OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Legal and administrative information
Report ofthe trustees
Independent auditors' report to the trustees
Statement of financial activities
Balance sheet
Statement of cash flows 10
Notes to the financial statements

Trustees Sir Paul Ruddock
Jill Shaw-Ruddock
Sophie Ruddock
Diane Herlinger
Bankers Barclays Wealth
1Churchill
Place
London
E14SHP
Solicitors Wiggin Osborne Fullerlove
95The Promenade
Cheltenham
Gloucestershire
6LSD 1HH
Independent auditors Saffery Champness LLP
71Queen Victoria Street
London
EC4V 4BE
Registered Address 7 Lansdowne
Walk
London
W113LN
Charity number 1141988

Total funds Total funds
Notes 5 April 2022 5April 2021
E E
Income and endowments
from:
Donations 10,000 248
Fundraising activities โ€”art sale 77,861
Other activities including royalties 199 236
Investment income 48 349
88,108 833
Expenditure on:
Fundraising activities 40,130 1,675
Support costs 5,144 4,682
Charitable activities 50,000 40,000
Total expenditure 95,274 46,357
Net (expenditure)/
income
(7,167) (45,524)
Balances brought
forward
at 5 April 2021 380,775 426,399
Balances carried forward at 5 April 2022 373,708 380,875
The Statement of Financial Activities includes all gains and losses recognised in the period.

Notes 2022 2021
f g
Current assets
Cash at bank 378,708 385,225
378,708 385,225
Current liabilities
Creditors: amounts falling due
within one year (5,000) (4,350)
Net current assets 380,875 380,875
Total assets less current liabilities 373,708 380,875
Net assets 373,708 380,875
Funds
Unrestricted income fund 373,708 380,875
373,708 380,875
Notes 2022 2021
6 6
Cash flows from operating activities:
Net cash (usedinj/provided by operating activities 6 (6,565) (45,873)
Cash flows from investing activities:
Dividends,
interests
and rents from investments
48 349
(6,517) (45,524)
Change in cash and cash equivalents in the year (6,517) (45,542)
Cash and cash equivalents at 6April 2021 385,225 430,749
Cash and cash equivalents at5April 2022 378,708 385,225

2022 2021
f f
Donations received 10,000 248
Gift aid
10,000 248
3. Investment income
2022 2021
f f
Bank interest 48 349
48 349
4. Expenditure
2022 2021
f f
Charitable activities
Donations 50,000 40,000
50,000 40,000
Support costs
Accountancy fee 2,162 2,150
Audit fee 3,000 2,230
Administration costs 63 265
Exchange gains (81)
Bank charges 37
5,144 4,682

Creditors - amounts falling due within one year
2022 2021
f f
Accruals 5,000 4,350
5,000 4,350
Reconciliation ofnet income to net cash flow from operating activities
2022 2021
f f
Net (expenditure)/income for the year (7,167) 56,485
Adjustments
for:
Dividends
and interest from investments
Increase/Decrease
in creditors
(48)
650
(1,125)
(1,006)
Net cash generated from operoting activities (6,565) 54,354
Related party transactions