promote yourreleasing them into the Ray’s garden. Both these projects were funded by nonprofit while keeping readers donations. interested in your amazing work.
Sadly, at the same time as enforcing a rent increase, our long-standing funding from the London Borough of Hammersmith & Fulham, to provide two afternoon sessions for them, was cut. This was for the Tuesday small group and the Wednesday baby group sessions. We were lucky to find funding from Thomas Schools Foundation to cover the majority of the cost to keep the Tuesday session up and running but sadly the Wednesday session has stopped until we can find funding; we are awaiting the outcome of a Small Grant from LBHF.
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
2
Our Centre Manager went on Maternity Leave in February 2023 and we appointed an Interim Manager who was already working part-time with us. There was a good hand-over with a smooth transition of roles.
Our staff team was strong and consistent throughout the year with several opportunities for career development, including an NVQ level 2 for which we provided the mentor. We reviewed, revised and added to our Policy bundle.
With the increased numbers of families, registering and attending Ray’s, there was an investment made in new IT equipment for the office, updated programmes, on-line booking system and donation button and a move to digital registration forms and daily sign-in sheets, to make the service more streamlined and data driven.
We continued to distribute Foodbank and Rose Vouchers to those families who used or asked for referrals to the services.
As well as working in partnership with professionals from Health, Social Care and Education, Facilitators from the It’sSummer Highlight All About Me Project and our Early Years staff, Parents & Carers have received Remember to include relevant assistance from those working around information that can promote your home and child safety, job searches, first aid training, dentists and volunteeringnonprofit while keeping readers opportunities. interested in your amazing work.
The venue was, once again in demand for rentals for both weekend children’s parties and mid-week for local services such as Residents and Housing Officer pre-booked appointments and Jepson House Residents Meetings. The hourly rate of hire had not been raised for eight years, so a review took place looking at demand, market value and our nowhigher out costs.
We had worried that the local openings of the new Community Centre space and revamped CAS Halls would impact our rental sales but they have stayed strong throughout the year.
Claire Larnder
Claire Larnder Chair
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
3
Fundraising Report
Ray’s Playhouse does not employ a dedicated fundraising team, relying on staff, trustees and volunteers in the community to support fundraising throughout the year.
The Playhouse is extremely grateful to local businesses, trusts and foundations and our founder funder, The Bender Family Trust for their ongoing support covering core costs at the Playhouse. This vital support ensures we continue to provide earlyyears family support services in the community.
-
The Bender Family Trust Woodfords Solicitors
-
John Lyons Charity The Berkeley Foundation Thomas’ Schools Foundation Aspire Estate Agents Howdens
-
London Borough of Hammersmith and Fulham
Summer Highlight
Ray’s hosts an annual Summer Fayre inviting local small businesses and entertainers to help fundraise for projects at the Playhouse
Autumn Highlight
Our fun-packed Halloween event is a fundraising morning for families and children with dance, play and spooky treats
Winter Highlight
Spring Highlight
The Christmas Fair is the annual highlight to our year filled with festive fun from a grotto through to a present drive for local families in need
Spring marks the start of a new year and our outdoor funded activity programme delivered by Jolof Sports, Wiggle Waggle and Caterpillar Music
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
4
Grants and Impact Report
“It’s All About Me” is a project supported by The London Borough of Hammersmith and Fulham. These small group sessions are to support, mentor and give parents the opportunity to learn new skills, gain confidence and have valuable time out. Children are supervised at the centre with a creche.
Dr Edward and Bishop King’s Charity have generously supported Ray’s Playhouse funding music sessions and holiday play activities, which extend to under 8's during the school holidays.
John Lyon’s Charity have provided support for children to specialist speech and language therapy. Funding has also provided early-years physical activity sessions to help improve children’s balance, coordination, listening skills and school readiness.
We are extremely grateful to The Thomas’ Foundation who have provided free family places at our stay and play sessions at Ray’s Playhouse so families can access support and our play sessions throughout the year.
