## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Financial Statements**
## **Year ended 31 January 2022**
|**Contents**||
|---|---|
||**Page**|
|Reference and Administrative Details of the Charity||
|Trustee’s Report|4‐6|
|Independent examiner’s report|8|
|Statement of financial activities|9|
|Balance sheet|10|
|Cash flow statement|11|
|Notes to the financial statements
|11‐21|
|Detailed statement of financial activities
|22‐24|
Page **1** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
**Reference and Administrative Details of the Charity**
**Year ended 31 January 2022**
## **Reference and Administrative Details of the Charity**
Registered charity name PCEA UK OUTREACH Charity registration number 1142197 Company registration number 06066020 Principal office and registered 395 Barking Road Office London England E13 8AL Bankers HSBC Bank plc London The Trustees Mr Reuben Anthony Samson John Rev. Mr Edwin Mbugua Kibathi Mr Stephen Waithaka Rev. Paul Kariuki IRAD Rev. John Mwangi NGURE Mr Peter Gikubu Mukabi (Appointed 31 January 2022) Company Secretary Grace Kamau Independent Examiner TNG Accountants Limited **Chartered Certified Accountants** 50 Welford Road Reading Berkshire RG5 4QS
Page **2** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Trustees’ Annual Report (Incorporating the Director’s Report)**
**Year ended 31 January 2022**
The Trustees of PCEA UK Outreach for the purposes of company law, present this report and the unaudited financial statements of the charity for the year ended 31 January 2022, which have been independently examined by TNG Accountants Limited, Chartered Certified Accountants.
This Trustees’ Report is not only to fulfil the legal and statutory requirements, but it is intended to explain the activities and future of this charity.
## **Structure, governance, and management**
The charity is managed and run by the trustees according to its constitution. The Constitution was adopted in 2007. There have been no changes to the Constitution, Objects or Objectives since the last annual report. The trustees are responsible for managing and safeguarding the assets of the charity.
## **METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES**
The strategic oversight of the charity is the responsibility of the Trustees who are elected and/or co‐ opted under the terms of the written Constitution.
## **POLICIES ADOPTED FOR THE INDUCTION AND TRAINING OF TRUSTEES**
New Trustees are provided with a copy of the Charity's Constitution, Policy Book and minutes of the Board of Trustees meetings for the past year. Each Trustee also receives a copy of the Charity Commission document "The Essential Trustee ‐ what you need to know" and the Charity Commission newsletters as they are published.
During their term of office, Trustees are provided with regular opportunities for learning and continuing Trustee development through technical briefings, presentations and updates on the charity sector plus any specific strategic projects being undertaken by the Charity and its local congregations.
The Trustees due met four times during the year, to direct the activities of the charity. Between meetings, the day to‐day operations are managed by three executive officers (Head of the church, Secretary and Treasurer), all of whom are also Trustees except for the Secretary.
## **RISK MANAGEMENT**
The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity. A complete review has been made to ensure robust systems, internal controls and procedures are in place and in operation to mitigate exposure to the major risks.
Page **3** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
**Trustees’ Annual Report (Incorporating the Director’s Report)** _**(continued)**_
**Year ended 31 January 2022**
## **RELATED PARTY RELATIONSHIPS**
The charity has relationships with the Presbyterian Church of Ireland.
## **Objectives, Activities and Public Benefit**
## **POLICIES AND OBJECTIVES**
The principal object of the charity is to proclaim and teach the everlasting gospel of Jesus Christ as understood by the world‐wide Presbyterian Church of East Africa.
## **STRATEGIES FOR ACHIEVING OBJECTIVES**
The Charity fulfils its aim by supporting local congregations in its main Church based in East London and other local branches located in Luton and in Reading.
## **CHARITY FUNDS AND RESERVES POLICY**
The charity's reserves are generated from either restricted funds or unrestricted funds:
## **Restricted funds:**
Restricted funds are generated when the donor stipulates how their donation may be spent. Most of the charity’s restricted funds are departmental agency accounts held by charity on behalf of church departments; Men’s fund, Women’s fund, Youth funds and funds collected for the purchases of church buildings.
