OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Trustees’ Annual Report & Financial Statements

Year ended 31 July 2023

Registered charity number: 1141976

CONTENTS

Objects and Activities

Charitable Objects ................................................................................................. 1

Strategic Aims...................................................................................................1

Equality, Diversity and Inclusion at Oriel............................................................2

Public Benefit....................................................................................................3
Achievements and Performance

Student Numbers and Achievements.................................................................4

Outreach and Admissions.................................................................................5

Student Financial Support..................................................................................5

Advanced Academic Activity.............................................................................6

College Life and Extra-Curricular Activities.........................................................7

Buildings and Facilities.....................................................................................7
Carbon Reporting/Energy Efficiency................................................................... 8

Development and Alumni Engagement..............................................................9

Regulatory Matters………………………………………………………………………………………….. 9

Commercial Activity........................................................................................9
Financial Review

Investment Policy, Objectives and Performance..............................................11

Risk Management............................................................................................13

Reserves Policy................................................................................................14
Statement of Accounting and Reporting Responsibilities.................................................16
Auditor’s Report ........................................................................................................... 17
Statement of Accounting Policies .................................................................................. 22
Consolidated Statement of Financial Activities .............................................................. 27
Consolidated and College Balance Sheets ...................................................................... 28
Consolidated Statement of Cash Flows .......................................................................... 29
Notes to the Financial Statements ................................................................................. 30
Legal and administrative Information

Corporate Status ................................................................................................. 53

Governing Body...............................................................................................53

Recruitment and Training of Members of the Governing Body........................54

Organisational Management

Finance and Estates Committee......................................................................54
Education Committee.....................................................................................55
Audit and Risk Committee..............................................................................55
Investment Advisory Committee.....................................................................56
Remuneration Committee..............................................................................56
Group Structure and Relationships
Group structure...............................................................................................57
Officers and Senior Staff.................................................................................58
Principal Advisors and Bankers........................................................................59

Report of the Governing Body

OBJECTS AND ACTIVITIES

Charitable Objects

The Governing Body presents its Annual Report for the year ended 31 July 2023 under the Charities Act 2016 (as amended) together with the audited financial statements for the year.

Edward the Second, by a Royal Charter dated 1326, founded Oriel College, making it the oldest royal foundation in either of the Universities of Oxford or Cambridge. Its full corporate designation , The House of the Blessed Mary the Virgin, in Oxford, commonly called Oriel College, of the Foundation of Edward the Second of famous memory, sometime King of England , was confirmed by Letters Patent granted by James the First in 1603.

The College is a registered Charity (registered number 1141976).

The College’s objects, as approved by the Charity Commission, are those in the Founding Charter of 1326 and summarised as:

‘A College of scholars studying sacred theology, civil and canon law and useful knowledge’

Today the College exists to promote undergraduate and graduate education, research and advanced study within the University of Oxford. Oriel provides students with the facilities and pastoral support they need to excel in both their studies and extracurricular pursuits. The College recognises the great benefit of the educational experience our students receive. Oriel is committed to continued investment in activities aimed at improving access not just to Oriel, but to the wider university, for applicants from backgrounds that have lower rates of progression to Oxbridge.

Strategic Aims

The College’s core strategic aim is to maintain and enhance its standing within the University of Oxford as a world-class College in the context of a world-class university.

The current strategy includes the following aims:

Oriel’s community is made up of some 340 undergraduates, 270 postgraduates, 150 academic and 135 non-academic staff, as well as an extensive network of alumni. A medium-sized College in the context of Oxford, Oriel’s community is a supportive and close-knit one, with students and staff members living, working and socialising in shared spaces.

1

Report of the Governing Body

Our strategic aims are focused on maintaining and supporting our community, enabling them to build on the achievements of those who came before them.

Equality, Diversity and Inclusion at Oriel

Across the course of the year we have continued to develop our approach to equality, diversity and inclusion (EDI) at Oriel. We are determined to be an inclusive community where everyone has equal opportunity to thrive.

Oriel is home to a thriving multicultural community, with 34% of its student population identifying as BME. Some 68% of postgraduate students attended from one of 45 countries outside of the UK and 27% of undergraduates attended from 29 different countries outside of the UK. Much of our work this year has focused on Access and Outreach, Academic Scholarships and Research.

Some highlights are:

2

Report of the Governing Body

economically and socially disadvantaged background. Priority will be given to students who are refugees or other people with experience of displacement.

Public Benefit

The College provides public benefit in accordance with its founding principles and in 2022/23 spent £10.2m providing teaching, research and associated facilities.

Statutory guidance provided by the Charity Commission under the Charities Act 2016 states that there must be an identifiable benefit or benefits arising from the work of all charities and such benefits must be to the public in general or a sufficient section of the public. The Governing Body confirms that it has taken note of the Charity Commission’s guidance on public benefit when reviewing the College’s aims and objectives and in planning future activities.

The students and academic staff of the College are the primary beneficiaries, being directly engaged in education and research. The College provides world-class education to graduate and undergraduate students in conjunction with Departments and Faculties of the University of Oxford. Our undergraduate students benefit greatly from the Oxford tutorial system, which provides them with access to some of the best teachers in the world in their chosen subjects. Tutorials are held where small groups of two to three students meet with a College Fellow or Lecturer in their subject for in-depth academic discussion on a selected topic. Many of the College’s financial activities are aimed at supporting and protecting this system for the benefit of future generations.

The College places great importance on the public benefits derived from enhanced academic research. Oriel seeks to support its academic members in their research and in recent years has launched initiatives to create ‘research hubs’ in a range of subjects. Thanks to a partnership with the Jackson Foundation, Oriel is home to a ‘hub’ for environmental and energy research. In 2017 the

3

Report of the Governing Body

College launched the Centre for the Study of the Bible, led by Professor Hindi Najman, Oriel and Laing Professor of the Interpretation of Holy Scripture.

Since 2020, the College has allocated a dedicated research fund of £25k per year to further support the academic work undertaken by our Fellows in addition to their standard research allocation. Four Fellows received awards during the 2022-23 academic year. Fellows benefitting from this support included:

As well as members of the College (students, academics and staff members), there are many other beneficiaries of Oriel’s educational resources. These include visiting students, visiting academics and researchers from worldwide educational institutions, as well as members of the public.

ACHIEVEMENTS AND PERFORMANCE

Student Numbers and Achievements

We continue to achieve world class results with Oxford ranked number one by the Times Higher Education World Rankings for seven years in a row. Our undergraduate numbers remain consistent with just below 100 new entrants every year, taking our undergraduate population to just under 330. Around 15% of our undergraduates are international and there has been an increase in graduate student numbers in last two decades, as a strategic move for the University to focus on research with Middle Common Room Graduates (MCR) now totalling around 200 students.

Over the course of the year 324 undergraduate and 208 graduate students were in residence. In addition, College had 12 visiting students from Princeton University, Johannes Gutenberg University of Mainz, Harvey Mudd College, Barnard College, University of Notre Dame, Baylor University, Paris IV Sorbonne University, University of Toronto, Ludwig Maximilian University of Munich, École Polytechnique Fédérale de Lausanne.

Undergraduate results were good: 87% of students achieved a 2:1 or higher, with 20% achieving a first. We had some particularly strong performances in Theology (four firsts and two distinctions); Engineering Science, (five firsts and one distinction); History (two firsts and three distinctions); Medicine – Preclinical (3 firsts and one distinction) and Maths (two firsts and two distinctions).

4

Report of the Governing Body

During the academic year, 17 DPhil students successfully completed their doctorates along with 70 masters students who successfully completed their courses.

Outreach

Our outreach work continues to be varied and impactful. In the 2022-23 academic year Oriel was delighted to host 78 Year 12 students for our Easter Residential programmes. Students took part in programmes focusing on philosophy, classics, and the role of women in sustainability initiatives. Featuring lectures from world-class academics to workshops about the admissions process, all of these programmes aimed to give prospective students, especially those from disadvantaged backgrounds, an insight into university life. Participants had the opportunity to experience College life, with meals in Hall and social activities organised by current students.

College also had the opportunity to host a cohort of Year 10 students from two Birmingham schools as part of the Birmingham Holiday Activities and Food programme for young persons from lowincome households. Students participated in a variety of activities at Oriel and learned what it is like to study at the University of Oxford.

Oriel’s partnership with Generating Genius flourished too. The STEM@Oxford programme, organised in collaboration with the charity, aims to help Year 12 students from Black African and Caribbean backgrounds develop key skills to enter STEM courses at top universities, such as the University of Oxford. Sponsored by College’s Provost Lord Mendoza MBE, Oriel brought 30 Generating Genius students to the House of Lords, where Outreach Officer Arron O’Connor delivered a programme of talks and Q&A sessions. The event was the first in a series designed to give an insight into the application process at Oxford, and was followed by a visit to College on 13 April.

Finally, in a first for outreach at Oriel, College hosted 33 Year 12 students as part of the UNIQ summer residential programme. UNIQ is the University of Oxford’s flagship access programme for state school students and supports young people with high potential from backgrounds that are underrepresented at the University of Oxford. Around 1200 students took part in the residential and Oriel is proud to have been a part of the programme.

Student Financial Support

The College contributed £70k (2022: £61k) towards Oxford Opportunity Bursaries for undergraduate students. Oriel continued its support for an undergraduate from the developing world by participating in the Reach Oxford scheme under which it pays College and university fees. Junior members contribute to a fund to cover living costs so the student is fully funded for the duration of their course in Oxford.

The College launched a number of new postgraduate scholarships over the course of the year, many of which were funded by alumni donations.

5

Report of the Governing Body

Additional postgraduate scholarships include:

Financial assistance grants totalling £22k (2022: £17k) were awarded to students. These included grants made to students with exceptional needs and vacation bursaries, which meant these students did not have to take paid work and allowing them to concentrate on their studies.

Over the course of the year, 65 students benefited from receiving travel grants from the College, which totalled £32k (2022: £24k) in the year. These bursaries were awarded to assist with the costs of travel related to the pursuit of students’ academic objectives. In addition, a number of awards were made to students carrying out vacation academic or extra-curricular projects.

Advanced Academic Activity

The College continues to provide and promote advanced academic activity. Research budgets, sabbatical leave, major research leave and office resources are provided. Amongst the achievements during the year were:

6

Report of the Governing Body

leading experts in Enumerative Geometry, a branch of Algebraic Geometry dealing with counting objects with connections to String Theory. Aurelio’s main interest is enumerative theories of moduli spaces of sheaves.

Other notable achievements and appointments

College Life and Extra-Curricular Activities

Every year Oriel students enjoy a range of extra curricula activities. Events this year in the Oriel calendar have included

7

Report of the Governing Body

Financial support for extra-curricular activities was provided through the provision and maintenance of the Sports Ground at Bartlemas, the boathouse and boat fleet, and individual grants towards purchase of sports kit and the cost of participating at University level.

Buildings and Facilities

The College aims to maintain, improve and conserve all of its property assets to enable a secure and attractive place to work, study and visit. The historic environment and listed buildings present many challenges and care is taken to ensure that heritage assets are maintained to the strict guidelines. Extensive preparation work for the East Range project has taken place in the past year. We aim to start the demolition phase of the project in January 2024, subject to approval of planning permission and formal appointment of the contractor.