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
5
A space to learn, develop and grow
Ray’s Playhouse is open Monday to Friday throughout the year welcoming families - carers with under 5's. During school holidays under 8's are welcome and we expand the range of activities on offer for the older children. The Playhouse charges £4 per family entry fee, with free funded places offered to families in need.
The Playhouse provides a warm, welcoming space supervised by early-years professionals dedicated to helping families thrive with their young children.
10
164
53
Under 5's with their parents/carers join our Tuesday afternoon session for close support and referrals
Families visit Ray’s Playhouse every week for stay and play sessions
Under 5's that take part in our weekly physical sessions from football to dance
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
6
Ray’s Playhouse works tirelessly to enhance the parenting journey to raise happy children. Below are projects we run throughout the year
| Projects | Details | Outcome |
|---|---|---|
| School readiness | ||
| Daily sessions for | Improve fine motor skills with | |
| Stay and Play | parents/carers and under 5's (under 8's |
learning through play Social skills |
| during school holidays) | Reducing isolation and | |
| loneliness for parents | ||
| Supporting families who may | ||
| Small-group sessions | have children with additional | |
| Focused Stay and Play | for families and carers requiring additional |
needs Parenting support |
| support | Signposting to services within | |
| the Borough | ||
| Interaction with babies | ||
| Baby massage | Small group massage | Relaxing session |
| Bonding | ||
| Listening and attention skills | ||
| Football fun | Physical activity | Large motor skills |
| Team participation | ||
| Listening and attention skills | ||
| Caterpillar Music | Sensory play through movement |
Interaction with parent/carer and child |
| Motor and sensory skills | ||
| Positive parenting | Positive parenting | |
| It’s All About Me | programme harnessing parental self- development and awareness |
Adopting healthier lifestyles Supporting emotional wellbeing Gaining new skills |
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
7
Financial Review
YEAR ENDED 31 DECEMBER 2023
Ray's Playhouse had net incoming resources on unrestricted funds of £22,885 for the year (2022: £13,716 outgoing). Together with the accumulated surplus brought forward from previous years and a transfer from restricted reserves on completion of the flooring, there is now unrestricted funds of £92,771 (2022: £6,448). Restricted funds at 31 December 2023 were £2,074 (2022: £6,448).
Reserves Policy
The Trustees maintain a reserve of at least 3 months operating expenses. The reserve level is regularly considered.
Public Benefit
The Charity provides low-cost facilities for the less well advantaged members of the public in its catchment area and also provides social support to those who may from time to time require it.
Objectives for the coming year
The Trustees aim to continue to raise funds to provide the core services currently offered, to support families in an ever increasingly difficult financial environment. We hope to be able to replace the funding for the afternoon services and build in one or two more specialised sessions.
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
8
Structure, Governance and Management
The company is limited by guarantee (company registration number 07489085), governed by its memorandum and articles of association. It is a charity registered with the Charity Commission, 1142275.
The Board of Trustees is responsible for setting strategies and policies for the charity and ensuring that these are implemented.
The Board of Management is responsible for the overall direction of Ray's Playhouse, for monitoring activity against the Articles of Association, for scrutiny and approval of Annual Plans and Accounts, and for risk assessment and management.
The responsibilities for fulfilling obligations as a registered charity fall on the Board of Management. At least three members of the Board are trustees as defined by the Charity Legislation.
Trustees are selected based on a range of abilities with the intention of maintaining a balanced board.
Day-to-day management of the centre is delegated to the centre manager.
