| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report | 2 | to | 5 |
| Statement ofTrustees' Responsibilities |
|||
| Report ofthe Independent Auditors |
7 | to | 9 |
| Statement ofFinancial Activities | 10 | ||
| Balance Sheet | |||
| Cash Flow Statement | 12 | ||
| Notes to the Cash Flow Statement | |||
| Notes to the Financial Statements | 14 | to | 20 |
| Detailed Statement ofFinancial Activities | 21 | to | 22 |
| TRUSTEES | A ELaw | ||
|---|---|---|---|
| Mrs Z Law | |||
| R Sadewsky | |||
| PRINCIPAL ADDRESS | Caxton Europe Asset | Management | |
| 40 Berkley Square | |||
| London | |||
| W1JSAL | |||
| REGISTERED CHARITY | 1141997 | ||
| NUMBER | |||
| INDEPENDENT AUDITORS | Martin and Company | Audit Limited | |
| Chartered Accountants |
|||
| and Statutory | Auditors | ||
| 25 StThomas | Street | ||
| Winchester | |||
| Hampshire | |||
| SO23 9HJ | |||
| SOLICITORS | Porsters LLP | ||
| 31 Hill Street | |||
| London | |||
| W1J SLS | |||
| BANKERS | Coutts tk Co |
||
| 440 Strand | |||
| London | |||
| WC2R OQS |
| Period | ||||||
|---|---|---|---|---|---|---|
| 5.4.21 | ||||||
| Year Ended | to | |||||
| 31.3.23 | 31.3.22 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 3 | 35,750,000 | |||
| Investment | income | 323,006 | 329,479 | |||
| Total | 36,11730116 | 329,479 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 20,545 | 26,865 | ||||
| Charitable | activities | |||||
| Charitable | giving | 311467766 | 11137236 | |||
| Total | 304110311 | 11184101 | ||||
| Net gains on investments | 557,155 | 5,953,971 | ||||
| NET INCOME/(EXPENDITURE) | 6,141,850 | (4,900,651) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 68,761&006 | 73,661,657 | ||
| TOTAL FUNDS CARRIED FORWARD | 74,902,856 | 68,761,006 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| Notes | fundf | funds | |
| FIXEDASSETS | |||
| Tangible assets | 11 | 168 | 224 |
| investments | 12 | 76 829,462 | 58,878,868 |
| 76,829,630 | 58,879,092 | ||
| CURRENT ASSETS | |||
| Cash at bank | 8,712,104 | 14,756,839 | |
| CREDITORS | |||
| Amounts falling due within one year |
13 | (4,848,858) | (2,562,925) |
| NET CURRENT ASSETS | 3 1163246 | I2,193,914 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 807692,876 | 71,073,006 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
14 | (5,790,020) | (2,312,000) |
| NET ASSETS | 74,902,856 | 68,761,006 | |
| FUNDS | 15 | ||
| Unrestricted funds |
74,902,856 | 68,761,006 | |
| TOTALIUNDS | 74 9112866 | 68,761,006 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 5.4.21 | ||||||
| Year Ended | to | |||||
| 31.3.23 | 31.3.22 | |||||
| Notes | ||||||
| Cash flows from operating | activities | |||||
| Cash generated from operations |
12,046,243 | 12,084,574 | ||||
| Net cash provided by operating |
activities | 11,046,243 | 12,084,574 | |||
| Cash llows from investing | activities | |||||
| Pwcbase offixed asset investments | (21,302,894) | (8,739,889) | ||||
| Sale offixed asset investments | 3,843&555 | 8,894,343 | ||||
| Interest received | 46,086 | 17,841 | ||||
| Dividends received |
276,920 | 311,638 | ||||
| Third party investment management |
charge | (20)545) | (26,865) | |||
| Decrease cash held pending | settlement | 65,900 | 45,897 | |||
| Net cash (used in)/provided | by | investing | activities | ~17II90978 | ||
| Change in cash and cash | equivalents | in | ||||
| the reporting period |
(6,044,735) | 12,587,539 | ||||
