OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-04-accounts

Page
Reference and Administrative
Details
Trustees'
Report
2 to 5
Statement ofTrustees'
Responsibilities
Report ofthe Independent
Auditors
7 to 9
Statement ofFinancial Activities 10
Balance Sheet
Cash Flow Statement 12
Notes to the Cash Flow Statement 13
Notes to the Financial Statements 14 to 20
Detailed Statement ofFinancial Activities 21 to 22

TRUSTEES AE Law
Z Law
RSadewsky (appointed 22.7.20)
PRINCIPAL ADDRESS Caxton Europe Asset Management
40Berkeley Square
London
WIJ 5AL
REGISTERED CHARITY 1141997
NUMBER
INDEPENDENT AUDITORS Martin and Company Audit Limited
Chartered
Accountants
and Statutory Auditors
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ
SOLICITORS Fortsers LLP
31Hill Street
London
W1JSLS
BANKERS Coutts &Co
440 Strand
London
WC2R OQS

4.4.21 4.4.20
Unrestricted Total
fund funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
31,252,176
Investment
income
156,999 90,900
Total 31,409,175 90,900
EXPENDITURE ON
Raising funds 7,783
Charitable
activities
Charitable
giving
10,833,285 5,530,952
Total 10,841,068 5,530,952
Net gains/(losses) on investments 0504171 ~271,19H
NET INCOME/(EXPENDITURE) 297472,278 (5,711,243)
RECONCILIATION OF FUNDS
Total funds brought forward 26,950,435 32,661,678
TOTAL FUNDS CARRIED FORWARD 56,422,713 26 050 435

4,4.21 4.4.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible
assets
11 298 397
Investments 12 53,125,248 19,079,607
53,1253546 19,080,004
CURRENT ASSETS
Debtors 13 6,250,000
Cash at bank 2,160,3011 3,542 505
8,4197300 8,542,505
CREDITORS
Amounts
falling due within one year
14 (1,5157133) (338,741)
NET CURRENT ASSETS 6,0114167 11,203,764
TOTAL ASSETSLESSCURRENT
LIABILITIES 60,029,713 27,283,768
CREDITORS
Amounts
falling due after more than one year
15 (3,607,000) (333,333)
NET ASSETS 56,422,713 26.050.431
FUNDS 16
Unrestricted
funds
56423713 26050435
TOTAL FUNDS 56422 713 26,050,435

4.4.21 4.4.20
Notes
Cash flows from operating
activities
Cash generated
from operations
Interest paid
1 1$,6139266 (4,973,981)
~1.5047
Net cash provided
by/(used
in) operating activities 18613
6
~4075 4857
Cash flows from investing activities
Purchase offixed asset investments (25,141,470) (9,010,000)
Interest received 6,180 90,900
Dividends
received
148,819
Net cash used in investing activities 24 986471 8,919,100
Change in cash and cash equivalents in
the reporting
period
(6,3739205) (13,894,585)
Cash and cash equivalents at the
beginning
ofthe reporting
period 8,542&505 22,437,090
Cash and cash equivalents at the end of
the reporting
period
2,169 5011 II 542 505

OPERATING AC TIVITI ES
4.4.21 4.4.20
Net income/(expenditure)
for the reporting
Statement ofFinancial Activities)
period (as per the 29&472,278 (5,71],243)
Adjustments
for:
Depreciation
charges
99 133
(Gain)/losses
on investments
(8,904,171) 271,191
Interest received (6,180) (90,900)
Interest paid 1,504
Dividends
received
(148,819)
Increase
in debtors
(67250,000)
Increase in creditors 4450,059 555,334
Netcashprovided by/(used in)operations ~18513 66 ~4.973901

ANALYSIS OF CHANGES IN NET FUNDS
At 5.4.20 Cash flaw At 4.4.21
f
Net cash
Cash at bank ~84ZS05 ~63, 73Sll ~3769 00
8,542,505 i6673POSJ 3,169300
Total 8,542,505 +63~732~05 2,169,300

DONATIO NS
AND LE
GACIES
4.4.21 4.4.20
g
Donations 25,002,176
Gift aid 6,250,000
31,252,176
4. INVESTMENT INCOME
4.4.21 4.4.20
g
Rents received 2,000
Portfolio income 148,819
Deposit account interest 6,180 90,900
~156 999 90,900
5. RAISING FUNDS
Investment management costs 4.4.21 4.4.20
Portfolio management 3
7 783
6. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
7) note 8) Totals
5
Charitable giving 10,797,506 35,779 18,833285

