OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and Administrative Information
Trustees' Report 3-19
Independent
Auditors'
Report 20-23
Statement
of Financial
Activities 24
Balance Sheet 25
Statement of Cash Flows 26
Notes to the Financial Statements 27-40

Note Unrestricted Restricted 2022 2021
fundf fund
f.
total
f.
total
Income from:
Donations
and legacies
409,483 33,492,923 33,902,406 42,370,712
Trading
activities
135,064 135,064 245,613
Investments 59,521 59,521 56,195
Total Income 604,068 33,492,923 34,096,991 42,672,520
Expenditure
on:
Raising funds
Fundraising
expenditure
212,063 212,063 266,443
Trading costs
Investment
management
253,179 253,179 269,781
465,242 465,242 536,224
Charitable
activities
6,745,066 50,056,162 56,801,228 34,818,110
Total Expenditure 7,210,308 50,056,162 57,266,470 35,354,334
Net gains/(losses)
on investments
57,245 57,245 8,703,834
Transfers
between
funds
(25,151) 25,151
Net movement
in funds
(6,574,146) (16,538,088) (23,112,234) 16,022,020
Reconciliation
offunds
23
Balances at 1 April 2021 56,535,935 19,214,381 75,750,316 59,728,296
Balances at 31 March 2022 49,961,789 2,676,293 52,638,082 75,750,316

2022 2021
Fixed assets
Tangible
Fixed Assets
14 373,586 356,437
Investments 15 64,986,448 102,557,684
65,360,034 102,914,121
Current assets
Debtors falling due after one year 17 40,185 131,313
Debtors falling due within one year 17 679,564 41,716,222
Cash at bank and in hand 9,545,407 8,308490
10,265,156 50,156,025
Creditors: amounts falling due within one year (20,438,275) (73,987,698)
Net current assets/(liabilities) (10,173,119) (23,831,673)
Creditors: amounts falling due over one year 18 (2,548,833) (3,332,132)
Net assets 52 838,082 75,750316
Funds
Restricted funds 22 2,676,293 19,214,381
Unrestricted
funds
22+ 23 49,961,789 56,535,935
52,638,082 75,750,316

Note 2022 2021f
Net cash provided
by operating
activities (36,254,948) 25,599,583
Cash flows from investing
activities:
Purchase oftangible
fixed assets
(196,709) (194,154)
Purchase of investments (28,781,748) (40,710,564)
Proceeds on disposal of investments 66,410,229 20,424,618
Proceeds on disposal oftangible fixed assets 572
Interest received 59,521 56 195
Net cash (provided
by)/used
in
investing activities 37,491,865 (20,423,905)
Net increase/(decrease)
in cash
and cash equivalents 1,236,917 5,175,678
Cash and cash equivalents
at the beginning
ofthe year 8,308,490 3,132,812
Cash and cash equivalents
at end ofyear
9,545,407 8,308,490
Cash generated
from operations
2022 2021
Surplus/(Deficit)
for the year
(23,112,234) 16,022,020
Adjustment
for:
Investment
income recognised
in
statement offinancial activities (59,521) (56,195)
Loss on disposal oftangible
fixed
assets
Fair value gains and losses on investments (57,245) (8,703,834)
Depreciation
and impairment
oftnagible
fixed assets 178,988 183,188
Movement
in working
capital:
(Increase)/decrease
in debtors
41,127,786 (33,326,373)
(decrease)/increase
in creditors
(2,798,164) 963,190
Increase
in provision
Increase/(decrease)
in deferred
income
(51,534,558) 50,517,587
Net cash provided
by operating
activities
Analysis ofcash and cash equivalents 2022 2021
Cash at bank and
in hand
9,545407 8308,490
Total cash and cash equivalents 9,545,407 8,308,490
As at 1 April As at 31 March
Analysis ofchanges
in net debt
2021 Cash-flows 2022
Cash at bank and
in hand
8,308490 1,236917 9,545,407
Total 8,308,490 1,236,917 9,545,407