| Cash and cash equivalents | at | the | ||||
| beginning ofthe reporting |
period | 14,756,839 | 2,169,300 | |||
| Cash and cash equivalents | at | the end | of | |||
| the reporting period |
8,712,104 | 14,756,839 |
| OPERATING AC | TI | VI | TIES | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Period | ||||||||||
| 5.4.21 | ||||||||||
| Year Ended | to | |||||||||
| 31.3.23 | 31,3.22 | |||||||||
| Net income/(expenditure) | for the | reporting | period (as per the | |||||||
| Statement ofFinancial | Activities) | 6,141,850 | (4,900,651) | |||||||
| Adjustments for: |
||||||||||
| Depreciation charges |
56 | 74 | ||||||||
| Gain on investments | (557 155) | (5,953,971) | ||||||||
| interest received | (46,086) | (17,841) | ||||||||
| Dividends received |
(276,920) | (311,638) | ||||||||
| Third party investment | management | charge | 20,545 | 26,865 | ||||||
| Decrease in stocks | 17,238,944 | |||||||||
| Decrease in debtors Increase/(decrease) |
in creditors | 5&763,953 | 6,250,000 ~247,298 |
|||||||
| Net cash provided | by | operations | 11,046,243 | 12,084,574 | ||||||
| 2. | ANALYSIS OF CHANGES | IN NET FUNDS | ||||||||
| At 1.4.22 | Cash flow | At 31.3.23 | ||||||||
| K | ||||||||||
| Net cash | ||||||||||
| Cash at bank | 14756839 | ~6844 735) | I)7121)14 | |||||||
| 14,756,839 | ~6544735 | 8,712,1)14 | ||||||||
| Total | 14,756,839 | ~6544735) | 8,712,1)14 |
| Stocks and | shares quoted | shares quoted | shares quoted | on the | London | London | Stock Exchange are included | Stock Exchange are included | Stock Exchange are included | in the | balance sheet at their | market value |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| at the year | end, | The differences | between | the market | value and the | original | cost ofthe investment | are included | |||||
| in the Statement | ofFinancial Activities. | No unquoted | investments | are | held. | ||||||||
| DONATIONS | AND LEGACIES | ||||||||||||
| Period | |||||||||||||
| 5.4.21 | |||||||||||||
| Year Ended | to | ||||||||||||
| 31.3.23 | 31.3.22 | ||||||||||||
| Donations | 28,600,000 | ||||||||||||
| Gift aid | 7,150,000 | ||||||||||||
| 35,750,000 | |||||||||||||
| 4. | INVESTMENT INCOME | ||||||||||||
| Period | |||||||||||||
| 5.4.21 | |||||||||||||
| Year Ended | to | ||||||||||||
| 31.3.23 | 31.3.22 | ||||||||||||
| Portfolio income | 276,920 | 311,638 | |||||||||||
| Deposit account | interest | 46,086 | 17,841 | ||||||||||
| 323,006 | 329,479 | ||||||||||||
| 5. | RAISING | FUNDS | |||||||||||
| Investment | management | costs | |||||||||||
| Period | |||||||||||||
| 5.4.21 | |||||||||||||
| Year Ended | to | ||||||||||||
| 31.3.23 | 31.3.22 | ||||||||||||
| E | |||||||||||||
| Third party | investment | management | charges | 20,545 | 26,865 |
| 6. | CHARITABLE AC | TIV | ITIES | C | OS | TS | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Grant | |||||||||||
| funding of | |||||||||||
| activities | Support | ||||||||||
| Direct | (see note | costs (see | |||||||||
| Costs f |
7) f |
note 8) | Totals | ||||||||
| Charitable giving |
3,000 | 3II | 393,550 | 72,416 | 30,467,766 | ||||||
| 7. | GRANTS PAYABLE | ||||||||||
| Period | |||||||||||
| 5.4.21 | |||||||||||
| Year Ended | to | ||||||||||
| 31.3.23 | 31.3.22 | ||||||||||
| f | f | ||||||||||
| Charitable giving |
30,392)550 | 11,088,733 | |||||||||
| The total grants payable | to institutions | in the | period were as | follows: | |||||||