## **Unrestricted funds**
Unrestricted funds are generated when the donor does not stipulate how their donation may be spent. Unrestricted funds include designated funds, where the Trustees have set aside monies for a specific purpose.
## **Achievements and performance**
## **REVIEW OF ACTIVITIES FOR 2020**
Women’s and Men’s Ministry departments began to focus on laying foundations through reconnecting, establishing, and supporting congregations with building bridges among churches and communities. These departments held virtual meetings where they invited guest speakers. These meetings were geared towards spiritual revival and family life.
Page **4** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Trustees’ Annual Report (Incorporating the Director’s Report)** _**(continued)**_
**Year ended 31 January 2022**
## **Youth Department**
The youth department was very much involved in voluntary work/ evangelism and mostly helping with shopping, collecting medicines for the sick, elderly and most vulnerable during the peak of the Covid‐19 pandemic. They also held regular virtual spiritual revival meetings.
## **IMPACT OF THE CORONAVIRUS PANDEMIC**
The Trustees have considered the potential impact of the Coronavirus pandemic since the yearend, and the various measures taken in the UK to contain it, on the operations of the charity in the near future. The trustees have taken steps to mitigate the financial impact on the charity’s affairs, by both ensuring income can be collected and carefully managing expenditure. These steps are intended to continue throughout the current lockdown restrictions and the Trustees have no reason to believe that they will not be effective in the event of future restrictions. They are confident that the measures taken, together with the financial stability of the charity, will enable it to continue to operate for the foreseeable future.
## **Strategic report**
The following sections for achievements and performance and financial review from the strategic report of the charity.
## **Achievements and performance**
The charity is a religious organisation and during the year the charity performed various activities successfully such as women activities, men activities and youth activities in the UK and other geographical areas.
## **Financial review**
The Trustees consider that there is a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and for this reason, the Trustees continue to adopt the 'going concern' basis in preparing the accounts.
Page **5** of **24**
## **PCEA UK OUTREACH**
**Company Limited by Guarantee Trustees’ Annual Report (Incorporating the Director’s Report)** _**(continued)**_ **Year ended 31 January 2022**
## **Restricted and Unrestricted Funds and Reserves**
Restricted funds are generated when the donor stipulates how their donation may be spent. In most cases there will be a time lag between when such funds are received and when they are expended.
At 31 January 2022, restricted funds for the charity totalled £36,006 (2021: £237,915).
Unrestricted funds are generated when the donor does not stipulate how their donation may be spent. Unrestricted funds include designated funds, where the Trustees have set aside monies for a specific purpose. At 31 January 2022, the principal unrestricted funds were:
At 31 January 2022, unrestricted funds for the charity totalled £24,678 (2021: £40,526).
## **Small company provisions**
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.
The trustees’ annual report and the strategic report were approved on 01 November 2021 and signed on behalf of the board of trustees by:
Mr Stephen Waithaka
Trustee
31 October 2022
Page **6** of **24**
## **PCEA UK OUTREACH Company Limited by Guarantee Independent Examiner’s Report to the Trustees of PCEA UK OUTREACH**
**Year ended 31 January 2022**
I report to the trustees on my examination of the financial statements of PCEA UK OUTREACH (‘the charity’) for the year ended 31 January 2022.
## **Responsibilities and basis of report**
As the trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’)
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for the independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145 (5)(b) of the 2011 Act.