Temporary works to support the project are being completed over the Summer and Autumn of 2023, including the provision of temporary kitchen modules in Second Quad and a hoist and connection into the Senior Library, which will enable us to use it as a dining hall for the duration of the kitchen and bar refurbishment in the East Range.

In addition, 2022/23 saw the completion of:

8

Report of the Governing Body

2023 – 24 sees the following activity on the College estate.

Carbon Reporting/Energy Efficiency

The College continues to take its carbon footprint very seriously and energy efficiencies are at the forefront of our planning and of all significant projects. The College has commissioned a Heat Decarbonisation Plan which will highlight pragmatic ways in which the College can decarbonise the estate and improve building fabric to reduce heat loss. The study looks at cost effective ways to reduce the heat load in the buildings and the replacement of gas fired heating with low carbon energy.

The Master of Works and his team are continually seeking to identify creative solutions to address the tensions between the historic fabric of the College’s buildings and modern thermal insulation and energy reduction requirements to deliver maximum sustainability. This process will assist in reducing our carbon output and reducing energy bills, year on year.

Development and Alumni Engagement

Oriel’s core charitable aims are made possible by generous donors, whose philanthropy each year provide a tremendous proportion of income, helping Oriel to excel. We continue to attract the best possible applicants; provide exceptional undergraduate teaching in small groups; deliver graduate supervision; support our academics’ fundamental research; and renew our historic site, parts of which span seven centuries of continuous use. This is all thanks to ongoing support and commitments from alumni and friends.

With our 700th anniversary in 2026 the College is preparing for a historic drive to complete the farsighted 2026 Campaign, started by the Oriel College Development Trust. Initially conceived with a target of £45m in 2003, our aims are now lifted to £65m in gifts and pledges by the anniversary.

In the past year, we have received in excess of £3.3m in donations, with £3m in new gifts and pledges. Some of the new gifts and pledges are monthly or annual commitments spread out over the coming years. This takes us in excess of £60m towards our £65m goal.

9

Report of the Governing Body

During the past year, 1,117 alumni and friends made a gift to Oriel – a new record for College – compared to 964 in the previous year. In addition, 276 donors have included Oriel in their will, to ensure College is remembered as part of their legacy. Gifts of any size truly matter, and the Governing Body is grateful to all donors for showing their support, whatever amount they are able to gift.

Over the past year, Oriel has hosted a great many alumni and donor events in College, at other cities in the UK, and internationally. The Governing Body thank alumni who have hosted the Provost and guests at their homes, at interesting exclusive venues, and sponsor engaging academic talks. During the year, 1,819 alumni and guests attended one or more of our events, and the College hope even more will become involved with our world-wide programme in the coming year.

With just three years until the College’s 700[th] anniversary, we look to all alumni, friends and supporters to engage with College, our mission, and help us secure the best possible future for Oriel.

Regulatory Matters

Oriel College seeks to develop lifelong relationships with its alumni, supporters, and friends, and takes a long term, collaborative approach to its fundraising work. The College conforms to data protection regulation, and operates according to the norms of the University of Oxford and the Fundraising Regulator. Policies relating to complaints, protection of the public including vulnerable people, and methods of fundraising, can be found here: www.alumni.oriel.ox.ac.uk/privacy-policy. No complaints were received by the College regarding Oriel’s fundraising activity during 2022/23.

Commercial Activity

The Worldstrides collaborative summer school programme with the College continues to be very successful with attendees doubling in numbers in 2023. Turnover has rebounded to more than prepandemic levels with additional summer school activity expanded with other providers.

In 2022/23 the trading company arm of the College, Oriel College Conferences Limited, hosted over 70 organisations including individuals holding dinners and events at the College, with a total income of approximately £776k (2022: £365k).

Demand for educational and corporate conferences with a residential element in the College continues to be very strong. This is due in part to Oriel’s location in the centre of Oxford coupled with its beautiful and historic buildings.

We anticipate that activity in 2023/24 will increase further with increased summer school usage extending to the end of August for the first time. The East Range project (kitchen refurbishment) may have an effect on catering income over the twelve months but use of the historic senior library as a dining space will help to mitigate the losses due to the main hall being out of action. Once the project is complete it is anticipated that the event offering will be enhanced.

10

Report of the Governing Body

FINANCIAL REVIEW

The Statement of Financial Activities on page 28 shows total income for the year of £15.8m (2022: £12.6m), total expenditure £12.4m (2022: £14.1m), and an operating gain of £8.0m (2022 loss £0.7m). This is after a gain on investments of £4.6m (2022 gain: £0.8m).

The net movement in funds is £8.0m (2022: (£0.6m). The net gain of £3.3m (2022: (£1.5m) before gains includes the provision for the decrease to the USS pension liability of £1.6m. This decreases the overall liability (shown in the balance sheet on page 29) to £2.0m. The change in pension provision is included within the £10.1m expended on teaching, research and residential activities as indicated in note 5 of the accounts on page 30.

Income has increased by 26% mainly due to a return to pre-Covid levels of conference income and additional legacy donations.

There are a number of differences in accounting treatment between the statutory accounts and the College’s internal management accounts. The operating budget of the College was in deficit at year end by £475k. The main reasons for the difference of £475k deficit and the £8.0m surplus shown in the SOFA (Statement of Financial Activities) are:

Net Endowment and other invested funds increased by 3.3% from £96.7m to £100.1m. This reflects a gain in the value of investment properties following a full market re- valuation (£3.5m).

Investment income of £4.3m (2022: £3.7m) on investments of £127.3m (2022: £126.4m) gave a gross yield of 3.4% (2022: 2.9%). The investment income and gross valuation of investments includes the short-term deposits taken out with Barclays during 22/23.

Formal valuations of the College’s property portfolios in south London and central Oxford were completed in July 2023. The next formal external valuations are now due in 2028. Investment expenditure includes £332k of interest payable (2022: £408k).

The draw on the investments to fund charitable activity amounted to £3.2m. This represented a draw rate on the investment portfolio of 3.4% compared to the rate recommended by the Investment Advisory Committee of 3.3%. Reducing the rate of draw is a medium-term objective of the Governing Body. Trustees are content that the current overdraw is justified in the circumstances and will not put the long-term financial health of the College at material risk.

11

Report of the Governing Body

Investment Policy, Objectives and Performance

Endowment assets are invested in land and property, equities, fixed income securities and cash deposits.

The amount invested in land and property during 2022/23 increased to £33.7m from £31.2m. This follows the upward movement following the formal valuations.

There were no sales or purchases in the year. However, an exercise was completed at year end to move the 4 South London properties valued within the subsidiary Land, Estates and Property to Oriel College. This will reduce costs within the subsidiary but has no effect on the consolidated accounts.

The Investment Committee

The College’s investment objectives are to balance current and future beneficiary needs by:

The College’s two principal fund managers at year end were Oxford University Endowment Management Limited (OUEM) and Baillie Gifford. Additional investments are held with Blackrock and Charles Stanley.

Short term investments funding major works are held with Cazenove and Barclays.

During 22/23 the Investment Committee reviewed the investment asset allocation as part of the cyclical 5-year review of managers. This comprehensive review will lead to a redistribution of assets within the existing asset mix due to complete in January 2024. Investment Managers from four firms were interviewed in May 2023. Following this process Blackrock investment managers have been appointed as index trackers and the allocations within both OUEM and Baillie Gifford will be reduced.

A new alternative investments manager is being reviewed in September 2023 by the Investment Committee with a view to appointment by December 2023.

The agreed asset mix between property, investments and alternatives remains unchanged.

Environmental, Social and Governance investment considerations are discussed by the Governing Body and the Investment Advisory Committee with comment encouraged from our investment managers. The College has a robust due diligence process for any large donations. At year end the asset mix was 55% of investments in equities, 29% in property, 5% in alternative and cash and bonds. This was in line with the agreed allocation. 52% of equities are held outside of the UK. OUEM does not distribute dividends paid on securities held in its portfolio but declares a distribution on units in its fund annually. Investment in securities reduced from £95.3m to £93.5m.

Some monies have been redistributed to short term investment deposits and Cazenove investments are being used to fund the East Range kitchen refurbishment project. Performance of the managers and the asset allocation is reviewed at each meeting of the Investment Advisory Committee. The asset allocation at year end is shown below: -

12

Report of the Governing Body

----- Start of picture text -----
Alternatives
Property
and other
29%
investments
11%
Liquid Assets
5%
Equities
55%
----- End of picture text -----

Note: Property includes strategic assets adjacent to the College, which are held as long-term investments. Investments in Cazenove in bonds (£9m) are excluded from the above graphic as these have been invested in short term bonds to fund major building projects.

Value
at
start
of year
A

New
investmen
ts
disposals
transfer to
fixed
assets
B

Unrealise
d
gains/loss
es
C

Value
at end
of year
D

Realise
d
Gains
E

Net
Income
* F
Incom
e
Yield
G

Capita
l
return
H

Total
return
I
£'000 £'000 £'000 £'000 £'000 £'000 % % %
Propert
y
31,185 -952 3,542 33,775 0 585 1.80% 11.36
%
13.16
%
Equitie
s bonds
and
cash
95,297 -2,829 1,079 93,547 7 2,483 2.63% 1.14% 3.77%
Total 126,48
2
-3,781 4,621 127,32
2
7 3,068 2.42% 3.66% 6.08%

The total return was below the strategic objective of inflation plus 4%. Net income is after interest, investment management fees, property expenses, agency and other fees.

13

Report of the Governing Body

Risk Management

The major risks to which the College and its subsidiaries are exposed, identified by the Governing Body, have been reviewed and systems established to mitigate them. When it is not possible to address risk issues using internal resources, advice is obtained from external professionals with specialist knowledge. The process for the identification and management of risk is reviewed annually by the Audit and Risk Committee, as is the Risk Register. Risks are allocated to risk managers and are assessed by the relevant committee on a termly basis.

In addition, the Major Incident Committee, consisting of the Provost and 7 members of the Governing Body, along with several administrative members of staff, meets as required to consider and advise the Provost on urgent and serious risks facing the College. The College’s Incident Management and Business Continuity Plan was updated during the year.

The Governing Body, which has ultimate responsibility for managing any risks faced by the College, has considered the major risks to which the College and its subsidiaries are exposed and has concluded that adequate systems are in place to manage these risks. It is recognised that systems can provide only reasonable but not absolute assurance that major risks have been managed. The risk register was further reviewed to ensure its currency during the East Range project.

Major risks and the steps taken to mitigate them have been identified in the table below. Extensive discussions have been held in 22/23 with Zurich Municipal regarding fire detection in the existing kitchen area. A fire suppression system was installed in the existing kitchens and will be reused after the East Range project has been completed.

The College’s main insurance policies are currently with Zurich Municipal. Valuable manuscripts are not covered by the College’s general in use contents insurance provision. The College self-insures these items and investing in further security and fire safety measures as appropriate in discussion with risk assessments provided by both Zurich and the Oxfordshire Fire Service. However, manuscripts and books taken offsite as part of the Senior Library refurbishment have been specifically insured to cover any damage or loss.

Risk Mitigation
Health and Safety and welfare of
students, staff and associated
members of the College
Compliance with, and regular review of, health
and safety legislation by the Health and Safety
Committee.
Trained decanal team. Awareness sessions.
Fire and flood Insurance. Fire detection and prevention
systems all under regular review.
Investment asset allocation fails to
deliver required endowment
drawdown income level
Investment Advisory Committee in place
meeting bi-annually to review. Long term leases
on many investment properties and regular
dividends from investment securities.
Systems failures
(including bought-in systems) and
cyber attacks
Backups onsite and offsite with immutable
backs ups implemented during 22/23. Continual
development of systems documentation and
disaster recovery procedures.