for the year ended 31 March 2022
Donations and legacies Unrestricted Restricted 2022 2021
funds funds total total
f
Donations
and
gifts 86,627 86,627 367,596
Grants 33,406,296 33,406,296 40,890,469
Donated services 409,483 409,483 1,112,647
409 483 33492 923 33902406 42 370712
For the year ended 31 March 2021 1 112647 41 258065 42 370712
Unrestricted Restricted 2022 2021
Grants funds fundsf total totalf
Department for Education 30,400,935 30,400,935 37,939,768
BHP Foundation 2,268,247 2,268,247 1,389,616
KPMG 500,000
Paul Hamlyn Foundation 100,000
ICG 500,000 500,000 500,000
Wellcome Trust 237,114 237,114 461,085
33406 296 33406296 40 890469
For the year ended 31 March 2021 40 890469 40890469
Donated services Unrestricted Restricted 2022 2021
funds funds
f.
totalf total
f.
Macfarlanes 29,446
Freshfields 366,193 366,193 170,431
BCG 350,000
Bain & Co 43,290 43,290 562,770
409483 409483 1 1121!47
For the year ended 31 March 2021 1 112647 1 112647
Income from other trading activities
2022 2021f
Licensing
ofTeaching
and Learning Toolkit 100,000 100,250
Commissioned research 35,064 145,363
135,064 245,613

5 Investments
2022 2021
Income from listed investments 59,353 55,727
Interest receivable 168 468
59,521 56 195
6 Raising funds
Unrestricted Restricted 2022 2021
Fun
rai
in
x
ndit r fund funds total totalf
Audit, accountancy and other finance costs 35 35 114
Office administration 6,545 6,545 9,277
Premises costs 9,722 9,722 11,954
Advertising 16,772 16,772 21,857
Staff costs 164,585 164,585 209,249
Other staff costs 6,102 6,102 2,935
Depreciation
and
impairment 8,302 8,302 11,057
212,063 212063 266 443

Raising fu nds (continued)
Unrestricted Restricted 2022 2021
fund funds total total
Investment mana
ement
253,179 253,179 269,781
465,242 465,242 536,224
For the year ended 31 March 2021
Fundraising expenditure 257,501 8,942 266,443
Investment management 269 781 269 781
527 282 8942 536 224

Charitable activities
2022 2021
Staff costs 3,304,203 3,171,614
Other staff costs 122,495 44,495
Donated services 409483 1 112647
3,836,181 4,328,756
Grant funding
ofactivities (see note 8)
51,893,938 29,360,442
Share ofsupport costs (see note 10) 944,181 986,846
Share ofgovernance costs (see note 10) 126,928 142,066
56,801,228 34,818,110
A~nal
nln 0
fund
Restricted funds 50,056,162 23,580,633
Unrestricted funds 6,745.066 11 237477
56,801,228 34,818,110
Grants payable
2022 2021
f.
Grants to institutions: See note 9 51,893,938 29,360,442

Support costs
for t
he year ended 33 March 2022
Support Governance 2022 2021
Costs costs total total
Staff costs 62,670 62,670 74,041
Social security costs 6,489 6,489
Other pension costs 3,248 3,248
Other staff costs 2,684 2,684 13,100
Depreciation 170,327 170,327 172,131
Legal and professional 101,719 101,719 141,157
Office administration 134,276 134,276 144,301
Premises costs 182,393 182,393 186,099
Marketing
and public relations
344,092 344,092 340,270
Audit fees 17,340 17,340 14,855
Accountancy 11,374 34,497 45,871 42,958
944,181 126,928 1,071,109 1,128,912

2022 2021
Audit ofthe charity's annual accounts 12,900 10,750
Other audit- related assurance services
Regularity
report
3,420 2,850
Non- Audit services
All other non-audit
services
3,540 2,950
Total Non Audit fees 3,540 2,950

