OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details
Trustees' Report 2 to 5
Statement ofTrustees'
Responsibilities
Report ofthe Independent
Auditors
7 to 9
Statement ofFinancial Activities 10
Balance Sheet
Cash Flow Statement 12
Notes to the Cash Flow Statement
Notes to the Financial Statements 14 to 20
Detailed Statement ofFinancial Activities 21 to 22
TRUSTEES A ELaw
Mrs Z Law
R Sadewsky
PRINCIPAL ADDRESS Caxton Europe Asset Management
40 Berkley Square
London
W1JSAL
REGISTERED CHARITY 1141997
NUMBER
INDEPENDENT AUDITORS Martin and Company Audit Limited
Chartered
Accountants
and Statutory Auditors
25 StThomas Street
Winchester
Hampshire
SO23 9HJ
SOLICITORS Porsters LLP
31 Hill Street
London
W1J SLS
BANKERS Coutts
tk Co
440 Strand
London
WC2R OQS

Period
5.4.21
Year Ended to
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 3 35,750,000
Investment income 323,006 329,479
Total 36,11730116 329,479
EXPENDITURE ON
Raising funds 20,545 26,865
Charitable activities
Charitable giving 311467766 11137236
Total 304110311 11184101
Net gains on investments 557,155 5,953,971
NET INCOME/(EXPENDITURE) 6,141,850 (4,900,651)
RECONCILIATION OF FUNDS
Total funds brought forward 68,761&006 73,661,657
TOTAL FUNDS CARRIED FORWARD 74,902,856 68,761,006

2023 2022
Unrestricted Total
Notes fundf funds
FIXEDASSETS
Tangible assets 11 168 224
investments 12 76 829,462 58,878,868
76,829,630 58,879,092
CURRENT ASSETS
Cash at bank 8,712,104 14,756,839
CREDITORS
Amounts
falling due within one year
13 (4,848,858) (2,562,925)
NET CURRENT ASSETS 3 1163246 I2,193,914
TOTAL ASSETSLESSCURRENT
LIABILITIES 807692,876 71,073,006
CREDITORS
Amounts
falling due after more than one year
14 (5,790,020) (2,312,000)
NET ASSETS 74,902,856 68,761,006
FUNDS 15
Unrestricted
funds
74,902,856 68,761,006
TOTALIUNDS 74 9112866 68,761,006

Period
5.4.21
Year Ended to
31.3.23 31.3.22
Notes
Cash flows from operating activities
Cash generated
from operations
12,046,243 12,084,574
Net cash provided
by operating
activities 11,046,243 12,084,574
Cash llows from investing activities
Pwcbase offixed asset investments (21,302,894) (8,739,889)
Sale offixed asset investments 3,843&555 8,894,343
Interest received 46,086 17,841
Dividends
received
276,920 311,638
Third party investment
management
charge (20)545) (26,865)
Decrease cash held pending settlement 65,900 45,897
Net cash (used in)/provided by investing activities ~17II90978
Change in cash and cash equivalents in
the reporting
period
(6,044,735) 12,587,539
Cash and cash equivalents at the
beginning
ofthe reporting
period 14,756,839 2,169,300
Cash and cash equivalents at the end of
the reporting
period
8,712,104 14,756,839

OPERATING AC TI VI TIES
Period
5.4.21
Year Ended to
31.3.23 31,3.22
Net income/(expenditure) for the reporting period (as per the
Statement ofFinancial Activities) 6,141,850 (4,900,651)
Adjustments
for:
Depreciation
charges
56 74
Gain on investments (557 155) (5,953,971)
interest received (46,086) (17,841)
Dividends
received
(276,920) (311,638)
Third party investment management charge 20,545 26,865
Decrease in stocks 17,238,944
Decrease in debtors
Increase/(decrease)
in creditors 5&763,953 6,250,000
~247,298
Net cash provided by operations 11,046,243 12,084,574
2. ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.22 Cash flow At 31.3.23
K
Net cash
Cash at bank 14756839 ~6844 735) I)7121)14
14,756,839 ~6544735 8,712,1)14
Total 14,756,839 ~6544735) 8,712,1)14

Stocks and shares quoted shares quoted shares quoted on the London London Stock Exchange are included Stock Exchange are included Stock Exchange are included in the balance sheet at their market
value
at the year end, The differences between the market value and the original cost ofthe investment are included
in the Statement ofFinancial Activities. No unquoted investments are held.
DONATIONS AND LEGACIES
Period
5.4.21
Year Ended to
31.3.23 31.3.22
Donations 28,600,000
Gift aid 7,150,000
35,750,000
4. INVESTMENT INCOME
Period
5.4.21
Year Ended to
31.3.23 31.3.22
Portfolio income 276,920 311,638
Deposit account interest 46,086 17,841
323,006 329,479
5. RAISING FUNDS
Investment management costs
Period
5.4.21
Year Ended to
31.3.23 31.3.22
E
Third party investment management charges 20,545 26,865