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
9
Reference and Administrative Information
REFERENCE AND ADMINISTRATIVE INFORMATION Charity Name Ray's Playhouse Limited Registered Office c/o Woodfords Solicitors LLP 11 Harwood Road, London, SW6 4QP Trustees Ms Claire Larnder (Chair) Ms Holly Berner (Resigned January 2024) Ms Clair Gordon Ms Divna Gakovic (Secretary) Ms Bryher Bailey Mrs Linda Baker Mrs Lisette Danesi Ms Rania Assaf Bankers Metro Bank Fulham Broadway Branch, Unit 3, Fulham Retail Centre London SW6 1BW Solicitors Woodfords Solicitors LLP 11 Harwood Road, London, SW6 4QP Independent Examiner Mrs Alison Sanderson FCA Liles Morris Chartered Accountants, 80 Coombe Road, New Malden, KT3 4QS Centre Manager Charlotte Cooper (Jan – Feb 2023 then maternity leave) Interim Manager Louise Chapman (February - December 2023) Charity number 1142275 Website www.raysplayhouse.org
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
10
Trustees’ responsibilities in relation to the financial statements
The charity trustees (who are also the directors of the Ray’s Playhouse Ltd) for the purposes of company law) are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently; observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
By order of the Board of Trustees
Claire Larnder
Ms Claire Larnder Chair and Trustee
27th September 2024
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
11
Trustees’ responsibilities in relation to the financial statements (cont)
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006 for the year ended 31 December 2023. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these accounts.
The Trustees, as directors, acknowledge their responsibilites for ensuring that the company keeps accounting records which comply with section 386 of the Act and for preparing the accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions of the Companies Act 2006 applicable to companies subject to the small companies’ regime.
The financial statements were approved and authorised for issue by the Board of Trustees on the 27th September 2024 and signed on its behalf by:
Claire Larnder
Claire Larnder Chair of Trustees Ray’s Playhouse Limited
Grants
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
12
Independent Examiner’s Report to the Trustees of Ray’s Playhouse Limited
YEAR ENDED 31 DECEMBER 2023
I report to the trustees (who are also Directors for the purpose of company law) on my examination of the financial statements of Rays' Playhouse Ltd (‘the charitable company’) for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet and related notes.
This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for my work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of charitable company you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the Act and are eligible for independent examination, I report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’) and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the financial statements. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently I express no opinion as to whether the financial statements present a ‘true and fair’ view and my report is limited to those specific matters set out in the independent examiner’s statement.
$200,000
Government Funding
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
13
Independent Examiner’s Report to the Trustees of Ray’s Playhouse Limited
Independent examiner’s statement (continued)
I have completed my examination. I confirm that no material matters have come to my attention in
- accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the financial statements give a ‘true and fair view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Alison Sanderson, FCA
Liles Morris, 80 Coombe Road, New Malden, KT3 4QS
27th September 2024
Donations
$750,000
Grants
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
14
Statement of Financial Activities for the Year ended 31st December 2023
| Statement of Financial Activities for the Year ended 31st December 2023 | Statement of Financial Activities for the Year ended 31st December 2023 | Statement of Financial Activities for the Year ended 31st December 2023 | Statement of Financial Activities for the Year ended 31st December 2023 | Statement of Financial Activities for the Year ended 31st December 2023 | |
|---|---|---|---|---|---|
| Incorporating the Income and Expenditure Account Notes Unrestricted Funds 2023 £ Restricted Funds 2023 £ Total Funds 2023 £ Total Funds 2022 £ |
|||||
| INCOME | |||||
| Donations and Legacies 2 57,548 36,147 93,695 87,300 |
|||||
| Income from Charitable Actitivies Operation of the Centre 3 78,912 - 78,912 74,039 |
|||||
| Total income 136,460 36,147 172,607 161,339 |
|||||
| EXPENDITURE | |||||
| Cost of raising funds 4 612 - 612 2,127 |
|||||
| Expenditure on charitable activities Operation of the Centre 5 99,700 40,521 140,221 128,200 |
|||||
| Other expenditure Governance 6 13,263 - 13,263 15,360 |
|||||
| Total expenditure 113,575 40,521 154,096 145,687 |
|||||
| Net income/(expenditure) 22,885 (4,374) 18,511 15,562 |
|||||
| Transfers between reserves - - - - |
|||||
| Net income/(expenditure) and net movement in funds |
22,885 | (4,374) | 18,511 | 15,652 | |
| ~~Fundin~~g summary Donations Grants Government Funding $200,000 $750,000 $400,000 Reconciliation of funds Total funds brought forward 69,886 6,448 76,334 60,682 Total funds carried forward 92,771 2,074 94,845 76,334 |
|||||
There were no recognised gains or losses for 2023 or 2022 other than those included in the statement of financial activities. All income and expenditure relates to continuing activites.
