OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 15
Independent
Examiner's
Report
16
Statement ofFinancial Activities 17
Balance Sheet 18 to 19
Notes to the Financial Statements 20 to 23
Detailed Statement ofFinancial Activities 24 to 25

Issues presented Issues presented by clients as by clients as Number Number
complicating factors in seeking of of
safe, legal abortion clients clients
2019 2020
Mental health issues 22
Dru
or alcohol
abuse
Domestic violence 25 26
Medical issues re nant erson 18 15
Foetal anomalies 32 68
Medical issues with previous
r
nancies
Pr
nant b
ra
e 10
Mi rant 28 20
Refu ee 10
Traveller
Needed
visa to
travel 15
Homelessness
Tried to unsafel self-abort
Suicidal

2020 2019
Unrestricted Restricted Total Total
Notes fund fundf funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
353,600 353,600 251,496
Charitable
activities
Grants to support clients 3,979 3,979
Sponsorship 6&900 6,900 10,800
Bank interest received 137 137 280
Total 364,616 364,616 262,576
EXPENDITURE ON
Raising funds 3 28,520 28,520 23,710
Charitable
activities
Grants to support clients 142,930 142,930 20,482
Grants to clinics 52,804
Partnership
grants
128&015 128,015 6,000
Support costs 110,633
Total 299,465 299,465 213,629
NET INCOME 65,151 65,151 48,947
RECONCILIATION OF FUNDS
Total funds brought forward 255,747 255,747 206,800
TOTAL FUNDS CARRIED FORWARD 320,898 - ~320 898 255,747

31STDEC EMBER 2020
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes 8
FIXED ASSETS
Tangible assets 7 264 264 100
CURRENT ASSETS
Debtors 8 8,700 8,700 17,756
Cash at bank 324,946 324,946 244,173
333,646 333,646 261,929
CREDITORS
Amounts falling due within one year 9 (13,012) (13,012) (6,282)
NET CURRENT ASSETS 320,634 320,634 255,647
TOTAL ASSETSLESSCURRENT
LIABILITIES 320,898 320,898 255,747
NET ASSETS 320,898 320,898 255,747
FUNDS 10
Unrestricted
funds
320,898 255,747
TOTAL FUNDS 320,898 255,747

2. SPONSORS HIP
2020 2019
Sponsorships 6,900 10,800
RAISING FUNDS
Raising donations and legacies
2020 2019
Advertising 1,874 5,056
Fundraising costs 26,415 18,654
Support costs 231
28,520 23,710
4. NKT INCOME/(EXPENDITURE)
Net income/(expenditure) is stated atter charging/(crediting):
2020 2019
f.
Depreciation - owned assets 231 99

The average m onthly
number ofem
ployees
during the year was as follow
s:
2020 2019
Employees 3 2
No employees received emoluments in excess of$60,000.

7. TANGIBLE F IXEDASSETS
Computer
equipment
COST
At 1stJanuary 2020 298
Additions 395
At 31st December 2020 693
DEPRECIATION
At 1st January 2020 198
Charge for year 231
At 31stDecember 2020 429
NET BOOK VALUE
At 31stDecember 2020 264
At 31stDecember 2019 100
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade debtors 8,700 3,600
Prepayments
and accrued income
14,156
8,700 17,756
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
5
Trade creditors 7,788 3,125
Social security and other taxes 3,245 2,16l
Other creditors 1,979 996
13,01Z 6,282
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General
fund
255,747 65,151 320,898
TOTAL FUNDS 255,747 65,151 320,898

Incotn ing Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 364,616 (299,465) 65,151
TOTAL FUNDS ~364 616 (299,465) 65,151
Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 206,800 48,947 255,747
TOTAL FUNDS 206,800 48,947 255,747
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 262,576 (213,629) 48,947
TOTAL FUNDS 262,576 (213,629) 4$,947

FOR THK YEAR ENDED 31 STDECEMBER 2020
2020 2019
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 328,143 235,929
Gift aid 25,457 15,567
353,600 251,496
Sponsorship
Sponsorships 6,900 10,800
Charitable
activities
Grants 3,979
Bank interest received
Bank interest received 137 280
Total incoming resources 364,616 262,576
EXPENDITURE
Raising donations and legacies
Advertising 1,874 5,056
Fun draising costs 26,415 18,654
28,289 23,7]0
Charitable
activities
Travel and subsistence 1,033 8,533
Grants to support clients 118,569 70,753
119&602 79,286
Support costs
Finance
Bank charges 790 489
Human
resources
Wages 117,809 80,017
Pensions 7,715 3,751
125,524 83,768
Operational
activities
insurance 1,904 673
Telephone 3,017 1,710
Carried forward 4,921 2,383

FOR THE YEAR ENDED 31S TDECEMBER 2020
2020 2019
6
Operational activities
Brought forward 4,921 2,383
Postage and stationery 997 1,823
Sundries 4,830 2,517
Subscriptions 658 337
Rent 3,472 3,260
Website and computer consumables 548 2,991
StafFtraining 2,815 5,291
Travel and subsistence 388 2,811
Recruitment 395
Depreciation oftangible fixed assets 231 99
18,860 21,907
Governance costs
Accountancy and legal fees 1,044 996
Legal fees 1,200
Bookkeeping 4,156 3,473
6,400 4,469
Total resources expended ~299 465 213,629
Net income 65,151 48,947