| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to 3 | |
| Independent examiners |
report | |
| Accountants Report |
||
| Statement ofFinancial | Activities | |
| Balance sheet | 7to 8 | |
| Notes to the Financial | Statements | 9to 12 |
| Detailed Statement of | Financial Activities | 13 |
| Exclude I'rom | ||||
|---|---|---|---|---|
| reserves | Reserves | |||
| Total funds | 12,000 | |||
| Tangible fixed assets not available for general purposes | 500 | |||
| Committed | ifanimals are accepted in an emergency | 4,500 | ||
| 5,000 | (5,000) | |||
| Actual reserves | 7,000 | |||
| Amount required |
by the reserves policy | 5,400 | ||
| Excess | 1,600 |
| FORTHE | YEAR ENDED 31OCT |
OBER 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Unrestricted | Total funds | |||
| funds | ||||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies Other income |
17,601 14,406 |
8,690 | ||
| Total | 32,007 | 8,690 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| General | 21,980 | 9,134 | ||
| NET INCOME/(EXPENDITURE) | 10,027 | (444) | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 2,187 | 2,631 | |
| TOTAL FUNDS CARRIED FORWARD | ~12 214 | 2,187 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total funds | ||
| funds | |||
| Notes | |||
| FIXEDASSETS Tangible assets |
505 | 505 | |
| 505 | 505 | ||
| CURRENT ASSETS Cash at bank and in hand |
12,709 | 2,037 | |
| CREDITORS Amounts falling due within one year |
(1,000) | (355) | |
| NET CURRENT (LIABILITIES)ASSETS | 11,709 | 1,682 | |
| TOTAL ASSETSLESS CURRENT LIABILITIES |
12,214 | 2,187 | |
| NET ASSETS | 12,214 | 2,187 | |
| FUNDS Unrestricted funds |
12,214 | 2,187 | |
| TOTALFUNDS | 12,214 | 2,187 |
| TANGIBLE FIXED ASSETS | |||
|---|---|---|---|
| Fixtures and | |||
| fittings | Totals | ||
| COST At 1 November 2019 |
10,555 | 10,555 | |
| Additions | |||
| At 31October 2020 | 10,555 | 10,555 | |
| DEPRECIATION At 1 November 2019 |
10,050 | 10,050 | |
| Charge for year | |||
| At 31 October 2020 | 10,050 | 10,050 | |
| NET BOOK VALUE At 31 October 2020 |
505 | 505 | |
| At 31 October 2019 | 505 | 505 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||
| f | g | ||
| Ad | 1,000 | 355 |
| MOVEM | EN | T IN FUNDS | |||
|---|---|---|---|---|---|
| Net movement | |||||
| At 1.11.19 | in funds | At 31.10,20 | |||
| Unrestricted General fund |
funds | 2,187 | 10,027 | 12,214 | |
| TOTAL | FU | DS | ~2187 | 10,027 | 12,214 |
| Net move | ment | in funds, included in the abo |
ve are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
|||
| resources | expended I |
funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 32,007 | 21,980 | 10,027 | |
| TOTAL | FUNDS | 32,007 | 21,980 | 10,027 |
| Compara | tives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|---|
| Net movement | ||||||
| At 1.11.18 | in funds | At31.10.19 | ||||
| I | f | |||||
| Unrestricted | Funds | |||||
| General | fund | 2,631 | (444) | 2,187 | ||
| TOTAL | FUNDS | 2,631 | ~444) | 2,187 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement in |
||||
| resources f. |
expended I |
funds | ||||
| Unrestricted | funds | |||||
| General | fund | 8,690 | 9,134 | (444) | ||
| TOTAL | FUNDS | 8,690 | 9,134 | ~444) |
| FOR THE YEAR ENDED 3 | 1OCTOBER 2020 | |
|---|---|---|
| 2020 | 2019 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 6,102 | 8,269 |
| Gift aid tax refund | 4,406 | |
| Charities Trust | 11,499 | 421 |
| Coronavirus grant I'rom local authority |
10,000 | |
| Total incoming resources | 32,007 | 8,690 |
| EXPENDITURE | ||
| Charitable activities |
||
| Feed and hay | 4,641 | 2,512 |
| Vet and farrier | 1,495 | |
| Other animal costs | 30 | |
| Volunteers' expenses |
10,420 | 4,060 |
| Depreciation ofplant and machinery | 200 | |
| Depreciation offixtures and fixtures | 100 | |
| Independent examination |
290 | |
| Insurance | 1,201 | 1,202 |
| Repairs and renewals | 3,350 | 800 |
| Sundry expenses | 228 | |
| Accountancy | 355 | 230 |
| Total resources expended | 21,980 | 9,134 |
| Net income/(expenditure) | ~10027 | ~444) |