14

Report of the Governing Body

Regular reviews of current industry standards
andgoodpractice.
Failure to set and communicate an
appropriate financial strategy
Budget setting with a five-year horizon in place.
Finance and Estates Committee meets three
times per term with a full annual review of
budget and results.
Reputation Identification and management of risks.
Appropriateprofessional advice.

Reserves Policy

The Trustees of Oriel College have set a reserve policy which requires that reserves be maintained at a level which ensures the core activity could continue during a period of unforeseen financial difficulty and that a proportion of reserves be maintained in a readily realisable form.

Reserves the College holds:

At 31 July 2023 Oriel College’s funds are £118m of which £102.7m is retained in endowment or restricted funds. Total reserves also include £10m, which has been allocated to the restricted and designated building funds. These reflect monies already spent on the Pantin Library, the High Street Building refurbishment, recent staircase projects (4, 5 and 8) and four properties in King Edward Street, Oxford.

The level of reserves required

The calculation of the College’s reserves is an integral part of the budget, management accounts and longer-term financial forecasting process. It considers the following:

This risk assessment exercise has indicated that cash reserves of at least £2.5m should be retained to cover any sudden loss of income in a six-month period.

How the College meets the level of reserves required

The Governing Body has noted the required cash reserves of £2.5m. The Governing Body, in considering the overall adequacy of the College’s short-term reserves, has also considered the number of near liquid resources available to the College.

The College’s unrestricted expendable endowments (£49.9m), would be available to support unexpected short-term cash fluctuations.

In particular, the College maintains a level of liquidity in the Endowment Funds that ensures there is sufficient cash available to cover the forthcoming year’s drawdown from the Endowment Funds as well as 3-6 months’ worth of running costs without the need to liquidate investments.

The College currently has a higher liquidity due to the retention of funds in short term vehicles to fund the East Range project.

The Governing Body, with support from the Investment Advisory Committee, is continuing to review the College’s financial strategy to ensure the long-term financial health of the College.

15

Statement of Accounting and Reporting Responsibilities

STATEMENT OF ACCOUNTING AND REPORTING RESPONSIBILITIES

Trustees’ Responsibilities Statement

The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulations.

The Charities Act 2011 requires the Trustees to prepare financial statements for each financial year. The Trustees have to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland. The Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and the group and of the incoming resources and application of resources, including the income and expenditure, of the group for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity and group’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and the group and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Governing Body on 8 November 2023 and signed on its behalf by:

Lord Mendoza Provost

16

Independent Auditors’ Report to Members of Governing Body

AUDITORS’ REPORT

Opinion

We have audited the financial statements of Oriel College for the year ended 31 July 2023 which comprise the Consolidated Statement of Financial Activities, the Consolidated and College Balance Sheets, the Consolidated Cash Flow Statement, and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

17

Independent Auditors’ Report to Members of Governing Body

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The Members of the Governing Body are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the Members of Governing Body

As explained more fully in the Members of the Governing Body’s responsibilities statement set out on page 16, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Members of the Governing Body determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Members of the Governing Body are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Members of the Governing Body either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

18

Independent Auditors’ Report to Members of Governing Body

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

19

Independent Auditors’ Report to Members of Governing Body

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charity.

Our approach was as follows:

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

20

Independent Auditors’ Report to Members of Governing Body

Use of our report

This report is made solely to the Members of the charity’s Governing Body, in accordance with Chapter 3 of Part 8 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the Members of the Governing Body those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charity and the Members of the Governing Body as a body, for our audit work, for this report, or for the opinion we have formed.

Moore Kingston Smith LLP Statutory Auditor

Moore Kingston Smith LLP is eligible to act as auditor in terms of Section 1212 of the Companies Act 2006.

21

Statement of Accounting Policies

1. Scope of the financial statements

The financial statements present the Consolidated Statement of Financial Activities (SOFA), the Consolidated and College Balance Sheets and the Consolidated Cash Flow Statement comprising the consolidation of the College and with its wholly owned subsidiaries Land Estates and Property Ltd and Oriel College Conferences Limited. No separate SOFA has been presented for the College alone as permitted by paragraph 397 of the Charities SORP 2005. The results of the subsidiaries as included in the consolidated income, expenditure and results of the College are disclosed in note 12.

2. Basis of accounting

The College’s individual and consolidated financial statements have been prepared in accordance with United Kingdom Accounting Standards, in particular ‘FRS 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (FRS 102).

The College is a public benefit entity for the purposes of FRS 102 and a registered charity. The College has therefore also prepared its individual and consolidated financial statements in accordance with ‘The Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102’ (The Charities SORP (FRS 102)).

The financial statements have been prepared on a going concern basis and on the historical cost basis, except for the measurement of investments and certain financial assets and liabilities at fair value with movements in value reported within the Statement of Financial Activities (SOFA).

The Members of the Governing Body have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the College to continue as a going concern. The College has significant reserves in the form of expendable endowment funds which can be used for the general purposes of the charity. The College has prepared cash flow and other forecasts, considering the availability of these funds and the potential pressures on income, which confirm the College will have sufficient liquidity to operate for at least the next twelve months from the date of approval of these financial statements. The College therefore continues to adopt the going concern basis in preparing its financial statements.

The principal accounting policies adopted are set out below and have been applied consistently throughout the year.

3. Incoming resources from fee income, Office for Students support and other charges for services

Fees receivable via the Collegiate Funding Formulae (CFF) and charges for services and use of the premises, less any scholarships, bursaries or other allowances granted by the College, but including contributions received from restricted funds, are accounted for in the period in which the related service is provided.

22

Statement of Accounting Policies

4. Income from donation and legacies

Voluntary income is accounted for when the College has entitlement to the funds, the amount can be reliably quantified and there is reasonable probability of its ultimate receipt. Voluntary income received for the general purpose of the College is credited to unrestricted funds.

Voluntary income which is subject to specific wishes of the donor is credited to the relevant restricted fund or, where the donation, grant or legacy is required to be held as capital, to the endowment funds. Where donations are received otherwise than in cash, they are valued at the market value of the underlying assets received at the date of receipt.

5. Investment Income

Interest on bank balances and fixed interest securities is accounted for in the period to which the interest relates. Dividend income and similar distributions are accounted for in the period in which they become receivable. Income from investment properties is accounted for in the period to which the rental income relates.

6. Expenditure

Expenditure is accounted for on an accrual’s basis. Indirect expenditure is apportioned to expenditure categories based on the estimated amount attributable to that activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.

Grants awarded are expensed as soon as they become legal or operational commitments. Governance costs comprise the costs of complying with constitutional and statutory requirements.

Intra-group sales and charges between the College and its subsidiaries are excluded from income and expenditure.

7. Leases

Rentals payable under operating leases are charged in the SOFA on a straight-line basis over the relevant lease terms.

8. Tangible fixed assets

Expenditure on the acquisition or enhancement of land and on the acquisition, construction and enhancement of buildings which is directly attributable to bringing the asset to its working condition for its intended use and amounting to more than £10k together with expenditure on equipment costing more than £10k are capitalised and carried in the balance sheet at historical cost.

Other expenditure on equipment incurred in the normal day-to-day running of the College and its subsidiaries is charged to the Statement of Financial Activities as incurred.

23

Statement of Accounting Policies

9. Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets, less their estimated residual value, in equal annual instalments over their expected useful economic lives as follows:

Freehold land and buildings 50 years
Leasehold properties 50 years or period of lease if shorter
Major refurbishments 30 years
Capital Equipment Items 5 years
IT Equipment 3 years
Vehicles 3 years

Freehold land is not depreciated. The costs of maintenance are charged in the Statement of Financial Activities in the period in which it is incurred.

10. Investments

Investment properties are valued as individual investments at their market values as at the balance sheet date. Purchases and sales of investment properties are recognised on completion. Listed investments are valued at their mid-market values as at the balance sheet date. Investments such as hedge funds and private equity funds which have no readily identifiable market value are included at the most recent valuations from their respective managers.

Gains and losses arising on the investments are credited or charged to the Statement of Financial Activities and are allocated to the appropriate Fund according to the “ownership” of the underlying assets.

Cash held on deposit for more than three months is classified as a current investment asset.

11. Stocks

Stocks are valued at the lower of cost and net realisable value, cost being the purchase price on a first in, first out basis.

12. Foreign currencies

The functional and presentation currency of the College and its subsidiaries is in pounds sterling and rounded to the nearest pound.

Transactions denominated in foreign currencies during the year are translated at prevailing rates of exchange at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates applying at the Balance Sheet date or, where there are related forward foreign exchange contracts, at the contract rates. The resulting exchange differences are taken to the Statement of Financial Activities.

24

Statement of Accounting Policies

13. Fund accounting

The total funds of the College and its subsidiaries are allocated to unrestricted, restricted or endowment funds based on the origins of the funds and the terms set by the donors. Endowment funds are further sub-divided into permanent and expendable.

Unrestricted funds can be used in furtherance of the objects of the College at the discretion of the Governing Body. The Governing Body may decide that part of the unrestricted funds shall be used in future for a specific purpose and this will be accounted for by transfers to appropriate designated funds.

Restricted funds comprise gifts, legacies and grants where the donors have earmarked funds for specific purposes. They consist of either gifts where the donor has specified that both the capital and any income arising must be used for the purposes given or the income on gifts where the donor has required that the capital be maintained and the income used for specific purposes.

Permanent endowment funds arise where donors specify that the funds should be retained as capital for the permanent benefit of the College. Any income arising from the capital will be accounted for as unrestricted funds unless the donor has placed restricted the use of that income, in which case it will be accounted for as a restricted fund.

Expendable endowment funds are similar to permanent endowment in that they have been given, or the College has determined based on the circumstances that they have been given, for the long-term benefit of the College. However, the Governing Body may at their discretion determine to spend all or part of the capital.

14. Pension costs

The costs of retirement benefits provided to employees of the College through two multiemployer defined pension schemes are accounted for as if these were defined contribution schemes in accordance with the requirements of FRS 102. The College’s contributions to these schemes are charged in the period in which the salaries to which the contributions relate are payable.

15. Accounting Judgements and Estimation Uncertainty

In preparing the financial statements, it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised.

The following judgements and estimates are considered by the Governing Body to have most significant effect on amounts recognised in the financial statements:

The College participates in a multi-employer defined benefit pension plan, the Universities Superannuation Scheme (“USS”). In the judgement of the Governing Body there is insufficient information about the assets and liabilities to be able to reliably account for its shares of the defined benefit obligations and plans’ assets in the financial statements and therefore the plan is accounted for as defined contribution schemes (see note 23).

25

Statement of Accounting Policies

The College does however recognize its share of the deficit plan currently in place (see note 23).

The College carries investment property at fair value in the balance sheet, with changes in fair value being recognised in the income and expenditure section of the SOFA. Independent valuations are obtained to determine fair value at the balance sheet date. Properties have been valued individually on the basis of fair value in accordance with the Royal Institution of Chartered Surveyors (“RICS”) Valuation – Professional Standards UK, revised April 2015.

External valuations are undertaken every five years with the most recent valuation undertaken at 31 July 2023. Interim desktop valuations are undertaken by the College based on informal professional advice.