## **Independent examiner’s statement**
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act: or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act or other than any requirement that the accountants give a ‘true and fair’ view which is not a matter considered as part of an independent examination: or
4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Thomas Gitau, MBA, FCCA
TNG Accountants Limited
## **Chartered Certified Accountants**
Page **7** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee Charity Statement of Financial Activities For the year ended 31 January 2021**
|Income from donations and legacies
Donations
Investment income
Total income
6
**Expenditure on:**
Cost of raising funds:
Charitable activities
Governance
**Total expenditure**
**Net income /(expenditure)**
Transfers between funds
**Net movement in funds**
Total funds brought forward|**Unrestricted**
**Funds**
**£**
74,645
‐
74,645
35,072
1,000
36,072
38,573
205,066
243,639
35,878|**Restricted**
**Funds**
**£**
12,423
8
12,431
‐
9,274
9,274
3,157
(205,066)
(201,909)
237,915
**2022**|**Total**
**Funds**
**£**
87,068
8
87,076
35,072
10,274
45,346
41,730
‐
41,730
273,793|**2021**
**Total**
**Funds**
**£**
62,133
285|
|---|---|---|---|---|
|||||62,418|
|||||36,203
14,998|
|||||51201|
|||||11,217
‐|
|||||11,217
262,577|
|**Total funds carried forward**|279,517|36,006|315,523|273,794|
All income and expenditure are derived from continuing activities
There were no recognised gains and losses included in the statement of financial activities
Page **8** of **24**
## **PCEA UK OUTREACH Company Limited by Guarantee Balance Sheet As at 31 December 2022**
|**Fixed Assets**
Tangible Fixed Assets
**15**
**Current Assets**
Prepaid expense
**14**
Cash at bank
**Total Current Assets**
Creditors: Amount due within a year
**16**
**Net Current Assets**
**Total Net Assets**
**Fund balances**
Unrestricted
Restricted
**Total Funds**
**17**|**2022**
**2021**
**£**
**£**
243,903
4,648
243,903
4,648
499.00
499
62,691
274,294
63,190
274,793
1,000
1,000
62,190
273,793
**306,093**
**278,441**
270,086
40,526
36,006
237,915
**306,093**
**278,441**|
|---|---|
Page **9** of **24**
## **PCEA UK OUTREACH Company Limited by Guarantee Cash flow Statements for the year ended 31 January 2022**
|**Cash flow from operating activities**
Net cash provided by (used in) operating activities
Non‐cash items ‐ depreciation
(Increase)/decrease in debtors
**Cash flow from investing activities**
Purchase of Building and computer
**Change in cash and cash equivalent in the year**
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of of the year|**2022**
**£**
27,151.96
8,940.17
499.00
(248,195)
(211,604)
274,294
62,690|**2021**
**£**
15,444.00
(499)
(1,222)|
|---|---|---|
|||13723
260,571|
|||274,294|
Page **10** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements**
## **Year ended 31 January 2022**
## **1. General information**
The charity is public benefit entity and a private company limited by guarantee, registered in England and Wales, and registered as a charity in England and Wales. The address of the registered office is 395 Barking Road, London, England, E13 8AL.
## **2. Statement of compliance**
These financial statements have been prepared in compliance with FRS 102, ‘The Financial Reporting Standard applicated in the UK and Republic of Ireland,’ the Statement of Recommended Practice applicated to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (Charities SORP (FRS102)) and the Companies Act 2006.
## **3.Accounting Policies**
## **3.1 Basis of preparation**
The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain fixed assets and liabilities and investment properties measured at fair value through income and expenditure.
The financial statements are prepared in British sterling pound, which is the functional currency of the entity.
## **3.2 Incoming resources**
Voluntary income by way of donations and gifts to the charity is included in full in the statement of financial activities when received. Intangible income is not included unless it represents goods or services which would have otherwise been purchased.
Legacies are monitored from the time of notification to their final receipt. They are only included in the financial statements when there is sufficient evidence that the legacy will be received, and the value can be measured with sufficient reliability. The charity does not recognize any pending legacies unless conditions for recognition have been met.
Page **11** of **24**
**Company Limited by Guarantee Notes to the Financial Statements** _**(continued)**_ **Year ended 31 January 2022**
## **PCEA UK OUTREACH**
## **3.3 Going concern**
The trustees have assessed whether the use of going concern is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of the approval of these financial statements. After making enquiries, the trustees have concluded that there a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
## **3.4 Fund accounting**
Restricted funds are those which are to be used for the specified purposes as laid down by the donor. Expenditure which meets these criteria is allocated to the appropriate fund. The nature of restriction is further explained in the notes to the financial statements.
Designated funds are those which have been set aside by the administration with the consent of trustees for specific anticipated purposes or events. The aim and use of each designated fund are set out in the notes to the financial statements.
General or Unrestricted funds are donations and other income received or generated for the furtherance of the objects of the charity without specified purposes and, therefore, are available as general funds.
Investment income, gains and losses are allocated to the appropriate fund.
