OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Unrestricted Restricted Total
Funds Funds 2023 2022
note 8
Incoming Resources
Donations 3 84,493 84,493 112,772
Other income 14,440 14,440 18,320
Total incoming resources 98,933 98,933 131,092
Resources expended
Charitabls
expenditure:
Costs ofactivities
in furtherance
ofthe charity's
objects:
Direct costs 73,036 73,036 40,583
Management & administration 20,453 20,453 28,882
Total resources expended 4 93,489 93,489 69,465
Net income for the year before transfers 5,444 5,444 61,627
Transfer between funds
Net income for the year 5,444 5,444 61,627
Other recognised gains and losses
Net movement in funds 5,444 5,444 61,627
Funds balance at start ofyear 994,594 994,594 932,967
Funds introduced during the year
Fund balances at end ofyear 1,000,038 1,000,038 994,594

2 Net incoming resources resources 31 May 31 May
2023 2022
Is stated afier charging:
Depreciation oftangible fixed assets owned by the charity 1,786 1871
3 Incoming resources Incoming resources
2023 2022
Unrestricted Restricted Total Total
f
Donations
and Grants
84,493 84,493 112,772
Rental income 4,500 4,500 4,275
Children fees 9,940 9,940 8,565
JRSgrant 5,480
98,933 98,933 131,092
4 Total resources expended 2023 2022
Direct Costs 6
Wages 35,258 31,358
Care taker costs 37,778 9,2255
Management
and Administration
of the charity
Telephone 843 3,902
Repairs &renewals 864 5,999
Advertising
&PR
108
Bank charges
&interest
395 176
Cleaning 990 335
Light &heat 6,745 7,004
Insurance 185 2,160
Water and rates 3,955 3,182
Other Legal &Prof 1,500
Equipment
expensed
250
Staff Training
&Welfare
1,384
Service Charges 2,208 207
Stationery
&printing
147 424
Accountancy
charges
500 500
Sundries 1,334 215
Depreciation 2,037 1,786
20,453 28,882
No employee received emoluments ofmore than 850,000.
2023 2022
The average number ofemployees was: Number Number
Management and administration of the charity 6 6

5 Tangible Fixed assets Land 8 Fixture & Office
Buildings Fittings Equipment Total
Cost: f f
At 1 June 2022 929,620 23,032 4,000 956,652
Additions 3,458 3,458
Disposals
Year ended 31 May 2023 929,620 26,490 4,000 960,'110
Depreaatron:
At 1 June 2022 21,867 13,437 3,573 38,877
Charge for the year 1,991 46 2,037
Eliminated
on disposal
Year ended 31 May 2023 21,867.00 15,428 3,619 40,914
Net book value
Year ended 31 May 2023 907,753 11,062 38'I 919,196
Year ended 31 May 2022 907,753 13,053 427 917,775

At 1 June Funds Movement in funds At 31May
2022 introduced Incoming Outgoing Transfers 2023
resources resources
Restricted funds:
General funds
Total restricted funds
Unrestricted funds:
Generalfunds 380,117 98,933 93,489 385,561
Total unrestricted funds 380,117 98,933 93,489 385,561
Total funds 380,117 98,933 93,489 385,561
8 Permanent endowments
At 1 June Incoming Outgoing At31 May
2022 resources resources Transfers 2023
New Masjid 525,033 525,033
Old Masjid 35,050 35,050
566683 560,083