Before legacies are recognised in the financial statements, the Governing Body has to exercise judgement as to what constitutes sufficient evidence of entitlement to the bequest. Sufficient entitlement has been determined to exist once notification of payment has been received from the executor(s).

With respect to the next financial year, the most significant areas of uncertainty that affect the carrying value of assets held by the College are the level of investment return and the performance of investment markets.

16. Cash and cash equivalents

Cash and cash equivalents include cash at banks and in hand and short-term deposits with a maturity date of three months or less.

26

Oriel College Consolidated Consolidated statement of Financial Activities For the year ended 31 July 2023

Notes
INCOME AND ENDOWMENTS FROM:
Charitable activities:
1
Teaching, research and residential
Donations and legacies
2
Other Trading Income
3
Investments
Investment income
4
Total return allocated to income
13
Other income
Total income
EXPENDITURE ON:
5
Charitable activities:
Teaching, research and residential
Raising funds:
Fundraising
Trading expenditure
Investment management costs
Total Expenditure
Net Income/(Expenditure) before gains
Net gains/(losses) on property
/investments
10,
11
Net Income/(Expenditure)
Transfers between funds
18
Net movement in funds for the year
Fund balances brought forward
18
Funds carried forward at 31 July
Unrestricted
Funds
£'000
7,136
1,652
975
371
-
98
10,232
5,988
647
204
-
6,839
3,393
(98)
3,295
1,121
4,416
10,991
15,407
Restricted
Funds
£'000
-
929
-
-
3,269
-
4,198
4,207
-
-
-
4,207
(9)
-
(9)
126
117
2,502
2,619
Endowed
Funds
£'000
-
736
-
3,913
(3,269)
-
1,380
-
-
-
1,376
1,376
4
4,718
4,722
(1,247)
3,475
96,656
100,131
2023
Total
£'000
7,136
3,317
975
4,284
-
98
15,810
10,195
647
204
1,376
12,422
3,388
4,620
8,008
-
8,008
110,149
118,157
2022
Total
£'000
6,093
2,330
351
3,738
-
115
12,627
12,602
442
21
1,048
14,113
(1,486)
835
(651)
-
(651)
110,800
110,149

27

Oriel College Consolidated Consolidated Balance Sheets As at 31 July 2023

Notes
FIXED ASSETS
Tangible assets
9
Property investments
10
Other Investments
11
Total Fixed Assets
CURRENT ASSETS
Stocks
Debtors
14
Investments
Cash at bank and in hand
Total Current Assets
LIABILITIES
Creditors: Amounts falling due within one year
15
NET CURRENT ASSETS/(LIABILITIES)
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS: falling due after more than one year
16
NET ASSETS/(LIABILITIES) BEFORE PENSION ASSET
OR LIABILITY
Defined benefit pension scheme liability
23
TOTAL NET ASSETS/(LIABILITIES)
FUNDS OF THE COLLEGE
Endowment funds
Restricted funds
Unrestricted funds
Designated funds
Designated Fixed Asset Funds
General funds
2023
Group
£'000
21,131
33,775
93,547
148,453
420
1,447
4,000
3,131
8,998
(2,564)
6,434
154,887
(34,702)
120,185
(2,028)
118,157
100,131
2,619
148
10,034
5,225
118,157
2022
Group
£'000
19,441
31,185
95,297
145,923
396
1,211
-
2,860
4,467
(1,968)
2,499
148,422
(34,702)
113,720
(3,571)
110,149
96,656
2,502
430
7,697
2,864
110,149
2023
College
£'000
21,156
33,832
93,547
148,535
419
1,343
4,000
3,045
8,807
(3,705)
5,102
153,637
(34,702)
118,935
(2,028)
116,907
98,929
1,701
159
10,010
6,108
116,907
2022
College
£'000
19,466
29,818
95,297
144,581
395
1,793
-
2,287
4,475
(1,879)
2,596
147,177
(34,702)
112,475
(3,571)
108,904
95,468
1,555
458
7,716
3,707
108,904

The financial statements were approved and authorised for issue by the Governing Body of Oriel College on 8 November 2023

Trustee:

16th November 2023

28

Oriel College Consolidated Consolidated Statement of Cash Flows For the year ended 31 July 2023

Notes
Net cash provided by (used in) operating activities
25
Cash flows from investing activities
Dividends, interest and rents from investments
Proceeds from the sale of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from sale of investments
Purchase of investments
Net cash provided by (used in) investing activities
Cash flows from financing activities
Repayments of borrowing
Cash inflows from new borrowing
Receipt of endowment
Net cash provided by (used in) financing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the
reporting period
26
2023
£'000
(2,104)
4,284
-
(1,293)
10,287
(11,637)
1,641
-
-
736
736
273
2,860
3,131
2022
£'000
(4,537)
3,738
(878)
11,392
(10,000)
4,252
1,024
1,024
739
2,121
2,860

29

Notes to the accounts

1 INCOME FROM CHARITABLE ACTIVITIES

Teaching, Research and Residential
Unrestricted funds
Tuition fees - UK and EU students
Tuition fees - Overseas students
Other fees
Other OFS support
Other academic income
College residential income
Total Teaching, Research and Residential
Total income from charitable activities
2023
£'000
1,620
1,307
182
10
143
3,874
7,136
7,136
7,136
2022
£'000
1,526
1,258
86
10
74
3,139
6,093
6,093
6,093

The above analysis includes £2,937k received from Oxford University from publicly accountable funds under the CFF Scheme (2022: £2,794k).

2
DONATIONS AND LEGACIES
Donations and Legacies
Unrestricted funds
Restricted funds
Endowed funds
3
INCOME FROM OTHER TRADING
ACTIVITIES
Subsidiary company trading income
Other trading income
4
INVESTMENT INCOME
Unrestricted funds
Interest on fixed term deposits and cash
Other investment income
Bank interest
Other interest
Restricted funds
Endowed funds
Commercial rent
Other property income
Equity dividends
Other investment income
2023
£'000
1,652
929
736
3,317
2023
£'000
2022
£'000
467
839
1,024
2,330
2022
£'000
774 342
201 9
975
2023
£'000
107
253
11
-
371
-
1,442
87
2,373
11
3,913
351
2022
£'000
-
1
1
-
1,456
7
2,241
33
3,737

30

Notes to the accounts

Total Investment income

Total Investment income
5
ANALYSIS OF EXPENDITURE
Charitable expenditure
Direct staff costs allocated to:
Teaching, research and residential
Public worship
Heritage
Other direct costs allocated to:
Teaching, research and residential
Public worship
Heritage
Support and governance costs allocated
to:
Teaching, research and residential
Public worship
Heritage
Total charitable expenditure
Expenditure on raising funds
Direct staff costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Other direct costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Support and governance costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Total expenditure on raising funds
Sub Total Fundraising costs
Sub Total Trading costs
Sub Total Investment Management costs
Total expenditure
4,284
2023
£'000
3,577
-
-
4,472
-
-
2,144
-
-
10,193
431
21
72
191
184
907
26
-
397
2,229
648
205
1,376
12,422
3,738
2022
£'000
7,261
-
-
3,447
-
-
1,894
-
-
12,602
330
19
59
86
2
619
26
-
370
1,511
442
21
1,048
14,113

The 2023 resources expended of £12,422k (2022; £14,113k) represented £6,839k from unrestricted funds (2022; £9,055k), £4,207k from restricted funds (2022; £4,010k) and £1,376k from endowed funds (2022; £1,048k).

31

Notes to the accounts

Charitable expenditure includes a £1,760k credit (2022 £2,269k debit) for the alteration to the USS pensions liability as shown in the balance sheet and note 23. Investment management costs include interest charges relating to a proportion of the £35m fixed rate loan.

The College is liable to be assessed for Contribution under the provisions of Statute XV of the University of Oxford. The Contribution Fund is used to make grants and loans to colleges on the basis of need. Contributions are calculated annually in accordance with regulations made by the Council of the University of Oxford.

The teaching and research costs include College contribution payable of £49k (2022 - £52k).

ANALYSIS OF SUPPORT AND 6 GOVERNANCE COSTS

Financial administration
Domestic administration
Human resources
IT
Depreciation
Bank interest payable
Investment Management
Governance costs
Generating
Funds
£'000
14
-
1
14
-
334
45
15
423
Teaching and
Research
£'000
448
-
352
369
735
198
-
42
2,144
2023
Total
£'000
462
-
353
383
735
532
45
57
2,567
Financial administration
Domestic administration
Human resources
IT
Depreciation
Bank interest payable
Governance costs
Generating
Funds
Teaching and
Research
£'000
£'000
15
479
-
-
1
175
11
387
-
709
477
127
9
25
513
1,902
2022
Total
£'000
494
-
176
398
709
604
34
2,415

Financial and domestic administration, IT and human resources costs are attributed according to the estimated staff time spent on each activity.

Depreciation costs and profit or loss on disposal of fixed assets are attributed according to the use made of the underlying assets.

Interest and other finance charges are attributed according to the purpose of the related financing.

Governance costs are allocated according to an estimate of the relevance to each activity

32

Notes to the accounts

Governance costs comprise:
Auditor's remuneration - audit services
Auditor's remuneration - assurance services
other than audit
Auditor's remuneration - tax advisory
services
Internal Auditor's remuneration
Legal and other fees on constitutional
matters
Other governance costs
2023
£'000
38
-
13
6
-
-
57
2022
£'000
34
-
3
-
-
37

No amount has been included in governance costs for the direct employment costs or reimbursed expenses of the College Fellows on the basis that these payments relate to the Fellows involvement in the College's charitable activities. Details of the remuneration of the Fellows and their reimbursed expenses are included as a separate note within these financial statements.

7 GRANTS AND AWARDS 2023
2022
£'000
£'000
During the year the College funded research
awards and bursaries to students from its
restricted and unrestricted funds as
follows:
Unrestricted funds
Grants to individuals:
Scholarships, prizes and grants
Bursaries and hardship awards
Grants to other institutions
Total unrestricted
Restricted funds
Grants to individuals:
Scholarships, prizes and grants
Bursaries and hardship awards
Total restricted
Total grants and awards
108
68
-
176
325
22
347
523
103
64
-
167
177
10
187
354

The figure included above represents the cost to the College of the Oxford Bursary scheme. Students of this College received £70k (2022: £61k).

The above costs are included within the charitable expenditure on Teaching and Research

33

Notes to the accounts

8 STAFF COSTS

The aggregate staff costs for the year were as
follows.
Salaries and wages
Social security costs
Pension costs:
Defined benefit schemes
Defined contribution schemes
USS provision movement
Other benefits
The average number of employees of the College, excluding
Trustees, on a full time equivalent basis was as follows.
Tuition and research
College residential
Fundraising
Support
Total
The average number of employed College Trustees during the
year was as follows.
University Lecturers
CUF Lecturers
Other teaching and research
Other
Total
2023
£'000
5,643
443
508
213
(1,760)
-
5,047
2023
37
77
7
13
134
19
12
10
4
45
2022
£'000
4,794
411
461
214
2,611
-
8,491
2022
29
72
5
14
120
19
13
10
4
46

The following information relates to the employees of the College excluding the College Trustees. Details of the remuneration and reimbursed expenses of the College Trustees is included as a separate note in these financial statements.