7. GRANTS PAYABLE
4.4.21 4.4.20
f
Charitable
giving
111,797,596 I 413,451
The total grants payable to institutions in the year was as follows:
4.4.20 4.4.20
University
ofSheffield
5,850,000
Speakers for Schools 1,885,000 660,000
Pro Bono Economics 1,292,650 140,000
Law Family Educational Trust 1,000,000 3,000,000
Policy Exchange 175,000 35,000
University
ofYork
160,000
Game ttt Wildlife Conservation Trust 157,600 100,000
MCFC City in the Community Foundation 55,000 25,000
Lord Mayors Appeal 50,000 50,000
Synchronicity
Earth
35,000 35,000
The Sutton Trust 30,000
Noah's Ark Children's Hospice 25,000 25,000
Nyumbani
dr Hotcourses
Foundation 25,000
The Savage Foundation 17,343
British Fashion Council 15,000
Greenhouse
Sport
10,000
Red Squirrel
Survival
Trust 6,000
St Andrew's
Youth Club
5,000
Maggie's at Marsden 1,369 268,669
Other donations
under
fl,000 2,544 3,782
Royal United Services Institute 1,000,000
Shine 50,000
Royal Botanical Gardens - Kew gardens 6,000
Tavistock Youth Centre 5,000
Grassington
Festival
5,000
Place 2Be 5,000
19,797,5116 5,413,451

8. SUPPORT COSTS
Governance
Management Finance costs
f
Totals
f
Charitable
giving
31,415 1,094 3,270 ~35 779
Support costs, included in the above, are as follows:
Management
4.4.21 4.4.20
Charitable Total
giving activities
Rent 25,101 42,713
Rates 2,063 1,775
Office costs 49152 9,636
Consultancy 60,000
Depreciation 99 133
31,415 114,257
Governance costs
4.4.21 4.4.20
Charitable Total
giving
f
activities
Auditors'
remuneration
3,270
Independent examiner's fees 1,740
3,270 1,740

There are no employees
so consequently
no staff c
osts have been incurred.
11. TANGIBLE FIXEDASSETS
Office Computer
equipment equipment Totals
6
COST
At 5 April 2020 and 4 April 2021 ~1676 I
00
~2976
DEPRECIATION
At 5 April 2020 17279 1,300 2,579
Charge foryear 99 99
At 4 April 2021 1,378 1,300 2,678
NET BOOK VALUE
At 4 April 2021 298 298
At 4 April 2020 397 397
12. FIXED ASSETINVESTMKNTS
Cash and
Listed settlements
investments pending Totals
6
MARKET VALUE
At 5 April 2020 19,070,326 9,280 19,079,606
Additions 24,974,971 166,500 25,141,471
Revaluations 8,904,171 0504, 171
At 4 April 2021 52,040,440 175,780 53 125 240
NET BOOKVALUE
At 4 April 2021 52,949,468 175,780 53,125,248
At 4 April 2020 19,070,326 9,280 19,079,606
13. DEBTORS: AMOUNTS FALLING AMOUNTS FALLING AMOUNTS FALLING DUE WITHIN ONE YEAR DUE WITHIN ONE YEAR
4.421 4.4.20
Other debtors ~6250 000
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
4.4.21 4.4.20
Grants payable 1,510,333 333,333
Accrued expenses 4,800 5,408
~1,515133 ~338741
15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
4.4.21
f
4.4.20
f
Grants payable 3,607,000 ~333 333
16. MOVEMENT IN FUNDS
Net
movement At
At 5.4.20
f
in funds 4.4.21
f
Unrestricted funds
General fund 26,950,435 29,472,278 56,422,713
TOTAL FUNDS 26,900,435 29472878 56,422,713
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
f
losses in funds
f
Unrestricted funds
General
fund
31,409,175 (1098419068) 8,904,171 29,472,278
TOTAL FUNDS 31,409,170 ~I0841 068 0,904,171 29,472,270

Comparatives for movement
in funds
Net
movement At
At 5.4.19 in funds 4.4.20
Unrestricted funds
General fund 32,661,678 (5,711,243) 26,950,435
TOTALFUNDS 32.661,679 ~5711.2433 269511435
Incoming Resources Gains and Moveinent
resources expended losses in funds
Unrestricted funds
General fund 90,900 (5,530,952) (271,191) (5,711,243)
TOTAL FUNDS ~90 900 ~5,530952) ~271 191 ~5,711,2'l3)

4.4.21 4.4.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 25,002,176
Gitl aid 6S5IItra
31,252,176
Investment
income
Rents received 2,000
Portfolio income 148,819
Deposit account interest 6,180 90,900
156,999 90,900
Total incoming resources 31,409,175 90,900
EXPENDITURE
Investment
management
costs
Portfolio management 7,783
Charitable
activities
Grants to institutions 10,797,506 5,413,451
Support costs
Management
Rent 25,101 42,713
Rates 2,063 1,775
Office costs 4,152 9,636
Consultancy 60,000
Office equipment 99 l33
31415 114257
Finance
Bank charges 1,094
Bank interest 1,504
1,094 1,504
Governance
costs
Auditors'
reruuueration
3,270
Independent
examiner's
fees 1,740
3,270 1,740

4.4.21 4.4.20
Total resources expended 1118411168 5 539 952
Net income/(expenditure) before gains and
losses 20,568,107 (5,440,052)
Gains and losses
Gains/(losses)
on fixed asset investments
8 984171 ~271,1915
Net income/(expenditure) ~29.472
78
~5.711243