| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||
| note | 8 | ||||||
| Incoming Resources | |||||||
| Donations | 3 | 84,493 | 84,493 | 112,772 | |||
| Other income | 14,440 | 14,440 | 18,320 | ||||
| Total incoming | resources | 98,933 | 98,933 | 131,092 | |||
| Resources expended | |||||||
| Charitabls expenditure: |
|||||||
| Costs ofactivities in furtherance |
ofthe charity's | ||||||
| objects: | |||||||
| Direct costs | 73,036 | 73,036 | 40,583 | ||||
| Management | & administration | 20,453 | 20,453 | 28,882 | |||
| Total resources | expended | 4 | 93,489 | 93,489 | 69,465 | ||
| Net income for | the year before | transfers | 5,444 | 5,444 | 61,627 | ||
| Transfer between funds | |||||||
| Net income for | the year | 5,444 | 5,444 | 61,627 | |||
| Other recognised gains and losses | |||||||
| Net movement | in funds | 5,444 | 5,444 | 61,627 | |||
| Funds balance at start ofyear | 994,594 | 994,594 | 932,967 | ||||
| Funds introduced | during the year | ||||||
| Fund balances | at end ofyear | 1,000,038 | 1,000,038 | 994,594 |
| 2 | Net incoming | resources | resources | 31 May | 31 May |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Is stated afier | charging: | ||||
| Depreciation | oftangible | fixed assets owned by the charity | 1,786 | 1871 |
| 3 | Incoming resources | Incoming resources | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| f | ||||||||
| Donations and Grants |
84,493 | 84,493 | 112,772 | |||||
| Rental income | 4,500 | 4,500 | 4,275 | |||||
| Children fees | 9,940 | 9,940 | 8,565 | |||||
| JRSgrant | 5,480 | |||||||
| 98,933 | 98,933 | 131,092 | ||||||
| 4 | Total resources | expended | 2023 | 2022 | ||||
| Direct Costs | 6 | |||||||
| Wages | 35,258 | 31,358 | ||||||
| Care taker costs | 37,778 | 9,2255 | ||||||
| Management and Administration |
of | the charity | ||||||
| Telephone | 843 | 3,902 | ||||||
| Repairs &renewals | 864 | 5,999 | ||||||
| Advertising &PR |
108 | |||||||
| Bank charges &interest |
395 | 176 | ||||||
| Cleaning | 990 | 335 | ||||||
| Light &heat | 6,745 | 7,004 | ||||||
| Insurance | 185 | 2,160 | ||||||
| Water and rates | 3,955 | 3,182 | ||||||
| Other Legal &Prof | 1,500 | |||||||
| Equipment expensed |
250 | |||||||
| Staff Training &Welfare |
1,384 | |||||||
| Service Charges | 2,208 | 207 | ||||||
| Stationery &printing |
147 | 424 | ||||||
| Accountancy charges |
500 | 500 | ||||||
| Sundries | 1,334 | 215 | ||||||
| Depreciation | 2,037 | 1,786 | ||||||
| 20,453 | 28,882 | |||||||
| No employee | received emoluments | ofmore than | 850,000. | |||||
| 2023 | 2022 | |||||||
| The average number ofemployees | was: | Number | Number | |||||
| Management | and administration | of | the charity | 6 | 6 |
| 5 | Tangible Fixed assets | Land 8 | Fixture & | Office | |
|---|---|---|---|---|---|
| Buildings | Fittings | Equipment | Total | ||
| Cost: | f | f | |||
| At 1 June 2022 | 929,620 | 23,032 | 4,000 | 956,652 | |
| Additions | 3,458 | 3,458 | |||
| Disposals | |||||
| Year ended 31 May 2023 | 929,620 | 26,490 | 4,000 | 960,'110 | |
| Depreaatron: | |||||
| At 1 June 2022 | 21,867 | 13,437 | 3,573 | 38,877 | |
| Charge for the year | 1,991 | 46 | 2,037 | ||
| Eliminated on disposal |
|||||
| Year ended 31 May 2023 | 21,867.00 | 15,428 | 3,619 | 40,914 | |
| Net book value | |||||
| Year ended 31 May 2023 | 907,753 | 11,062 | 38'I | 919,196 | |
| Year ended 31 May 2022 | 907,753 | 13,053 | 427 | 917,775 |
| At 1 June | Funds | Movement | in funds | At 31May | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | introduced | Incoming | Outgoing | Transfers | 2023 | |||
| resources | resources | |||||||
| Restricted funds: | ||||||||
| General funds | ||||||||
| Total restricted funds | ||||||||
| Unrestricted | funds: | |||||||
| Generalfunds | 380,117 | 98,933 | 93,489 | 385,561 | ||||
| Total unrestricted | funds | 380,117 | 98,933 | 93,489 | 385,561 | |||
| Total funds | 380,117 | 98,933 | 93,489 | 385,561 |
| 8 | Permanent | endowments | ||||||
|---|---|---|---|---|---|---|---|---|
| At | 1 June | Incoming | Outgoing | At31 May | ||||
| 2022 | resources | resources | Transfers | 2023 | ||||
| New Masjid | 525,033 | 525,033 | ||||||
| Old Masjid | 35,050 | 35,050 | ||||||
| 566683 | 560,083 |