The number of employees (excluding the College Trustees) during the year whose gross pay and benefits (excluding employer NI and pension contributions) fell within the following bands was:

£60,001-£70,000
£110,001-£120,001
During the year included in staff costs termination payments of
£30k were made
The number of the above employees with retirement benefits
accruing was as follows:
In defined benefits schemes
In defined contribution schemes
3
2
1
-
77
63
90
93

34

Notes to the accounts

9 TANGIBLE FIXED ASSETS

Group
Cost
At start of year
Capital work in progress items
Additions
Transfers From Investment Assets
Disposals
At end of year
Depreciation and impairment
At start of year
Depreciation charge for the year
Depreciation on disposals
Impairment
At end of year
Net book value
At end of year
At start of year
College
Cost
At start of year
Capital work in progress items
Additions
Transfers From Investment Assets
Disposals
At end of year
Depreciation and impairment
At start of year
Charge for the year
On disposals
Impairment
At end of year
Net book value
At end of year
At start of year
Leasehold
land and
buildings
£'000
-
-
-
-
-
-
-
-
-
-
-
-
-
Leasehold
land and
buildings
£'000
-
-
-
-
-
-
-
-
-
-
-
-
-
Freehold
land and
buildings
£'000
25,971
947
312
1,130
-
28,360
6,610
698
-
-
7,308
21,052
19,361
Freehold
land and
buildings
£'000
26,003
947
312
1,130
-
28,392
6,617
698
-
-
7,315
21,077
19,386
Plant and
machinery
£'000
22
-
-
-
-
22
20
-
-
-
20
2
2
Plant and
machinery
£'000
22
-
-
-
-
22
22
-
-
-
22
-
-
Fixtures,
fittings and
equipment
£'000
1,177
-
34
-
-
1,211
1,099
35
-
-
1,134
77
78
Fixtures,
fittings and
equipment
£'000
1,175
-
34
-
-
1,209
1,095
35
-
-
1,130
79
80
Total
£'000
27,170
947
346
1,130
-
29,593
7,729
733
-
-
8,462
21,131
19,441
Total
£'000
27,200
947
346
1,130
-
29,623
7,734
733
-
-
8,467
21,156
19,466

35

Notes to the accounts

The College has substantial long-held historic assets all of which are used in the course of the College’s teaching and research activities. These comprise listed buildings on the College site, together with their contents comprising works of art, ancient books and manuscripts and other treasured artefacts. Because of their age and, in many cases, unique nature, reliable historical cost information is not available for these assets and could not be obtained except at disproportionate expense. However, in the opinion of the Trustees the depreciated historical cost of these assets is now immaterial.

10 PROPERTY INVESTMENTS

Group
Valuation at start of year
Additions and improvements at cost
Disposals
Transfers and reclassifications
Revaluation gains/(losses) in the year
Valuation at end of year
College
Valuation at start of year
Prior year re classifications of properties
Additions and improvements at cost
Disposals
Transfers and reclassifications
Revaluation gains/(losses) in the year
Valuation at end of year
Agricultural
£'000
176
-
-
(6)
170
Agricultural
£'000
176
-
-
(6)
170
Commercial
£'000
12,127
78
-
(1,130)
1,738
12,813
Commercial
£'000
12,125
-
78
-
(1,130)
1,736
12,809
Other
£'000
18,882
100
-
1,810
20,792
Other
£'000
17,517
-
1,538
-
1,798
20,853
2023
Total
£'000
31,185
178
-
(1,130)
3,542
33,775
2023
Total
£'000
29,818
-
1,616
-
(1,130)
3,528
33,832
2022
Total
£'000
31,725
-
(1,195)
-
655
31,185
2022
Total
£'000
29,086
-
1,752
(340)
-
(547)
29,951

Formal external valuations were undertaken in 2022/23. Valuations for Oxford properties were undertaken by Cluttons LLP. South London properties were reviewed by Savills.

The next full valuation is due in 2028

36

Notes to the accounts

11 OTHER INVESTMENTS

All investments are held at fair value.

Group Investments
Valuation at start of year
New money invested
Amounts withdrawn
(Decrease)/increase in value of
investments
Group investments at end of year
Investment in subsidiaries
College investments at end of year
Group investments comprise:
Held outside
the UK
£'000
Equity investments
48,425
Global multi-asset funds
511
Total group investments
48,936
Held in
the UK
£'000
13,087
31,524
44,611
2023
Total
£'000
61,512
32,035
93,547
2023
£'000
95,297
7,458
(10,287)
1,079
93,547
-
93,547
Held outside
Held in
the UK
the UK
£'000
£'000
45,616
15,896
577
33,208
46,193
49,104
2023
£'000
95,297
7,458
(10,287)
1,079
93,547
-
93,547
Held outside
Held in
the UK
the UK
£'000
£'000
45,616
15,896
577
33,208
46,193
49,104
2022
£'000
95,310
10,000
(10,197)
184
95,297
-
95,297
2022
Total
£'000
61,512
33,785
49,104 95,297

12 PARENT AND SUBSIDIARY UNDERTAKINGS

The College holds 100% of the issued share capital in Oriel College Conferences Limited, a company providing commercial conference and other event services on the College premises. In addition, a 100% of the issued share capital in Land, Estates and Property Limited, a company providing design and build construction services to the College.

The results and their assets and liabilities of the parent and subsidiaries at the year-end were as follows.

Income
Expenditure
Gains/(losses) on property revaluation
Donation to College under gift aid
Result for the year
Parent
College
£'000
15,788
(12,394)
3,990
-
7,384
Oriel
College
Conference
Limited
£'000
776
(186)
-
(590)
-
Land, Estates
and Property
£'000
77
(21)
-
(56)
-

37

Notes to the accounts

Total assets
Total liabilities
Net funds at the end of year
156,724
(40,436)
116,288
307
(307)
-
1,329
-
1,329

13 STATEMENT OF INVESTMENT TOTAL RETURN

The Trustees have adopted a duly authorised policy of total return accounting for the College investment returns. The investment return to be applied as income is calculated as 3.3% (2022: 3.4%) (plus costs) of the year-end values of the relevant investments.

At the beginning of the year:
Gift component of the permanent
endowment
Unapplied total return
Expendable endowment
Total Endowments
Movements in the reporting period:
Gift of endowment funds
Recoupment of trust for investment
Allocation from trust for investment
Investment return: total investment
income
Investment return: realised and
unrealised gains and losses
Less: Investment management costs
Other transfers
Total
Unapplied total return allocated to
income in the reporting period
Expendable endowments transferred
to income
Net movements in reporting period
At end of the reporting period:
Gift component of the permanent
endowment
Unapplied total return
Expendable endowment
Total Endowments
Trust for
Investment
£'000
28,865
28,865
736
-
736
-
736
29,601
29,601
Permanent
Endowment
Unapplied
Total Return
£'000
18,313
18,313
-
-
1,902
2,222
(671)
(62)
Expendable
Total
Endowment
£'000
£'000
28,865
18,313
49,480
47,178
49,480
736
-
-
-
1,902
2,011
2,222
2,493
(671)
(704)
(62)
(1,185)
4,127
2,615
(1,126)
(2,143)
-
-
(1,126)
(2,143)
3,001
472
-
29,601
20,382
49,952
50,179
49,952
Total
Endowments
£'000
28,865
18,313
49,480
96,656
736
-
-
3,913
4,718
(1,376)
(1,247)
3,391
(1,126)
-
(1,126)
2,265
-
20,578
20,578
6,744
(3,269)
-
(3,269)
3,475
29,601
20,578
49,952
100,131

38

Notes to the accounts

14 DEBTORS

DEBTORS
Amounts falling due
within one year:
Trade debtors
Amounts owed by
College members
Amounts owed by
Group undertakings
Loans repayable within
one year
Prepayments and
accrued income
Other debtors
2023
Group
£'000
788
203
-
9
427
20
1,447
2022
Group
£'000
550
170
4
464
23
1,211
2023
College
£'000
489
203
199
9
423
20
1,343
2022
College
£'000
521
170
813
4
262
23
1,793

There were no material bad debtors included in the accounts (2022: £0). A provision for doubtful debts is included under trade debtors at £84k (2022: £63k)

15 CREDITORS: falling due within one year

Trade creditors
Amounts owed to College Members
Amounts owed to Group undertakings
Taxation and social security
College contribution
Accruals and deferred income
Other creditors
16
CREDITORS: falling due after more
than one year
Bank loans
2023
Group
£'000
584
125
-
259
-
1,220
376
2,564
2023
Group
£'000
34,702
34,702
2022
Group
£'000
442
96
-
189
-
916
325
1,968
2022
Group
£'000
34,702
34,702
2023
College
£'000
585
125
1,251
198
-
1,215
331
3,705
2023
College
£'000
34,702
34,702
2022
College
£'000
428
95
-
179
-
910
267
1,879
2022
College
£'000
34,702
34,702

In May 2021 the College issued a private placement bond of £35m at a fixed rate of 2.01% for a term of 50 years.

17 PROVISIONS FOR LIABILITIES AND CHARGES None

39

ANALYSIS OF MOVEMENTS ON 18 FUNDS

Notes to the accounts

18
ANALYSIS OF MOVEMENTS ON
FUNDS
At 1
August Incoming Resources Gains/ July
2022 resources expended Transfers
(losses)
2023
£'000 £'000 £'000 £'000 £'000 £'000
Endowment Funds - Permanent
Fellowship endowments
Biochemistry (Moody) 1,278 52 (18) (43) 65 1,334
Biochemistry (Ron Bancroft
Teaching Fund) 1,220 49 (17) (41) (59) 1,152
Chemistry (Todd) 875 35 (12) (29) 44 913
Classics (Monro) 937 38 (13) (32) 48 978
Computation (Missys and
Accenture) 748 30 (11) (25) 38 780
Early Modern History (Elliot) 1,800 73 (26) (60) 92 1,879
Economics (MacPherson) 883 36 (13) (30) 45 921
Engineering (T.I. Group) 851 35 (12) (28) 43 889
Environmental Science
(Jackson) 1,846 75 (26) (62) 93 1,926
French (Orielensis) 1,410 57 (20) (47) 72 1,472
General Teaching 1,826 513 (26) (61) 94 2,346
History (Catto/Larsen) 2,352 96 (34) (79) 121 2,456
Humanities (Turpin) 840 34 (12) (28) 42 876
Longevity Science 1,037 42 (15) (87) 52 1,029
Maths (Harris) 830 34 (12) (28) 42 866
Medicine (Laing) 1,508 61 (22) (51) 77 1,573
Modern History
(Rothmans/Cowen) 1,200 49 (17) (40) 61 1,253
Modern History (De Beers) 1,760 71 (25) (59) 89 1,836
Philosophy (Orielenses) 1,879 200 (26) (63) 95 2,085
Philosophy of Religion
(Parke/Larsen) 1,004 41 (14) 444 76 1,551
Physics (Rhodes) 1,707 69 (24) (57) 87 1,782
Turpin JRF Fund 882 36 (13) (30) 45 920
Other fellowship endowments <
£750,000) 5,928 243 (84) (225) 221 6,083
Scholarship endowments 1,859 78 (27) (64) 94 1,940
Basil Reeve Scholarship Fund 1,408 57 (20) (50) 71 1,466
Prize fund endowments 167 7 (2) 11 8 191
Hardship endowments 804 33 (11) (28) 41 839
Hargreaves Library 664 26 (10) (22) 34 692
Lee Seng Tee building fund 1,412 57 (20) (47) 72 1,474
Other buildings and residences
endowments < £350,000 1,435 69 (20) (48) 73 1,509
Bursary endowments (capital
funds) 4,829 342 (69) (180) 246 5,168
Endowment Funds - Expendable
College fund 45,478 1,840 (648) (3,150)
2,288
45,808
Turpin JRF Fund 1,659 67 (24) (60) 85 1,727
Expendable hardship funds 137 6 (2) (5) 7 143
Expendable building funds 14 1 (1) 1 15
Expendable bursary funds 36 2 (1) (1) 2 38
Expendable scholarship funds 591 24 (8) (20) 30 617
Fellowship - Classics Mason 1,074 44 (15) (36) 55 1,122