| 31.3.23 | 31.3.22 | ||||||||||
| Speakers for Schools | 8)700,000 | 5,315,000 | |||||||||
| The Lowry Centre Trust | 8,106,674 | ||||||||||
| Law Family Educational | Trust | 3,000,000 | 1,500,000 | ||||||||
| The Science Museum | 3,000,000 | ||||||||||
| The Earthshot Prize |
3,000,000 | ||||||||||
| The Factory Trust | 2,888,617 | ||||||||||
| Maggie's | 1,000)000 | 3,997 | |||||||||
| Pro Bono Economics | 319,300 | 792,650 | |||||||||
| Game k Wildlife Conservation | Trust | 120,000 | 210,000 | ||||||||
| The Sutton Trust | 90,000 | 30,000 | |||||||||
| Manchester FC City |
in the Community | 50,000 | 25,000 | ||||||||
| Finito Education Limited | 33,000 | ||||||||||
| British Fashion Council | 30,000 | ||||||||||
| Photographers Gallery |
15,000 | 15,000 | |||||||||
| Art History Link-Up | 15,000 | ||||||||||
| The Atlantic Partnership | 7,500 | 7,500 | |||||||||
| Savage Foundation | 6,527 | 5,000 | |||||||||
| Samaritans | 1,100 | ||||||||||
| Francis Holland | 1,000 | ||||||||||
| Other donations under f1,000 |
3,832 | 3,585 | |||||||||
| Place2be | 2,720,000 | ||||||||||
| The Clocktower Foundation |
106,000 | ||||||||||
| Rise Up Clean Up | 90,000 | ||||||||||
| The New Tavistock Youth Cafe | 60,000 | ||||||||||
| Lord Mayors Appeal | 50,000 | ||||||||||
| Long Covid Kids and Friends | 50,000 | ||||||||||
| Blavatnik School of |
Government, | University | ofOxford | 50,000 | |||||||
| Devon Environment | Foundation | 25,000 | |||||||||
| Institute ofInternational | Monetary | Research | 25,000 | ||||||||
| Grassington festival |
5,000 | ||||||||||
| Total grants to organisations | 30,387,550 | 11,088,732 |
| Grants payable to individuals | in the period: | in the period: | ||
|---|---|---|---|---|
| A Williams MBE - for the publication | ofRacism in Football | 5,000 | ||
| 3II 392 550 | II,088,732 |
| Governance | ||||||
|---|---|---|---|---|---|---|
| Management | costs | Totals | ||||
| Charitable | giving | ~37168 | ~35248 | 72,416 | ||
| Support costs, included | in the above, are as follows; | |||||
| Management | ||||||
| Period | ||||||
| 5.4.21 | ||||||
| Year Ended | to | |||||
| 31.3.23 | 31.3.22 | |||||
| Charitable | Total | |||||
| giving | activities | |||||
| Rent | 25,331 | 21,870 | ||||
| Rates | 2,483 | 2,363 | ||||
| Office costs | 8,255 | 6,096 | ||||
| Advertising | 1,043 | |||||
| Depreciation | 56 | 74 | ||||
| 37,168 | 30,403 | |||||
| Governance | costs | |||||
| Period | ||||||
| 5.4.21 | ||||||
| Year Ended | to | |||||
| 31.3.23 | 31.3.22 | |||||
| Charitable | Total | |||||
| giving f |
activities | |||||
| Auditors' | remuneration | 7,960 | 5,100 | |||
| Accountancy | 2,288 | 1,740 | ||||
| Consultancy | 25,000 | 31,260 | ||||
| ~35 248 | 383100 |
| 11, | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Office | Computer | |||
| equipment | equ tpment | Totals | ||
| COST | ||||
| At 1st April 2022 and 31st March 2023 | ~1676 | ~1300 | ~2976 | |
| DEPRECIATION | ||||
| At 1st April 2022 | 1&452 | 1,300 | 2,752 | |
| Charge for year | 56 | 56 | ||
| At 31st March 2023 | 1,508 | 1,300 | 2,808 | |
| NET BOOK VALUE | ||||
| At 31stMarch 2023 | 168 | 168 | ||
| At 31st March 2022 | 224 | 224 | ||
| 12. | FIXEDASSET INVESTMENTS | |||
| Cash and | ||||
| Listed | settlements | |||
| investments | pending | Totals | ||
| E | ||||
| MARKET VALUE | ||||
| At 1st April 2022 | 58,748,986 | 129,882 | 58&878,868 | |