The notes of pages 18 to 24 form part of these financial statements
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
15
Balance Sheet as at 31st December 2023
| Notes 2023 £ |
2023 £ 2022 £ |
2022 £ |
|---|---|---|
| FIXED ASSETS | ||
| Tangible Assets 10 |
4,366 | 11,171 |
| CURRENT ASSETS | ||
| Debtors 11 13,892 |
382 | |
| Cash at Bank and in Hand 83,662 |
83,763 | |
| 97,554 | 84,145 | |
| CREDITORS | ||
| Amounts falling due within one year 12 7,075 |
18,982 | |
| NET CURRENT ASSETS | 90,479 | 65,163 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
94,845 | 76,334 |
| Funding summary FUNDS Restricted Funds 13 2,074 General Fund 92,771 TOTAL FUNDS 14 94,845 |
6,448 69,886 |
|
| 76,334 | ||
| Grants $750,000 |
The notes of pages 18 to 24 form part of these financial statements
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
16
Balance Sheet as at 31st December 2023 (cont)
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006 for the year ended 31 December 2022. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these accounts.
The Trustees, as directors, acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 of the Act and for preparing the accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions of the Companies Act 2006 applicable to companies subject to the small companies’ regime.
The financial statements were approved and authorised for issue by the Board of Trustees on the 27th September and signed on its behalf by:
Claire Gordon
Clair Gordon Trustee
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
17
Notes to the Accounts
1. Accounting policies
Company information
Ray’s Playhouse Limited is a private company limited by guarantee incorporated in England and Wales. The Registered office is detailed on the Reference and Administrative information.
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
1.
1 Basis of Preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102) effective 1 January 2019) - (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Ray's Playhouse meets the definition of a public benefit entity under FRS102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The accounts are presented in Pound Sterling (£)
1.
2 Going concern
At the time of approving the accounts, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
1. 3 Incoming resources
Funding summary Voluntary income including donations, gifts, grants, and legacies are recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability. Such income is only deferred when a donor specifies that income must be used in future accountingperiods or conditions must be fulfilled before the charity is entitled to the income.$400,000 Revenue from services provided is measured at fair value of the consideration received. Grant, where entitlement is not conditional on the delivery of specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
$750,000
Grants
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
18
Notes to the Accounts
1. 4 Resources expended
Liabilites are recognised when either a legal or constructive obligation is identified and includes any irrecoverable VAT. Funding summary Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the independent examiner fees and costs linked to the management of the charity.
1. 5 Accumulated funds
General or “unrestricted “ funds represent the funds of the charity that are not subject to any restriction regarding their use and are available for application on the general purpose of the charity. Funding summary
1. 6 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the costs less estimated residual value of each asset over its expected Funding summary useful life, as follows:
Office equipment
3yrs straight line - computer equipment 5yrs straight line - all other office equipment
Fixtures & fittings
3 - 5 yrs straight line except as detailed below 10yrs straight line - outdoor playground and flooring
1. 7 Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held with banks.
1. 8 Financial instruments
The charity only has financial assets and liabilites of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. Trade debtors and trade creditors are examples of basic financial instruments.
1.