40

Notes to the accounts
Other Expendable Endowment
Total Endowment Funds - Group
Restricted Funds
Bursary income funds
Fellowships
Scholarships
Prize funds
Student Financial Assistance
College fund
(High Street) Building (restricted funds)
Buildings
Pantin Library project
Outreach
Other restricted funds received during the
year
Total Restricted Funds - Group
Restricted funds held by subsidiaries
Total Restricted Funds - Group
Unrestricted Funds
Designated funds
Barclays loan repayment fund
Annual Fund designated fund
Fixed Asset Designated Fund (King Edward
Street)
Fixed Asset Designated Fund (SC5 and 8)
Fixed Asset Designated Fund (SC4)
East Range project
Fixed Asset Designated Fund (High Street
Building)
Organ refurbishment
Art fund
CARA
Research funds
Other
College sports activities
General funds
Total Unrestricted Funds - Consolidated
Total Unrestricted Funds - Group
Total Funds
488
96,656
475
210
422
14
29
150
741
12
225
84
140
2,502
-
2,502
0
9
1,920
2,764
0
337
3,013
55
0
12
15
0
2
2,864
10,991
10,991
110,149
27
4,649
25
82
110
712
929
-
929
287
738
9,207
10,232
10,232
15,810
(7)
(1,376)
(120)
(1,315)
(215)
(2)
(21)
(1,528)
(158)
(116)
(17)
(123)
(592)
(4,207)
-
(4,207)
(9)
(40)
(105)
(10)
(8)
(6,667)
(6,839)
(6,839)
(12,422)
(51)
(4,513)
181
1,342
134
13
33
1,528
118
46
3,395
-
3,395
1,130
72
-
(81)
1,121
1,121
3
25
4,715
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(98)
(98)
(98)
4,617
482
100,131
536
262
423
25
41
150
583
14
208
71
306
2,619
-
2,619
-
-
-
3,010
2,659
277
1,075
3,013
55
-
12
79
-
2
5,225
15,407
15,407
118,157

41

Notes to the accounts

ANALYSIS OF MOVEMENTS
19 ON FUNDS COLLEGE ONLY
At 1 At 31
August Incoming Resources Gains/ July
2022 resources expended Transfers (losses) 2023
£'000 £'000 £'000 £'000 £'000 £'000
Endowment Funds -
Permanent
Fellowship endowments
Ancient History (Nancy Turpin) 740 30 (11) (25) 38 772
Biochemistry (Moody) 1,128 46 (16) (39) 58 1,177
Biochemistry (Ron Bancroft
Teaching Fund) 1,225 49 (17) (41) (59) 1,157
Chemistry (Todd) 774 31 (11) (26) 40 808
Classics (Monro) 826 33 (12) (27) 43 863
Early Modern History (Elliot) 1,817 73 (25) (61) 93 1,897
Economics (MacPherson) 784 32 (11) (26) 40 819
Engineering (T.I. Group) 751 30 (11) (25) 39 784
Environmental Science
(Jackson) 1,630 65 (23) (55) 84 1,701
French (Orielensis) 1,334 54 (19) (45) 69 1,393
General Teaching 1,646 506 (23) (55) 85 2,159
History (Catto/Larsen) 2,389 96 (34) (80) 123 2,494
Longevity Science 1,041 42 (15) (88) 53 1,033
Maths (Harris) 733 29 (10) (25) 38 765
Medicine (Laing) 1,419 57 (20) (48) 73 1,481
Modern History
(Rothmans/Cowen) 1,059 43 (15) (36) 55 1,106
Modern History (De Beers) 1,552 63 (22) (52) 80 1,621
Philosophy (Orielenses) 1,805 197 (27) (60) 93 2,008
Philosophy of Religion
(Parke/Larsen) 1,003 40 (14) 444 52 1,525
Physics (Rhodes) 1,506 61 (22) (50) 77 1,572
Teaching Fund Ancient Greek
Philosophy (Niarchos) 789 32 (11) (26) (40) 744
Turpin JRF Fund 773 31 (11) (26) 39 806
Other fellowship endowments
< £750,000) 5,397 220 (76) (207) 275 5,609
0 0
Scholarship endowments 1,788 74 (25) (62) 91 1,866
Basil Reeve Scholarship Fund 1,367 55 (20) (48) 71 1,425
Prize fund endowments 154 6 (2) 11 8 177
Hardship endowments 709 29 (10) (24) 36 740
Hargreaves Library 585 24 (8) (20) 29 610
Lee Seng Tee building fund 1,297 52 (18) (44) 67 1,354
Other buildings and
residences endowments <
£350,000 1,254 62 (19) (43) 66 1,320
Bursary endowments (capital
funds) 4,305 318 (61) (155) 222 4,629
Sub total perm endowment
funds 43,580 2,480 (619) (1,064) 2,038 46,415

42

Notes to the accounts

Endowment Funds -
Expendable
College fund
Turpin JRF Fund
Expendible Fellowship
funds
Expendable hardship funds
Expendible building funds
Expendible bursary funds
Fellowship - Philosophy of
Religion
Fellowship - Classics
Monro
Expendible Scholarship
funds
Other Expendable
Endowment
Trust funds held by College
Sub Total expendable
funds
Total Endowment Funds
Restricted Funds
Bursary income funds
Fellowships
Scholarships
Prize funds
Student Financial
Assistance
College fund
High Street Building
(restricted funds)
Buildings
Pantin Library project
Outreach
Other restricted funds
received during the year
Total Restricted Funds
Unrestricted Funds
Designated funds
Fixed Asset Designated
Fund (High Street Building)
Fixed Asset Designated
Fund King Edward Street
Fixed Asset Designated
Fund SC5 and 8
Fixed Asset Designated
Fund SC4
East Range Project
Barclays loan repayment
fund
47,765
1,674
264
120
119
36
0
1,079
591
228
12
51,888
1,920
67
10
5
5
2
43
24
17
-
2,093
(679)
(24)
(4)
(2)
(2)
0
(15)
(8)
(3)
-
(737)
(3,225)
(60)
(8)
(4)
(4)
(1)
(36)
(20)
(40)
-
(3,398)
2,456
86
12
6
6
3
56
30
12
1
2,668
4,706
-
-
-
-
-
-
-
48,237
1,743
274
125
124
40
-
1,127
617
214
13
52,514
95,468 4,573 (1,356) (4,462) 98,929
330
169
417
12
(2)
57
96
14
231
84
147
1,555
-
25
82
-
111
711
929
(116)
(1,232)
(214)
(2)
(20)
(1,601)
(96)
(107)
(17)
(124)
(593)
(4,122)
157
1,261
130
13
28
1,601
109
40
3,339
371
223
415
23
6
57
0
16
214
71
305
1,701
3,032
1,920
2,764
0
355
0
286
738
(60)
(40)
(105)
(10)
1,130
-
-
2,972
3,010
2,659
276
1,093
0

43

Notes to the accounts

Annual Fund designated
fund
College sports activities
Organ refurbishment
Art fund
CARA
Research funds
General unrestricted
Total Unrestricted Funds
Total Funds
17
3
55
0
12
16
3,707
11,881
108,904
9,262
10,286
15,788
(10)
(1)
(7)
(6,683)
(6,916)
(12,394)
74
(80)
1,124
1
-
-
-
-
-
-
(98)
(98)
4,608
7
3
55
0
11
83
6,108
16,277
116,907

Endowment funds generated income of £3,913k (2022: £3,194k). This has been allocated to the respecitve income fund.

20 FUNDS OF THE COLLEGE DETAILS

The following is a summary of the origins and purposes of each of the Funds

Endowment Funds - Permanent:

Fellowship endowments

Capital funds allocated towards the teaching costs of the College. Income is used to support academic activities in the related areas

Scholarship endowments

Capital funds allocated towards helping students with their living costs. Income is used from the funds to support the activities in the related subject areas

Prize fund endowments

Capital funds allocated towards student prizes. Income is used from the funds on an annual basis

Hardship endowments

Capital funds allocated to help with students on low incomes. Income is used from the funds on an annual basis

Buildings and residences endowments

Capital funds given towards maintaining the buildings and facilities. Income is used from the funds on an annual basis

Bursary endowments (capital funds)

Capital funds providing support to students. Income is transferred to restricted bursary funds and either spent or earmarked for use in future years

Endowment Funds - Expendable:

College capital

A consolidation of gifts, legacies and donations where either income, or income and capital can be used for the general purposes of the charity

Expendable student financial assistance funds

Capital balance of past donations where related income, or income and capital, can be used to aid students through financial assistance

Restricted Funds:

Bursary income funds

Income generated from the permanent fund is used to fund bursaries to students. Unspent money is carried forward

Income generated from the permanent fund is used to fund academic subject Fellowships activity

44

Notes to the accounts

to the accounts
Income generated from the permanent fund is used to fund scholarships in the
Scholarships year
Income generated from the permanent fund is used to fund prizes
Prize funds in the year
Income generated from permanent fund is used for financial assistance to
Student Financial Assistance students
Income generated from the permanent fund is used to fund college
College fund activity
High Street Building (restricted
funds) Restricted donations towards the refurbishment of the High Street Building
Fixed asset fund created from donations towards the refurbishment of the
Pantin Library library in 2014/15.
Fund is being reduced by the related annual depreciation charge.
Buildings Restricted donations towards maintaining the fabric of the college buildings
Other restricted funds received Sundry restricted gifts in the year funding various one off items of revenue
during the year activity
Designated Funds
Unrestricted Funds allocated by the Fellows to part pay for the refurbishment of
the High Street Building completed in the Autumn of 2014 and now being
High Street Building depreciated
Fixed Asset fund Staircase 5 and 8 Refurbishment of two staircases as part of the East Range project funded
from prior year designated funds
King Edward Street Fixed Asset Representing the transfer of investment properties for College use (being
funds depreciated over 50 years)
Annual fund Unrestricted funds allocated by the Fellows towards unfunded academic activity
(for example student residential revision weekends or the choir tour)
Designation of various unrestricted legacies towards future capital building
Building refurbishment funds projects
Designation of various unrestricted donations received towards the
East Range designated fund proposed refurbishment of the College catering facilities.
Sports fund Designation of unspent funds to support student sports activities.
A small amount of unrestricted income has been put aside towards the
Organ refurbishment fund refurbishment of the chapel organ.
A small amount of unrestricted income was been put aside for the
Cara Fund College to support an overseas academic.
An amount of unrestricted income was been put aside to cover
Research funds unspent research allocations from 2022/23

The General Unrestricted Funds represent accumulated income from the College's activities and other sources that are available for the general purposes of the College

45

Notes to the accounts

21 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Tangible fixed assets
Property investments
Other investments
Net current assets
Long term liabilities
Tangible fixed assets
Property investments
Other investments
Net current assets
Long term liabilities
Unrestricted
Funds
£'000
21,126
-
8,071
4,412
(18,202)
15,407
Unrestricted
Funds
£'000
19,441
10,824
2,499
(21,773)
10,991
Restricted
Funds
£'000
-
-
2,619
-
-
2,619
Restricted
Funds
£'000
2,502
2,502
Endowment
Funds
£'000
-
33,774
82,857
0
(16,500)
100,131
Endowment
Funds
£'000
31,185
81,971
-
(16,500)
96,656
2023
Total
£'000
21,126
33,774
93,547
4,412
(34,702)
118,157
2022
Total
£'000
19,441
31,185
95,297
2,499
(38,273)
110,149

22 TRUSTEES' REMUNERATION

The Fellows who are the Trustees of the College for the purposes of charity law receive no remuneration for acting as charity trustees but are paid by either or both of the University and the College for the academic services they provide to the College.

