| CONTENTS | ||
|---|---|---|
| Reference andadministrative details | 3 | |
| Trustees' Annuat Report | 4 | |
| lndependentExaminer's Report | 7 | |
| Balance Sheet | 8 | |
| Statement of FinanciatActivities | 9 | |
| Notes to thefinanciaI statements | 10 |
| 2024 | ||||
|---|---|---|---|---|
| Total | Totai | |||
| FIXED ASSETS | r | |||
| TangibteAssets | 565,850 | 509,765 | ||
| CURRENTASSETS | ||||
| Debtorand Prepaymerts | ||||
| Cashandbankbatances | 58,196 | 38,718 | ||
| SHORT TERI.4LIABILITIES | ||||
| Creditors (amountfatlang duewithinayear) | ||||
| NETCUBRENTASSETS | ||||
| LONGlERMLIABILITIES | ||||
| Creditors {amount fattingdue after oneyear) | s1,570 | 120,54s | ||
| NET ASSETS | _srlt!! | __,,111M | ||
| CHARIryFUNDS | ||||
| Unrestricted Furd | I | 520,60a | 411.324 | |
| RestrictedFund | 8 | 4,547 | 3,875 | |
| _i?14!t | ||||
| Approved bythe Trustees | ||||
| and signedontheirbehaLf byi |
| 2025 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||
| fund | Restricted | fund | Total | fund | Restrictedfund | Totat | ||
| INCOMING RESOURCES | ft | tfss | ||||||
| Donations,Iegacies &slmilar incoming resources | 243,580 | 243,580 | 216,026 | 216,026 | ||||
| Otherlncome | 88,861 | 672 | 89,533 | 47,262 | 255 |
47,527 | ||
| TotallncomngResources | 332,447 | 333,113 | 257,2aA | 265 | 257.553 | |||
| RESOURCES EXPENDED | ||||||||
| Charitabte Expenditure | 9,659 | 9,659 | 9,500 | 9,500 | ||||
| Managementand GovernanceCost | 273,497 | 273,497 | 185,624 | 185,624 | ||||
| TotaI Resources Expended | 223,756 | 223,156 | 195,724 | 795,724 | ||||
| Netlncoming/(Outgoing)Resourcesfor theyear | 109,244 | 672 | 109,956 | 62,164 | 265 | 62,425 | ||
| BALANCEATBEGINNINGOF THE YEAR | 477,324 | 3,875 | 415,199 | 411,324 | 3,875 | 415,199 | ||
| BALANCEATENDINGOF THE YEAR | 525,155 | 4")3,4AA | 47f ,624 |
| 2A25 | 2024 | |||||
|---|---|---|---|---|---|---|
| lJnrestricted | Unrestricted | |||||
| fund | Restricted fund | Total | fund Restrictedfund |
TotaL | ||
| 2. DONATIONS, LEGACIES AND SIMILAR | f! | cf | ||||
| INCOMING RESOURCES | ||||||
| Tithe | 195,077 | 195,077 | 166,201 | 166,207 | ||
| Ofiering | 44,388 | 44,388 | 45,739 | 45,739 | ||
| Thanksgiving | 4,115 | 4,115 | 4,079 | 4,079 | ||
| 243,580 | 243,580 | 276,026 | 276,426 | |||
| 2A25 | 2A24 | |||||
| llnrestricted | llnrestricted | |||||
| fund | Reslricled fund | Total | lund Restricledfund |
Total | ||
| 3, OTHER INCOIYE | fE | tfff | ||||
| Seed&Others | 8,662 | 8,662 | 3,366 | 3,366 | ||
| Grant | 22,400 | 22,400 | ||||
| Buitdlng | 6?2 | 265 | 265 | |||
| Gift AidRepayment | 39,865 | 39,865 | 27,577 | 21,577 | ||
| Rentallncome | 77,934 | 71,93A | 16,320 | |||
| 88,861 | 89,533 | 47,262 |
265 | 41,527 | ||
| 2025 | 2024 | |||||
| Unrestricted | Unrestricted | |||||
| fund | Restricted fund | Total | fund Restrictedfund |