Employees 2022 2021
Average
monthly
number ofemployees during the year: number number
Chief Executive Officer 1 1
Grant making, evaluation and dissemination staff 54 39
Fundraising
staff
1 1
Administration staff 8 7
The remuneration
and em
(2021:f488,184).
ployee
benefits
of key manag ement
personnel,
amounted
to F6
31,491 in the year und er review
Staff costs comprise: 2022f 2021
Salaries &wages 3,100,092 3,072,647
Social security costs 293,851 262,594
Other pension costs 147,251 131,261
3541 184 3466 502
The number ofemployees whose annual remuneration was f60,000 or more were:
2022 2021
number number

Tangible fix ed asset s
Fixtures and Computers
and
fittings IT Equipment Total
E
Cost
At 1 April 2021 125,076 1,871,762 1,996,838
Additions 1,704 195,005 196,709
Disposals
At 31 March
2022 +38 377} 66614
Depreciation
At 1 April 2021 124,826 1,515,575 1,640,401
Depreciation
charged
in the year
Eliminated
on disposals
1,031
~38.377)
87 480
177,957
~27,665
1 665 867
178,988
~66,042
1 753347
Net Book Value
At 31 March 2022 923 372,663 373,586
At 31 March 2021 250 356 187 356437

Listed Unlisted Cash in
investmentsf investments portfolio Total
Cost or valuation at 1 April 2021 43,004,827 100 59,552,757 102,557,684
Additions 3,781,127 25,000,621 28,781,748
Revaluation
changes
57,245 57,245
Disposals (10,000,000) (56,410,229) (66,410,229)
At 31 March 2022 36,843,199 100 28,143,149 64,986,448
Carrying
amount
At 31 March 2022 36,843,199 100 28 143,149 64,986,448
At 31 March 2021 43 004,827 100 59,552,757 102,557 684
Historical cost 24,387805 100 59 552,757 83,940,662
2022 2021
Material Investments
Fixed interest securities 24,647,426 29,674,589
Equities 9,057,418 10,160,603
Cash held within investment portfolio 28,143,149 59,552,757
Other 3 138456 3169635
64 986448 102557 584
The Trustees do not consider any individual investment within these amounts to be material
2022 2021
F
Investments
at fair value
comprise:
Investments
held
in the UK 26,072,151 59,197,284
Investments
held
overseas 38 914,297 43360300
64,986.448 102,557,584
Fixed asset investments revalued
The above funds are invested in sterling denominated securities.
Nature of Class ofshares
Name ofundertaking Registered oftice business held %Held Direct Indirect
EEFServices Limited 5th Floor Millbank Dormant Ordinary 100
Tower, 21-24
Millbank, London
SW1P 4QP
Debtors
2022 2021
Amounts
falling due within one year:
Other debtors 228,567 21,020
Grants receivable 427,732 41,633,358
Prepayments and accrued income 23,265 61,844
679,564 41,716,222
Amounts
falling due after more than one year:
Grants receivable 40,185 131,313
Total debtors 719749 41 847 535

18 Creditors: amounts falling due within one year Notes 2022 2021f
Trade creditors 302,329 169,663
Other taxation and social security 92,538 87,114
Deferred income 20 2,894,859 54,354,769
Grants accrued 7,272,509 9,451,662
Other creditors 34,534 22,008
Accruals 9,841,506 9,902,482
20,438,275 73,987,698
19 Creditors greater than 1 year
2022 2021
f.
Deferred income 20 40,185 114,833
Grants accrued 2 508 648 3217299
2 548 833 3332 132
20 Deferred income
2022 2021
F
Other deferred
income
2 935044 54469602
Deferred income is included in the financial statements as follows:
2022 2021
Current
liabilities
2,894,859 54,354,769
Non current
liabilities
40 185 114833
2 935044 54469602
2022 2021
f.
Deferred income brought forward 54,469,602 3,952,015
Grants received in the year 11,064,934 (41,062,469)
Grants
returned
in the year (29,184,555'i
Grants recognised in the year 33431 447 91,580,056
Deferred income carried forward 2,918,534 54,469,602