## **3.5 Impairment of fixed assets**
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash‐ generating unit to which the asset belongs. The cash‐generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash‐generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Page **12** of **24**
**Notes to the Financial Statements** _**(continued)**_
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
**Year ended 31 January 2022**
## **3.6 Grant‐making policies**
The trustees allocate grants in accordance with the objects set out in the Memorandum and Articles of Association of the charitable company, which are summarised in the Trustees' Annual Report. In general, grants are made to associated charities through appropriate committee requests and policy arrangements rather than public application.
## **3.7 Incoming resources**
All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received.
Donated services or facilities, which comprise donated services, are included in income at a valuation which is an estimate of the financial cost borne by the donor where such a cost is quantifiable and measurable. No income is recognised where there is no financial cost borne by a third party.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
## **3.8 Resources expended**
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities, they have been allocated on a basis consistent with the use of the resources.
Fundraising costs are incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities. Support costs are those costs incurred directly in support of expenditure on the objects of the charity and included project management carried out at Headquarters. Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements. No fund raising activities in 2022.
Page **13** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
**Notes to the Financial Statements** _**(continued)**_
**Year ended 31 January 2022**
## **3.9 Risk mitigation**
The Trustees have considered the major risks to which the charity is exposed and established systems or procedures in order to manage those risks. They are supported in this regard by Adventist Risk Management who create awareness of risk for the world‐wide operations of the church and source cover to mitigate attendant risks.
## **3.10 Fixed Assets**
Depreciation is provided on tangible fixed assets on reducing balance in order to write off each asset over its expected economic life. The rates of depreciation applied to each class of asset are:
Building 2‐5% Office fixtures and equipment 20 ‐ 33% Computer equipment 20 ‐ 33%
Items of furniture and equipment costing less than £300 each are treated as an expense on acquisition.
## **3.11 Accounting for local congregation funds**
A sound organisational structure, good financial management and control have always been characteristic of the PCEA UK Outreach. Congregations are considered to be members of a self‐ financing churches and branches.
## **3.12 Financial instruments**
## **Cash and cash equivalents**
Cash and cash equivalents include cash at banks and in hand and short‐term deposits with a maturity date of three months or less.
Page **14** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements** _**(continued)**_
**Year ended 31 January 2022**
## **4. Critical accounting estimates and judgments**
In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements:
The Charity makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, Trustees consider factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.
The annual depreciation charge for fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re‐assessed annually. They are amended, when necessary, to reflect current estimates, based on technological advancement, future investments, economic utilisation, and the physical condition of the assets. See note 13 for the carrying amount of the property, plant, and equipment.
## **5. Limited by guarantee**
The charity is limited by guarantee.
Page **15** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements** _**(continued)**_
## **Year ended 31 January 2022**
|**6 Income from donations and legacies**
Donations from members of congregation