Trustees of the college fall into the following categories: Tutorial Fellow Other Teaching Fellow Non Tutorial Fellow

No trustee receives any remuneration for acting as a trustee. However, those trustees who are also employees of the college receive salaries for their work as employees. These salaries are paid on external academic and academic-related scales and often are joint arrangements with the University of Oxford.

All Official and Research Fellows are eligible for a Housing Allowance, which is disclosed within the salary figures below. Seven trustees live in houses owned by the college and pay market rent on a monthly basis.

The College has a Remuneration Committee which makes recommendations to Governing Body on pay and benefits which are outside of external scales. The composition of the Remuneration Committee is set out in the section, Governing Body, Officers and Advisers.

46

Notes to the accounts

Remuneration paid to trustees

2023 2022
Range Number of
Trustees/Fellows
Number of
Trustees/Fellows
£0-£4,999 9 9
£5,000-£9,999 - 1
£15,000-£19,999 1 1
£20,000-£24,999 1 18
£25,000-£29,999 17 2
£30,000-£34,999 2 1
£35,000-£39,999 1 1
£40,000-£44,999 - 1
£45,000-£49,999 1 1
£50,000-£54,999 - 1
£55,000-£59,999 - 4
£60,000-£64,999 4 1
£65,000-£69,999 2 2
£70,000-£74,999 2 1
£75,000-£79,999 - 1
£85,000-£89,999 1 -
£90,000-£94,999 1 2
£95,000-£99,999 - 1
£100,000-£104,999 2 -
£120,000-£124,999 1 -
Total 45 48

9 trustees are not employees of the college and do not receive remuneration.

All trustees may eat at common table, as can all other employees who are entitled to meals while working.

Other transactions with trustees

Total expenses of £71,744 were paid to 34 trustees (2022: £55,592 to 30 trustees). Of this total, £10,191 (2022: £2,360) was reimbursed travel costs, £61,553 (2022: £52,982) was reimbursed book, research and entertainment allocations.

Each Fellow gets a research & book allocation which totals £1,790

Any travel fees claimed under this allowance, e.g. to attend a conference are still allocated here rather than travel Trustees can carry forward underspends/pre spend to the following years allocation

See also note 31 Related Party Transactions

Key management remuneration

The total remuneration paid to key management was £473k (2022: £462k).

47

Notes to the accounts

23 PENSION SCHEMES

The College participates in two principal pension schemes for its staff – the Universities Superannuation Scheme (USS) .

The assets of the scheme are held in separate trustee-administered funds.

USS is a contributory mixed benefit scheme (i.e. it provides benefits on a defined benefit basis – based on length of service and pensionable salary – and on a defined contribution basis – based on contributions into the scheme).

The scheme is a multi-employer schemes and the College is unable to identify its share of the underlying assets and liabilities relating to defined benefits of each scheme on a consistent and reasonable basis. Therefore, in accordance with the accounting standard FRS 102 paragraph 28.11, the College accounts for the scheme as if it were a defined contribution scheme.

As a result, the amount charged to the Income and Expenditure Account represents the contributions payable to the schemes in respect of the accounting period. In the event of the withdrawal of any of the participating employers in USS, the amount of any pension funding shortfall (which cannot be otherwise recovered) in respect of that employer will be spread across the remaining participating employers and reflected in the next actuarial valuation of the scheme. The College has also made available the National Employment Savings Trust for employees who are eligible under automatic enrolment regulations to pension benefits but not eligible for either USS

Actuarial valuations

Qualified actuaries periodically value USS and OSPS defined benefits using the ‘projected unit method’, embracing a market value approach. The resulting levels of contribution take account of actuarial surpluses or deficits in each scheme. The financial assumptions were derived from market conditions prevailing at the valuation date. The results of the latest actuarial valuations and the assumptions which have the most significant effect on the results were:

USS
Date of valuation: 31/03/2020
Date valuation results published: 30/09/2021
Value of liabilities: £80.9bn
Value of assets: £66.5bn
Funding surplus / (deficit): (£14.1bn)
Principal assumptions:
· Discount rate Fixed Interest gilt
yield curve
· Rate of increase in salaries 1%-2.75%
· Rate of increase in pensions CPI+0.05%
Assumed life expectancies on retirement at age 65:
· Males currently aged 65 24.0 yrs
· Females currently aged 65 25.6 yrs
· Males currently aged 45 26.0 yrs
· Females currently aged 45 27.4 yrs
Funding Ratios:
· Technical provisions basis 83%
· Statutory Pension Protection Fund basis 64%
· ‘Buy-out’ basis 51%
Employer contribution rate (as % of pensionable salaries): 21.4%-21.6% from 1
April 22
Effective date of next valuation: 31/03/2023

48

Notes to the accounts

The discount rate (forward rates) for the USS valuation was:

Fixed interest gilt yield curve plus: Pre retirement 2.75%, post retirement 1.00%

Pensions increases (CPI) for the USS valuation were:

Term dependent rates in line with the difference between the Fixed Interest and Index Linked yield curves, less 1.1% p.a. to 2030. Reducing linearly by 0.1% to a long term difference of 0.1% from 2040

The USS employer contribution rate includes provisions for the cost of future accrual of defined benefits, deficit contributions, administrative expenses and defined contributions

Sensitivity of actuarial valuation assumptions

Surpluses or deficits which arise at future valuations may impact on Oriel College’s future contribution commitment. The sensitivities regarding the principal assumptions used to measure the scheme liabilities are set out below:

USS
Assumption Change in
assumption
Impact on USS
liabilities
Initial pre retirement discount rate increase by 0.25% decrease by 1.3bn
Post retirement discount rates Decrease by 0.25% Increase by 2.8bn
CPI Decrease by 0.1% decrease by 1.5bn
more prudent
assumption (reduce
Life expectancy the adjustment to the increase by 1.2bn
base mortality rate by
5%
more prudent
assumption (increase
Rate of mortality the annual mortality
by improvements
increase by £0.6bn
long-term rates by
0.2%

49

Notes to the accounts

Deficit Recover Plans

In line with FRS 102 paragraph 28.11A, Oriel College has recognised a liability for the contribution payable for the agreed deficit funding plan.

The principal assumptions used in the

calculation are tabled below:

USS
Finish Date for Deficit Recovery
31/03/20
Plan 38
Average staff number increase 0%
Average staff salary increase 4%
Average discount rate over
period
5.45%
Effect of 0.5% change in
discount rate
£180k
Effect of 1% change in staff
growth
-£360k

A provision of £2,028 has been made at 31 July 2023 (2022: £3,924k) for the present value of the estimated future deficit funding element of the contributions payable under these agreements, using the assumptions shown.

Pension charge for the year

The pension charge recorded by the Oriel College during the accounting period (excluding pension finance costs) was equal to the contributions payable after allowance for the deficit recovery plan as follows:

Included in other creditors are pension contributions payable of £65k (2022; £61k).

A copy of the full actuarial valuation report and other further details on the scheme are available on the relevant website: www.uss.co.uk

24 TAXATION

The College is able to take advantage of the tax exemptions available to charities from taxation in respect of income and capital gains received to the extent that such income and gains are applied to exclusively charitable purposes. No liability to corporation tax arises in the College's subsidiary company(ies) because the directors of this/these company(ies) have indicated that they intend to make donations each year to the College equal to the taxable profits of the company under the Gift Aid scheme. Accordingly, no provision for taxation has been included in the financial statements.

25 RECONCILIATION OF NET INCOMING RESOURCES TO
NET CASH FLOW FROM OPERATIONS 2023 2022
Group Group
£'000 £'000
Net income/(expenditure) 8,008 (651)
Elimination of non-operating cash flows:
Investment income (4,284) (3,738)
(Gains)/losses in investments (4,620) (839)
Endowment donations (736) (1,024)
Depreciation 735 735
Decrease/(Increase) in stock (24) (22)
Decrease/(Increase) in debtors (236) (364)

50

Notes to the accounts

s to the accounts
(Decrease)/Increase in creditors
(Decrease)/Increase in pension scheme liability
Net cash provided by (used in) operating activities
596
(1,543)
(2,104)
(903)
2,269
(4,537)

26 ANALYSIS OF CASH AND CASH EQUIVALENTS

26 ANALYSIS OF CASH AND CASH EQUIVALENTS
2023 2022
£'000 £'000
Cash at bank and in hand 3,131 2,860
Total cash and cash
equivalents 3,131 2,860
27 DEBT
DEBT
Cashflow
Movement Other
2022 s Movements 2023
£'000 £'000 £'000 £'000
Cash at bank and in hand 2,860 271 - 3,131
Loans (34,702) - - (34,702)
Net Debt (31,842) 271 - (31,571)

28 FINANCIAL COMMITMENTS

At 31 July the College had the following annual commitments under non-
cancellable operating leases 2023 2022
Other £'000 £'000
expiring within one year 7 8
expiring between two and
five years 22 29
expiring in over five years - -
29 37
RENTAL LEASE INCOME
The College is due the following amounts from signed lease
agreements over the next 5 years Year 1 Years 2-5 Total
£'000 £'000 £'000
King Edward Street / High
Street 759 2,819 3,578
Oxford residential 124 301 425
South London 244 743 987
1,127 3,863 4,990

29 RENTAL LEASE INCOME

30 CAPITAL COMMITMENTS

The College had contracted commitments at 31 July for future capital projects of £500k (2022 - £0k).

51

Notes to the accounts

31 RELATED PARTY TRANSACTIONS

The College is part of the collegiate University of Oxford. Material interdependencies between the University and of the College arise as a consequence of this relationship. For reporting purposes, the University and the other Colleges are not treated as related parties as defined in FRS 102

Members of the Governing Body, who are the trustees of the College and related parties as defined by FRS 102, receive remuneration and facilities as employees of the College. Details of these payments and reimbursed expenses as trustees are disclosed separately in these financial statements.

During the year the College charged a total of £181k (2022: £55k to Oriel College Conference Limited for management charges a 100% subsidiary of the College

The College was due a gift aid donations of £591k relating to the 2022/23 financial year (2022: £304k). At year end a balance of £195k was owed to the College

During the year the College charged a total of £3k (2022: £4k to Land, Estates and Property Limited for management charges a 100% subsidiary of the College

The College is due a gift aid donation of £55k (2022: £268k) which is outstanding at year end

32 CONTINGENT LIABILITIES

None

33 POST BALANCE SHEET EVENTS

None

52

Legal and administrative information

LEGAL AND ADMINISTRATIVE INFORMATION

Corporate Status

Oriel College of the University of Oxford (“the College”) is an eleemosynary chartered charitable corporation aggregate. Having been first established as Tackley’s Inn in 1324; it was founded by Edward the Second by a Royal Charter, dated 1326, issued to Adam de Brome. Its full corporate designation and title to its property and other assets were confirmed by Letters Patent granted by James I in 1603.