9 Government grants
Business rates grants are recognised on receipt $400,000
$750,000
19
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
Notes to the accounts (cont)
| 2 INCOME Grants and Donations 2023 £ 2022 £ |
2 INCOME Grants and Donations 2023 £ 2022 £ |
2 INCOME Grants and Donations 2023 £ 2022 £ |
2 INCOME Grants and Donations 2023 £ 2022 £ |
2 INCOME Grants and Donations 2023 £ 2022 £ |
2 INCOME Grants and Donations 2023 £ 2022 £ |
|---|---|---|---|---|---|
| Unrestricted funds Grants receivable 57,548 56,000 |
|||||
| 57,548 56,000 |
|||||
| Restricted Funds Grants receivable £ £ |
|||||
| 36,147 31,300 |
|||||
| Total voluntary income 93,695 87,300 |
|||||
| 3 Charitable activities Operation of the centre 2023 £ 2022 £ |
|||||
| Unrestrict ed Restricted Total Total |
|||||
| Playhouse fees Building Hire Fundraising Local authority funding 33,548 22,981 7,725 14,658 33,548 22,981 7,725 14,658 24,084 19,520 11,765 18,760 |
|||||
| 78,912 - 78,912 74,039 |
|||||
| 4 Cost of raising funds 2023 £ 2022 £ |
|||||
| Unrestrict ed Restricted Total Total |
|||||
| Advertising Event costs 149 463 - 149 234 |
|||||
| Donations Total |
Gove | rnment Fun 612 |
ding - |
Grants 612 |
2,127 |
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
20
Notes to the accounts (cont)
| 5 Charitable activities | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Centre operation | £ | £ | |||
| Unrestricted | Restricted | Total | Total | ||
| Staff costs | 32,958 | 10,858 | 43,816 | 66,457 | |
| Employers NI | - | - | - | - | |
| Training & staff welfare | 113 | 113 | 789 | ||
| Contract staff | 27,200 | 18,615 | 45,813 | 16,799 | |
| Premises costs | 29,900 | 6,692 | 36,682 | 31,432 | |
| Playhouse purchases | 4,449 | 4,540 | 4,540 | ||
| Support costs (see note 6) | 4,990 | 8,188 | 8,183 | ||
| 99,700 | 40,521 | 140,221 | 128,200 | ||
| 6 Support and Governance | 2023 | 2022 | Basis of | ||
| costs | £ | £ | allocation | ||
| Support | Governance | Total | Total | ||
| Office expenses | 4,990 | 4,990 | 9,980 | 16,366 | Est’d use |
| Insurances | 544 | 544 | 495 | Governance | |
| Independent examination | 1,800 | 1,800 | 1,980 | Governance | |
| Bookkeeping and payroll | 5,603 | 5,603 | 4,702 | Governance | |
| AGM costs | 326 | 326 | - | Governance | |
| Total | 4,990 | 13,263 | 18,253 | 23,543 |
The Governance costs are from Unrestricted Funds.
Totals for 2022 are split : Support costs £8,183 and Governance £15,360
| 7. Staff remuneration and head count |
2023 | 2022 | |
|---|---|---|---|
| Average number of | |||
| employees. No employee received a |
6 | 8 | |
| salary of more than £60,000 | |||
| Employment costs - total | £ | £ | |
| Wages and salaries Social security costs |
43,281 - |
65,637 - |
|
| Pensions | 535 | 820 | |
| Government Funding | |||
| Donations Total |
43,816 | Grants 66,457 |
Additional support has been provided throughout the year in administering and running the Charity, this includes the Acting Centre Manager. The key management personnel of the charity comprise the trustees and the Acting Centre Manager. The total compensation paid to key management personnel amounts to £27,698 (2022: Centre Manager £32,000). Total key management personnel costs of one (2022 : one) individual.
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
21
Notes to the accounts (cont)
8 Trustee Remuneration and related party transactions
None of the trustees received salaries or remuneration during the year nor prior year. There were no transactions with related parties during the year nor prior year.
9 Taxation
The company is a charity and is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988.