Thanks offering donations
Donations
Mission work
Mission work
Offerings
Men fund
Women Fund
Donations for church building
**Total Income from donations and legacies**|**Unrestricted**
**Funds**
**£**
63,424
200
9,900
425
505
190
‐
‐
‐|**Restricted**
**Funds**
**£**
‐
‐
‐
5,115
5,158
2,150
**2022**|**Total**
**Unrestricted**
**Funds**
**Funds**
**£**
**£**
63,424
36,965
200
490
9,900
13,200
425
‐
505
1,250
190
‐
5,115
‐
5,158
‐
2,150
‐
87,068
51,905|**Restricted**
**Total**
**Funds**
**Funds**
**£**
**£**
‐
36,965
‐
490
‐
13,200
‐
1,250
‐
‐
3,984
3,984
4,443
4,443
1,800
1,800
10,227
62,133
**2021**|
|---|---|---|---|---|
||74,645|12,423|||
||||||
|**7 Investment Income**
Return on local cash deposits
Bank charges|**Unrestricted**
**Funds**
8|**Restricted**
**Funds**
‐
‐
**2022**|**Total**
**Unrestricted**
**Funds**
**Funds**
8
‐
‐
8
0|**Restricted**
**Total**
**Funds**
**Funds**
285
285
‐
‐
285
285
**2021**|
|---|---|---|---|---|
||8|‐|||
||||||
|**8 Expenditure by Charitable Activity**
Summary by fund type
Church Ministry
Objectives in other geographical areas
Total Charitable Expenditure|**Unrestricted**
**Funds**
**£**
41,710
‐
41,710|**Restricted**
**Funds**
**£**
9,274
‐
9,274
**2022**|**2021**
**Total**
**Total**
**Funds**
**Funds**
**£**
**£**
50,984
45,535
‐
5,666
50,984
51,201|
|---|---|---|---|
Page **16** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements** _**(continued)**_
## **Year ended 31 January 2022**
|**9**
**Analysis of grants**
**Charity ‐ Evangelism Grants & Support**
**Name of Charity/grant**
Stratford Churches
Memorial community church
Benevolent Support||**2022**
**2021**
**£**
**£**
‐
250
‐
500
4,941
1,994
4,941
2,744|
|---|---|---|
||||
|**10**
**Governance costs**
Examiner's costs
Trustee expenses||**2022**
**2021**
**£**
**£**
1,000
1,000
‐
‐
1,000
1,000|
||||
|**11 Net resources expended**
This is stated after charging:
Depreciation of tangible fixed assets:
Reimbursement of expenses of trustee
Fees payable to the charity's examiner
for the review of the annual accounts|**Total**
**Total**
**2022**
**2021**
**£**
**£**
8,940
1,549
6,335
674
1,000
1,000
16,275
3,223||
Page **17** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements** _**(continued)**_
## **Year ended 31 January 2022**
|**2022**
**2021**
**12** Staff costs were as follows:
**£**
**£**
Wages and Salaries
‐
‐
The everage number of employees during the year
in the following categories were:
Charitable activities
‐
‐
Support activities
‐
‐
Management and administration
‐
‐
None reveived remuneration to more than £60,000 during the year|**2022**
**2021**
**12** Staff costs were as follows:
**£**
**£**
Wages and Salaries
‐
‐
The everage number of employees during the year
in the following categories were:
Charitable activities
‐
‐
Support activities
‐
‐
Management and administration
‐
‐
None reveived remuneration to more than £60,000 during the year|
|---|---|
|||
|**13 Trustees' transactions**
**2022**
**2021**
Allowances paid to trustees (2021: one trustee)
Key management
‐
‐
Other trustees
‐
‐
Amounts due to trustees at 31 January
‐
‐
Key management
‐
‐
Except for expenses reimbursement no trustees were paid as remuneration||
||**2022**
**2021**
**£**
**£**
499
499
499
499|
|**14 Debtors**
Due within one year
Prepayments||
Page **18** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements** _**(continued**_ **)**
**Year ended 31 January 2022**
|**15 Tangible Fixed Assets**
As at February 1
Additions
As at January 31
**Depreciation**
As at February 1
Charge for the year
As at January 31
**Net Book Value**
As at February 1
As at January 31|**Building**
**Operational**
**Operational**
**Equipment**
**Equipment**
**2022**
**2022**
**2021**
**£**
**£**
**£**
‐
18,446
16,454
246,096
2,099
1,992
246,096
20,545
18,446
‐
13,798
12,249
4,922
4,018
1,549
4,922
17,817
13,798
‐
4,648
4,205
241,174
2,728
4,648|**Building**
**Operational**
**Operational**
**Equipment**
**Equipment**
**2022**
**2022**
**2021**
**£**
**£**
**£**
‐
18,446
16,454
246,096
2,099
1,992
246,096
20,545
18,446
‐
13,798
12,249
4,922
4,018
1,549
4,922
17,817
13,798
‐
4,648
4,205
241,174
2,728
4,648|
|---|---|---|
|||**2022**