| Additions | 21&302&894 | 21,302,894 | ||
| Disposals | (3&999,914) | (65,900) | (4,065,814) | |
| Revaluations | 713,514 | 713,514 | ||
| At 31stMarch 2023 | 76,765,480 | 63,982 | '76,829,462 | |
| NET BOOK VALUE | ||||
| At 31st March 2023 | 76&765,480 | 63,982 | 76,829,462 | |
| At 31stMarch 2022 | 58,748,986 | 129,882 | 58,878,868 |
| 13. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | FALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Grants payable | 4,840,328 | 2,555,000 | ||||||
| Accrued expenses | 8,530 | 7,925 | ||||||
| 4,848,858 | 2,562,925 | |||||||
| 14. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE | THAN ONE | YEAR | ||||
| 2023 | 2022 | |||||||
| 5 | ||||||||
| Grants payable | 5,790,020 | 2,312,000 | ||||||
| 15. | MOVEMKNT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3,23 | ||||||
| Unrestricted | funds | |||||||
| General fund |
68,761,006 | 6,141,850 | 74,902,856 | |||||
| TOTAL FUNDS | 68,761,006 | 6,141,850 | 74,902,856 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses | in funds | |||||
| Unrestricted | funds | |||||||
| General fund |
36,0733006 | (30,488,311) | 557,155 | 6,141,850 | ||||
| TOTAL FUNDS | 36,073,0 6 | (303488@1I) | 557,155 | 6,141,850 | ||||
| Comparatives | for movement | in | funds | |||||
| Prior | Net | |||||||
| year | movement | At | ||||||
| At 5.4.21 | adjustment | in funds | 31.3.22 | |||||
| 5 | 6 | |||||||
| Unrestricted | funds | |||||||
| General fund |
56,422,713 | 17,238,944 | (4,900,651) | 68,761,006 | ||||
| TOTAL FUNDS | 36,422,713 | 17,238,944 | ~4Pll0, baal) | 68,761,0116 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General | fund | 329,479 | (11,184,101) | 5,953,971 | (4,900,651) | |
| TOTAL | FUNDS | 329479 | ~330841011 | 5953,971 | ~4900653 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 5.4,21 | ||||||
| Year Ended | to | |||||
| 31.3.23 | 31.3.22 | |||||
| INCOME AND | ENDOWMENTS | |||||
| Donations and legacies |
||||||
| Donations | 28,600,000 | |||||
| Gift aid | 7,150,000 | |||||
| 35,750,000 | ||||||
| Investment income |
||||||
| Portfolio income | 276,920 | 311,638 | ||||
| Deposit account | interest | 46,086 | 17,841 | |||
| 323 006 | 329,479 | |||||
| Total incoming | resources | 36,073,006 | 329,479 | |||
| EXPENDITURE | ||||||
| Investment management |
costs | |||||
| Third party investinent | management | charges | 20,545 | 26,865 | ||
| Charitable activities |
||||||
| Maggie's events |
2,800 | |||||
| Grants to institutions | 30,387,550 | 11,088,733 | ||||
| Grants to individuals | 5,000 | |||||
| 30,395,350 | 11,088,733 | |||||
| Support costs | ||||||
| Management | ||||||
| Rent | 25,331 | 21,870 | ||||
| Rates | 2,483 | 2,363 | ||||
| Office costs | 8,255 | 6,096 | ||||
| Advertising | I&043 | |||||
| Office equipment | 56 | 74 | ||||
| 37,168 | 30,403 | |||||
| Governance costs |
||||||
| Auditors' remuneration |
7,960 | 5,100 | ||||
| Accountancy | 2,288 | 1,740 | ||||
| Consultancy | 25,000 | 31,260 | ||||
| 35&248 | 38,100 |
| Period | ||||
|---|---|---|---|---|
| 5.4.21 | ||||
| Year Ended | to | |||
| 31.3.23 | 31.3.22 | |||
| Total resources | expended | 311488311 | 11,184,131 | |
| Net income/(expenditure) | before gains and | |||
| losses | 5,584,695 | (10,854,622) | ||
| Gains and losses | ||||
| Gains/(losses) | on fixed asset investments | 557 155 | 5,953,971 | |
| Net income/(expenditure) | 6,1417850 | (4,900,651) |