The College consists of the Provost and Fellows (‘Scholars’) and is governed by its Statutes dated 21 January 1326 as amended up to 10 July 2008. The College registered with the Charity Commission on 31 March 2011 (registered number 1141976).

Governing Body

The Governing Body is constituted and regulated in accordance with the College Statutes, the terms of which are enforceable ultimately by the Visitor, His Majesty the King. It determines the ongoing strategic direction of the College and regulates its administration and the management of its finances and assets. It meets regularly under the chairmanship of the Provost. The Members of the Governing Body are the College’s charity trustees under charity law.

The members of the Governing Body who served in office during the year or subsequently are detailed below:

Lord Mendoza (Provost) Dr Mungo Wilson Professor Andrew Boothroyd Dr Kathryn Murphy (Sr. Proctor from 15 March 2023 for 12 months) Dr Michael Spivey (Vice Provost) Professor James Sparks Professor Annette Volfing Professor Lyndal Roper Professor David Hodgson Dr Paul Yowell Professor Lynne Cox Professor Justin Coon Dr Oliver Pooley Professor Hindy Najman Professor Bruno Currie Dr Luca Castagnoli Dr John Huber Professor Teresa Bejan Professor Yadvinder Malhi Dr Maike Bublitz (resigned 30 September 2023) Professor Ian Forrest (resigned 31 August Professor Patrick Farrell

Professor Ian Forrest (resigned 31 August Professor Patrick Farrell 2023) Dr Christopher Bowdler Dr Víctor Acedo-Matelláníctor Acedo-Matellán Mrs Juliane Kerkhecker Professor Julien Deveriendt Professor Michael Devereux Dr Andrew Wells Professor Christopher Conlon (retired 30 Sept 2023) Ms Lucina Ferguson Dr Nicholas Gaskill Dr Julia Mannherz Dr Sumana Sanyal Professor John Armour Dr David Maw Professor Gonzalo Rodriguez Pereyra Professor Mark Wynn Professor Lars Fugger Professor Timothy Elliot

Dr Víctor Acedo-Matelláníctor Acedo-Matellán Professor Julien Deveriendt Dr Andrew Wells The Revd. Dr Robert Wainwright

53

Legal and administrative information

Professor Ian Horrocks Dr Cécile Bishop Ms Sandra Robertson Mrs Margaret Jones Dr William Wood Mr Marco Zhang Dr Yakov Kremnitzer Dr Olivia Elder (appointed 1 October 2023) Ms Bernadette Young (appointed 1 October 2023) Dr Dominic Alonzi (appointed 1 October 2023)

Recruitment and Training of Members of the Governing Body

Members of the Governing Body are elected on the recommendation of appointment committees, which normally include external members. Most are selected for their outstanding academic achievements and teaching abilities. Others are selected for specific management roles. Extensive references are taken prior to appointment.

All new Fellows are briefed on the governance of the College and their duties as trustees. All are expected to attend training to ensure they are fully aware of their responsibilities.

ORGANISATIONAL MANAGEMENT

The members of the Governing Body normally meet up to 10 times a year. The work of developing their policies and monitoring the implementation of these is carried out by four principal standing or governance committees (and a number of other committees covering specific areas of the College’s activities). The principal management and strategy committees are the Finance and Estates Committee (advised by the Investment Advisory Committee and the Audit and Risk Committee), the House Committee and the Education Committee, all chaired by the Provost.

During the 22/23 financial year the Governance of the College has been enhanced through the following measures:

During the year, an additional Committee with specific delegated powers was set up by the Governing Body to oversee the East Range project.

The principal governance committees are the Audit and Risk Committee and the Remuneration Committee. Both have an external chairman and a majority of external members and in the case of the Remuneration Committee the members are not remunerated by the College.

The members of committees are detailed below:

Finance and Estates Committee

The Finance and Estates Committee is the standing committee of the Governing Body with responsibility for considering, acting and reporting on any matter pertaining to the financial affairs and estates of the College.

54

Legal and administrative information

The Committee is chaired by the Provost with the Vice Provost, Treasurer and Development Director as permanent members.

There are an additional four Fellows who sit on the Committee, at year end: Dr Bowdler, Dr Wilson, Professor Coon, and Professor Devriendt.

The external member at the year-end was Mr Charles Skinner.

Education Committee

The Education Committee is a standing committee which considers academic vacancies or impending vacancies and all matters of education policy and strategy which may be referred to it by the Governing Body or any Trustee.

The Committee is chaired by the Provost with the Vice Provost, Senior Tutor, Senior Dean, Tutor for Admissions and the Tutor for Graduates as permanent members, with the Librarian and Fellow Librarian in attendance.

There is one additional fellow who sits on the Committee at year-end: Dr Farrell.

The Treasurer, Head of HR and Academic Registrar attend all meetings.

House Committee

The House Committee is a standing committee which considers and reviews matters such as the condition of College buildings, the arrangements for catering, and the provision of accommodation, IT facilities, and teaching rooms.

The Committee is chaired by the Provost with the Vice-Provost, SCR Stewards, Senior Dean the Senior Tutor and the Treasurer as permanent members, with the College Librarian and MCR and JCR representatives in attendance.

There is one additional fellow who sits on the Committee at year-end: Dr Wood.

The Domestic Bursar, IT Manager, and Financial Controller attend all meetings.

Audit and Risk Committee

The Audit and Risk Committee exists to review, on behalf of the College, the effectiveness of the external audit, the financial statements, internal controls and overall financial governance. The Chairman has access to the Provost at all times and may address the Governing Body on any matters of concern as the Committee requires. The Committee reports annually to the Governing Body on the financial statements and its work during the year.

Its external members are:

Mrs Sarah Harkness (former Chair, Keyways Publishing Ltd), Chair Mr Simon Heale (Chair; Army Benevolent Fund)

Mr Fergus McDonald (non-executive Director, Scotiabank Europe plc) Dr Peter Alsop (Bursar, Wadham College)

55

Legal and administrative information

The Governing Body members are Dr Bowdler and Dr Wood.

The Provost, Treasurer and Financial Controller attend all meetings.

During 2023, a programme of internal audit was launched, provided by an external party, Critchley’s.

Investment Advisory Committee

The Investment Advisory Committee consists of Fellows and members of the College with relevant expertise. The Committee meets at least twice a year to review investment performance and advise on investment strategy and reports annually to the Governing Body. It is also consulted by the Treasurer on matters that arise during the year.

Its external members are:

Mr Charles Skinner (former Chief Executive, Restore plc.) – Chair (stood down May 2023). Mr Ewen Cameron Watt (formerly Chief Investment Strategist at Blackrock Investment Institute) Mr Jonathan Lane (former Chairman, Shaftesbury plc.)

Mrs Alexandra Mackesy (Partner, Board Level Partners; formerly Head of North Asian Equity Research, Credit Suisse)

Mr Gregory Eckersley (former Global Head of Internal Equities, Abu Dhabi Investment Authority (ADIA)). Elected chair May 2023.

Mr Mark Rosen (Partner of Advection Growth Capital and former United States Executive Director of the International Monetary Fund).

The Governing Body member is: Dr Bowdler.

The Provost, Treasurer and Financial Controller attend all meetings.

Mr Fergus McDonald also attended the Investment Advisory Committee meeting during Michaelmas Term on behalf of the Audit and Risk Committee.

Remuneration Committee

The Remuneration Committee consists of up to three independent members, a professorial Fellow and a member of another College. The Committee meets twice a year to review matters of remuneration policy and any significant remuneration issues raised by members or by the Governing Body.

External members at the year-end were:

Mr John Tranter (former Bursar, St Cross College) – Chair – from 1 October 2023. Professor Mark Philp (Emeritus Fellow) – Chair during 2022/23

Mr Philip Parker (Bursar, Brasenose College)

The Governing Body member position is currently vacant

The Provost, Treasurer, Head of HR and the Financial Controller attend all meetings.

56

Legal and administrative information

GROUP STRUCTURE AND RELATIONSHIPS

The College administers a number of charitable trusts, as detailed in Note 18 of the financial statements.

The College currently has two wholly owned non-charitable subsidiaries: Land, Estates and Property Limited and Oriel College Conferences Limited, whose annual profits are donated to the College under the Gift Aid Scheme. The objective of the College’s subsidiaries is to help finance the achievement of the College’s aims and objectives as set out above.

The subsidiaries’ activities are as follows:

Oriel College Conferences Limited: Runs the commercial conference activity of the College

Land, Estates and Property Limited: Owns a number of investment properties in South London and provides design and construction services

The College is part of the collegiate University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship.

57

Legal and administrative information

OFFICERS AND SENIOR STAFF

The officers and senior staff of the College to whom day to day management is delegated are as follows:

Lord Mendoza – Provost Dr Michael Spivey – Vice-Provost Professor Gonzalo Rodriquez-Pereyra – Senior Tutor Mrs Margaret Jones – Treasurer Mrs Juliane Kerkhecker – Senior Dean The Revd Dr Robert Wainwright – Tutor for Admissions & Outreach Dr Paul Yowell – Tutor for Graduates Mr Marco Zhang – Development Director Mr Colin Bailey – Master of Works Mr Joseph Cole – Academic Registrar Mr Oliver Sladen – Financial Controller Mr Wikus Smit – Head of Information Technology Mr Timothy Verdon – Domestic Bursar Ms Nina Thompson - Head of Human Resources

The remuneration of senior College staff is set by reference to nationally agreed pay scales and local conditions.

58

Legal and administrative information

PRINCIPAL ADVISERS AND BANKERS

Auditors Moore Kingston Smith LLP 9 Appold Street London EC2A 2AP Internal Auditors Critchleys LLP Beaver House 23-28 Hythe Bridge Street Oxford OX1 2EP Bankers Royal Bank of Scotland 119-121 Victoria Street London, SW1E 6RA Barclays 1 Churchill Place London E14 5HP Investment Managers Baillie Gifford & Co Limited Carlton Square, 1 Greenside Row Edinburgh, EH1 3AN Blackrock Charities and Endowments team 12 Throgmorton Avenue London, EC2N 2DL Oxford University Endowment Management King Charles House, Park End Street Oxford, OX1 1JD Charles Stanley 25 Luke Street London, EC2A 4AR Cazenove 1 London Wall Place London EC2Y 5AU

Investment Property Managers (South London) Bells Commercial Ltd Golding House, 130-138 Plough Road Clapham Junction London, SW11 2AA

59

Legal and administrative information

Investment Property Advisors (Oxford) Cluttons
Seacourt Tower
West Way
Oxford, OX2 OJJ
Legal Advisers Knights
Midland House
Westway
Oxford, OX2 0PH
Blake Morgan
Seacourt Tower
Westway
Oxford, OX2 0FB
Address Oriel College
Oriel Square
Oxford, OX1 4EW
Website www.oriel.ox.ac.uk
Twitter: @OrielOxford (https://twitter.com/OrielOxford)
Facebook: www.facebook.com/OrielCollegeOxford/

60