**2021**
**£**
**£**
1,000
1,000|
|**16 Creditors: Amounts falling due within one year**
Independent examimer's cost|||
Page **19** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements** _**(continued)**_
## **Year ended 31 January 2022**
|**17 Statement of Funds**
**Designed Funds**
Invested in Property
**Total Designed Funds**
**General Funds**
Tithe & Other general funds
Reading Parish
**Total General Funds**
**Total Unresticted Funds**
**Restricted Funds**
Chuch Building Funds
Women Funds
Men Funds
Yoouth Funds
**Total Restricted Funds**
**Total Operating Funds**|**Brought**
**Incoming Resources**
**Transfers**
**Carried**
**Forward**
**ResourcesExpended**
**In /(Out)**
**Forward**
**£**
**£**
**£**
**£**
**£**
4,648
‐
8,940
248,195 243,903|
|---|---|
||4,648
‐
8,940
248,195 243,903|
||35,878
61,888
37,626
(43,129)
17,012
‐
12,756
4,084
8,672|
||35,878
74,645
41,710
(43,129)
25,684|
||40,526
74,645
50,650
205,066 269,586
224,437
2,158
43
(200,509)
26,042
5,435
5,158
5,189
(899)
4,506
4,385
5,115
4,042
‐
5,458
3,658
‐
‐
(3,658)
‐|
||237,915
12,431
9,274
(205,066)
36,006|
||**273,793**
**87,076**
**50,984**
**‐248,195**
**61,690**|
|**Total Funds**|278,441
87,076
59,924
‐
305,593|
|||
Page **20** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee**
## **Notes to the Financial Statements** _**(continued)**_
## **Year ended 31 January 2022**
|**18**
**Analysis of net assets between funds**
Tangible fixed assets
Current Assets
Creditors due within one year
Creditors due in more than one year
**Total Funds**|**Unrestricted**
**Funds**
£
243,903
25,684
(1,000)
**268,586**|**Restricted**
**Funds**
£
36,006
**36,006**|**Total**
**Total**
**2022**
**2021**
£
£
243,903
4,647.46
61,690
278,953
(1,000)
(1,000)
**304,593**
**282,601**|
|---|---|---|---|
|||||
|**20**
**Analysis of Cashflow from investing activities**
Purchase of building and equipments
Net cash flow from investing activities|||**2022**
**2021**
£
£
(243,997)
(1,992)
(243,997)
(1,992)|
## **21. Related Party transactions**
The charity is not affiliated to any other entity in the UK.
Page **21** of **24**
## **PCEA UK OUTREACH**
**Company Limited by Guarantee Management Information Year ended 31 January 2022**
**The following page do not form part of statutory accounts**
Page **22** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee Detailed Statement of Financial Activities For the year ended 31 January 2022**
|**Income from donations and legacies**|**2022**
**2021**|
|---|---|
||**£**
**£**|
|**Donations and Legacies**
Donations from members of congregation
Thanks offering donations
Appropriations received ‐PCI
Mission work
Group contributions
Men fund
Women fund
Donations for church building
**Total Income from donations and legacies**
**Investment income**
Bank Interest received
Bank charges
**Total income**|63,424
36,965
200
490
9,900
13,200
930
1,250
190
‐
5,115
3,984
5,158
4,443
2,150
1,800
87,067
62,133
8
285
( 25)
( 13)
( 17)
272
**87,050**
**62,405**|
Page **23** of **24**
## **PCEA UK OUTREACH**
## **Company Limited by Guarantee Detailed Statement of Financial Activities** _**(continued)**_ **For the year ended 31 January 2022**
|**Expenditure**
**Cost of raising donations and legacies**
Bank charges
Church services(Miscellaneous expenses)
Hall hire rent
Rent‐Church Hall
Rent‐House
Office rent
Memorial community church
Donations and gifts
Christmas event expenses
Travelling & subsitence expenses
Legal & professional fees
Telephone & Internet
Printing, postage & stationery
Hospitality & refreshment
Miscellaneous charitable activities
Sponsorship
Advertising & publicity
Group expenses
Mission & evangelism|**2022**
**2021**
**£**
**£**
453
1,120
‐
1,241
6,450
9,750
13,200
13,200
‐
3,600
‐
500
4,941
2,530
91
748
754
674
‐
250
1,340
668
‐
186
1,433
100
3,145
1,994
1,163
‐
310
666
902.1
2,640
8,347
6,779|
|---|---|
|Maasai Mission|‐
1,250|
|Training
Accountancy fees
Website
Women's activities
Men's activities
Depreciation of fixed assets
**Total Expenditure**
**Increase/((decrease) during the year**|530
160
1,000
1,000
160
271
5,189
312
1,076
‐
8,940
1,549
**59,424**
**51,189**
**27,626**
**11,216**|
Page **24** of **24**