10 Fixed Assets
| 9 Taxation The company is a charity and is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988. 10 Fixed Assets |
9 Taxation The company is a charity and is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988. 10 Fixed Assets |
|---|---|
| Plant & Machinery Office & Computer Equipment Furniture & Play Equipment Total |
|
| Cost Brought forward at 1 January 2023 Added |
4,000 - 2,394 - 73,022 - 79,416 - |
| Carried forward at 1 January 2023 |
4,000 2,394 73,022 79,416 |
| Depreciation Brought forward at 1 January 2023 |
800 2,394 65,051 60,932 400 - 6,405 6,805 |
| Charge for the year | |
| Carried forward at 31 December 2023 |
1,200 2,394 71,456 75,050 |
| Net book value carried forward Net book value brought forward 11 Debtors |
2,800 - 1,566 4,366 |
| 3,200 - 7,971 18,484 |
|
| 2023 £ 2022 £ |
|
| Donations Prepayments Other debtors |
Grants Government Funding 5,801 8,091 382 |
| 13,892 382 |
|
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
22
Notes to the accounts (cont)
| 12 Creditors: Amounts falling due in one year |
12 Creditors: Amounts falling due in one year |
|---|---|
| Social security Pension creditor Accruals Deferred income |
- 157 1,800 5,118 692 290 1,800 16,200 7,075 18,982 Brought forward 2023 £ Incoming Resources £ Movement in funds Resources expended £ Transfer Carried forward 2023 £ - - 4,800 1,648 20,973 6,007 9,167 (20,973) (4,558) (13,342) (1,648) - 1,449 625 - |
| 13 Restricted funds | |
| LBHF - IAAM Thomas’ Schools F’dn John Lyons Charity DEBK |
|
| 6,448 36,147 (40,521) - 2,074 |
|
| Brought forward 2022 £ Incoming Resources £ Movement in funds Resources expended £ Transfer Carried forward 2022 £ |
|
| LBHF - IAAM Thomas’ Schools F’dn John Lyons Charity DEBK The Daisy Trust |
- 572 3,368 572 19,500 11,800 (19,500) (7,000) (1,720) (572) (572) - 1,449 625 - |
| Government Funding 4,512 31,300 (28,792) (572) 6,448 |
|
| Donations |
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
23
Notes to the accounts (cont)
Following a grant application to The London Borough of Hammersmith and Fulham (LBHF) for the 3rd Sector Investment Fund, Ray’s Playhouse were allotted funding for the project “It’s All About Me” (IAAM) which helps parents focus on their lives and support them in resolving personal and family issues, enabling them to improve the lives of their chidren and the whole family.
John Lyons Charity provided grants for speech therapy sessions and for school holiday activities.
Thomas’ Schools Foundation (TSF) provided a grant for £4,498 to provide free family places at the regular Stay and Play sessions. Smaller grants totalling £1,559 were additionally given by TSF to cover places in 2022 and 2023.
Dr Edward and Bishop Kings Fund (DEBK) provided funding “Wiggle Waggle” activity sessions. In 2022, Caterpillar Music replaced Wiggle Waggle and funds were utilised in the current year.
14 Analysis of net assets between funds
Fund balances at 31st December 2023 are represented by:
| ween funds ber 2023 are represented by: |
ween funds ber 2023 are represented by: |
ween funds ber 2023 are represented by: |
ween funds ber 2023 are represented by: |
ween funds ber 2023 are represented by: |
ween funds ber 2023 are represented by: |
|
|---|---|---|---|---|---|---|
| £ Unrestricted £ Restricted £ Total 4,366 90,362 (1,957) 7,192 (5,118) 4,366 97,554 (7,075) |
||||||
| Tangible fixed assets Current assets Creditors: within one year |
||||||
| 92,771 | 2,074 | 94,845 | ||||
15 Control
The charity is controlled by the Trustees under the terms of the trust deed.
Government Funding
Grants
Ray’s Playhouse Limited (07489085) Year ended 31 December 2023
24
Thank you to everyone for their generous support
Thank you to everyone who has supported our journey to make Ray’s Playhouse the thriving, supportive community it is today.
Ray’s Playhouse 247 Stephendale Road London SW6 2PR info@raysplayhouse.org t. 020 7371 9002