| Y r | d | 3 | M r | 023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| «'', | ||||||||||||||
| ~Fix | dAN+g | |||||||||||||
| Training Equipment Computer Equipment ' |
t | I, I |
j | |||||||||||
| Mini Bus | I | ;I | -10,728 | |||||||||||
| Aluminium | Goals | I | « | 417 | ||||||||||
| Kaneke System | 128 | |||||||||||||
| Disco Equipment | 184 | |||||||||||||
| P | ||||||||||||||
| « | ||||||||||||||
| 11,907 | ||||||||||||||
| Main Bank | Account | 1036 | ,' / ":~(' |
-«i~«« | ||||||||||
| Second and Thrrd Bank Cash Balance |
Aocoun | 1126 | I | .-.'::.:,.' | ' | 8557 | ":: |
| Main | Main | Second | Second | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | A | un | A | nt | Total | ||||||
| Subscnptions | 6,243 | 14,160 | 20,403 | ||||||||
| From 2nd Account | 60 | 6,435 | 6,495 | ||||||||
| From 1st Account | 5,035 | 5,035 | |||||||||
| Funding -Police |
|||||||||||
| Funding - Sponsor | 1,540 | ||||||||||
| Funding - Trusts | 4,100 | 9,771 | 13,871 | ||||||||
| Funding - Sundeiiand | CC | 870 | 870 | ||||||||
| Total Income | 11,?73 | 25,471 | 11,470 | 48,214 | |||||||
| KxpendIture .' |
|||||||||||
| Coaching | 1,300 | 1,300 | |||||||||
| CNH Ind Cap | 2,620 | 2,620 | |||||||||
| Fines | 68 | 999 | 1,067 | ||||||||
| Insurance -Pin/Thistle | 78 | 78 | |||||||||
| League Fees | 276 | 1,960 | 2,600 | 4,836 | |||||||
| Motor Expenses | 823 | 832 | 1,219 | 2,874 | |||||||
| P&C Souter | 864 | 864 | |||||||||
| Pitch Fees inc Marking | 757 | 3,491 | 1,200 | . 5,448 | S | ||||||
| PI Insurance | 902 | (, | .t | ||||||||
| Referees | 3,550 | Rl: | Vt | ||||||||
| Rent - container | 960 | 2,200 | |||||||||
| Sportswear and Equipment |
1,101 | 3,396 | j~j" Iljjll~::i4,'497," | ||||||||
| Stationery and Postage |
35 | 125 | |||||||||
| Telephone | 656 | ||||||||||
| Tiger Accountant | ,'270 | ||||||||||
| Travel Transfers & Cash WD's |
5,035 | 870 6,495 |
a | t | '1 5.0: | ||||||
| Website and Sunday | 120 | t | . . ' 328". | 8 | |||||||
| (, | |||||||||||
| Total Expenditure | 11,640 | 22,$9$ | '-'.10')92, , | ||||||||
| Surplus/Deficit in Year |
2 573 | '&'."'ik74$78 | I | ||||||||
| Opening Balances |
1,403 | 3,$2? | 8 | ||||||||
| Closing Balances | 1,036 | 6,395' |