6. CHARITABLE AC TIV ITIES C OS TS
Grant
funding of
activities Support
Direct (see note costs (see
Costs
f
7)
f
note 8) Totals
Charitable
giving
3,000 3II 393,550 72,416 30,467,766
7. GRANTS PAYABLE
Period
5.4.21
Year Ended to
31.3.23 31.3.22
f f
Charitable
giving
30,392)550 11,088,733
The total grants payable to institutions in the period were as follows:
31.3.23 31.3.22
Speakers for Schools 8)700,000 5,315,000
The Lowry Centre Trust 8,106,674
Law Family Educational Trust 3,000,000 1,500,000
The Science Museum 3,000,000
The Earthshot
Prize
3,000,000
The Factory Trust 2,888,617
Maggie's 1,000)000 3,997
Pro Bono Economics 319,300 792,650
Game k Wildlife Conservation Trust 120,000 210,000
The Sutton Trust 90,000 30,000
Manchester
FC City
in the Community 50,000 25,000
Finito Education Limited 33,000
British Fashion Council 30,000
Photographers
Gallery
15,000 15,000
Art History Link-Up 15,000
The Atlantic Partnership 7,500 7,500
Savage Foundation 6,527 5,000
Samaritans 1,100
Francis Holland 1,000
Other donations
under f1,000
3,832 3,585
Place2be 2,720,000
The Clocktower
Foundation
106,000
Rise Up Clean Up 90,000
The New Tavistock Youth Cafe 60,000
Lord Mayors Appeal 50,000
Long Covid Kids and Friends 50,000
Blavatnik
School of
Government, University ofOxford 50,000
Devon Environment Foundation 25,000
Institute ofInternational Monetary Research 25,000
Grassington
festival
5,000
Total grants to organisations 30,387,550 11,088,732

Grants payable to individuals in the period: in the period:
A Williams MBE - for the publication ofRacism in Football 5,000
3II 392 550 II,088,732

Governance
Management costs Totals
Charitable giving ~37168 ~35248 72,416
Support costs, included in the above, are as follows;
Management
Period
5.4.21
Year Ended to
31.3.23 31.3.22
Charitable Total
giving activities
Rent 25,331 21,870
Rates 2,483 2,363
Office costs 8,255 6,096
Advertising 1,043
Depreciation 56 74
37,168 30,403
Governance costs
Period
5.4.21
Year Ended to
31.3.23 31.3.22
Charitable Total
giving
f
activities
Auditors' remuneration 7,960 5,100
Accountancy 2,288 1,740
Consultancy 25,000 31,260
~35 248 383100

11, TANGIBLE FIXEDASSETS
Office Computer
equipment equ tpment Totals
COST
At 1st April 2022 and 31st March 2023 ~1676 ~1300 ~2976
DEPRECIATION
At 1st April 2022 1&452 1,300 2,752
Charge for year 56 56
At 31st March 2023 1,508 1,300 2,808
NET BOOK VALUE
At 31stMarch 2023 168 168
At 31st March 2022 224 224
12. FIXEDASSET INVESTMENTS
Cash and
Listed settlements
investments pending Totals
E
MARKET VALUE
At 1st April 2022 58,748,986 129,882 58&878,868
Additions 21&302&894 21,302,894
Disposals (3&999,914) (65,900) (4,065,814)
Revaluations 713,514 713,514
At 31stMarch 2023 76,765,480 63,982 '76,829,462
NET BOOK VALUE
At 31st March 2023 76&765,480 63,982 76,829,462
At 31stMarch 2022 58,748,986 129,882 58,878,868
13. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE FALLING DUE WITHIN ONE YEAR
2023 2022
Grants payable 4,840,328 2,555,000
Accrued expenses 8,530 7,925
4,848,858 2,562,925
14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
5
Grants payable 5,790,020 2,312,000
15. MOVEMKNT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3,23
Unrestricted funds
General
fund
68,761,006 6,141,850 74,902,856
TOTAL FUNDS 68,761,006 6,141,850 74,902,856
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General
fund
36,0733006 (30,488,311) 557,155 6,141,850
TOTAL FUNDS 36,073,0 6 (303488@1I) 557,155 6,141,850
Comparatives for movement in funds
Prior Net
year movement At
At 5.4.21 adjustment in funds 31.3.22
5 6
Unrestricted funds
General
fund
56,422,713 17,238,944 (4,900,651) 68,761,006
TOTAL FUNDS 36,422,713 17,238,944 ~4Pll0, baal) 68,761,0116

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 329,479 (11,184,101) 5,953,971 (4,900,651)
TOTAL FUNDS 329479 ~330841011 5953,971 ~4900653

Period
5.4,21
Year Ended to
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 28,600,000
Gift aid 7,150,000
35,750,000
Investment
income
Portfolio income 276,920 311,638
Deposit account interest 46,086 17,841
323 006 329,479
Total incoming resources 36,073,006 329,479
EXPENDITURE
Investment
management
costs
Third party investinent management charges 20,545 26,865
Charitable
activities
Maggie's
events
2,800
Grants to institutions 30,387,550 11,088,733
Grants to individuals 5,000
30,395,350 11,088,733
Support costs
Management
Rent 25,331 21,870
Rates 2,483 2,363
Office costs 8,255 6,096
Advertising I&043
Office equipment 56 74
37,168 30,403
Governance
costs
Auditors'
remuneration
7,960 5,100
Accountancy 2,288 1,740
Consultancy 25,000 31,260
35&248 38,100

Period
5.4.21
Year Ended to
31.3.23 31.3.22
Total resources expended 311488311 11,184,131
Net income/(expenditure) before gains and
losses 5,584,695 (10,854,622)
Gains and losses
Gains/(losses) on fixed asset investments 557 155 5,953,971
Net income/(expenditure) 6,1417850 (4,900,651)