TotaL | ||
| 4. CHARITABLE EXPENDITURE | ft | lf | ft | |||
| Charitabte Donation | 5,859 | 5,859 | 8.000 | 8,000 | ||
| WEM | 2,200 | 2,200 | 1,000 | 1,000 | ||
| coF | 1,600 | 1,600 | 500 | s00 | ||
| 9,659 | 9,659 | 9,500 | 9,500 |
| 2025 | 2424 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | llnrestricted | ||||||
| fund | Restricted fund | Totat | fund | Restrictedfund | Total | ||
| 5,MANAGEMENT & GOVERNANCE COST | s | fE | tt | ||||
| lnsutance | 8,037 | 8,037 | 11,519 | 11,519 | |||
| UtiLities | 19,381 | 19,381 | 19,547 | 19,547 | |||
| Repairs &Maintenance | 77,452 | D,452 | 16,511 | 16,511 | |||
| Depreciation | 65,188 | 65,188 | 57,254 | 57,254 | |||
| Stationery&Postage | 2,038 | 2,034 | 3,860 | 3,860 | |||
| Travets | 24,763 | 24,763 | 13,061 | 13,061 | |||
| Administrative | 24,937 | 24,937 | 22,444 | 22,444 | |||
| Honolarium | 7,250 | 7,254 | 3,100 | 3,100 | |||
| TeLephone &lnternet | 7,196 | 7,196 | 5,019 | 5,019 | |||
| Hospitatity | 11,486 | 11,486 | 11,694 | 11,694 | |||
| Meeting, Training&Devetopment | 6,756 | 6,756 | 1,978 | - | 1,978 | ||
| HoteL&Accommodation | 6,480 | 6,480 | 7,069 | 7,069 | |||
| ProfessionatFees | 2,000 | 2,000 | 600 | 600 | |||
| Accountancy fee | 7,200 | 1,200 | 1,200 | 7,200 | |||
| Moftgage lnterest | 8,933 | 8,933 | 10,730 | - | 10,730 | ||
| 213,457 | 273,457 | 185,624 | 185,624 | ||||
| lVotor | lvlusicat | Computer | Furniture & | Catering | |||
| 6, TANG]BLE FIXED ASSET | Buitding | Vehlcte | Equipment | EquipmentFittings | Equipment | Totat | |
| Cost | E9 | 9f€ | |||||
| AI7)uly2024 | 396,014 | 65,999 | 113,806 | 33,945 | 76,938 |
8,050 | 694,753 |
| Additions during the year | 42,440 | 65,799 | 13,035 | 721,273 | |||
| Disposat during the year | |||||||
| At 30.lune 2025 | 434,454 | 65,999 | 179,605 | 33,945 | 89,973 |
8,050 | 816,026 |
| Depreciation | |||||||
| At1july2024 | 35,968 | 28,720 | 55,965 | 19,679 | 40,272 | 4,385 | 1B4,9BB |
| Charged for the year | 8,050 | 9,320 | 30,910 | 3,567 | 12,425 | 916 | 65,188 |
| Al30iune 2025 | 44,O78 | 38,040 | 86,875 | 23,246 | 52,697 | 5,301 | 250,776 |
| Net BookVatue | |||||||
| At 30 June2025 | 394,436 | 27,559 | 92,730 | 10,700 | 37,276 | 2,749 | 565,850 |
| At 30lune 2024 | 360,046 | 37,279 | 57,842 | 74,266 | 36,666 | 3.(;66 | 509,765 |
| 2025 | 2424 | ||
|---|---|---|---|
| Totat | Totat | ||
| sr | |||
| 12,635 | 15,936 | ||
| 2,554 | 2,645 | ||
| 7,868 | 5,946 | ||
| 7,321 | 12,635 | ||
| Unrestricted | |||
| Fund | RestrictedFund | Total | |
| t | tt | ||
| 565,850 | 565,850 | ||
| 46,328 | 4,547 | 50,875 |
|
| {91,s70) | i91,s70) | ||
| 520,608 | 4,547 | 525,155 | |
| Unrestricted | |||
| Fund | Restricted Fund | Total | |
| 9S | r | ||
| 509,765 | 509,765 | ||
| 9,350 | 16,633 | 25,983 | |
| 72,7s8 | l72,7s&) | ||
| (120,549) | (120,54e) | ||
| 415,199 |