OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

CONTENTS PAGE
Chair'sstatement 1
Trustees'report 2-14
Auditors'report 15-18
Statementoffinancialactivities 19
Balancesheet 20
Notestothefinancialstatements 21-30

ChapterRegion Location Date Hospitals Delegates Faculty Totalnumber Totalnumber Surgeons Oncologists Radiologists Pathologists Nurses Othe
ofClinicians
2024
Wessex Basingstoke 24-Jan 7 38 10 r 48 25 3 6 4 10 0
SouthWales Cardiff 11-Mar 9 39 14 r 53 25 9 5 3 10 1
London1 London 02-May 26 133 13 iv 146 60 19 20 10 33 4
NorthWales Conwy 19-Jul 3 30 11 , 41 18 2 4 1 15 1
Scotland1 Edinburgh 11-Sep 17 45 17 r 62 33 14 4 3 8 0
Oxford Thame 07-Nov 4 37 11 48 28 5 6 0 8 1
2025
Trent Nottingham 30-Jan 4 37 14 r 51 24 6 7 2 8 4
Yorkshire
Total
York 13-Mar 16
88
82
441
12
402
. 94
843
47
280
15
73
12
64,
5
28
12
104
3
14
Year ChapterRegion Date Location
9 London2 8thMay2025 CentralLondon
10 RepublicofIreland 2ndSeptember2025 Dublin
11 NorthernIreland 4thSeptember2025 Belfast
12 Scotland2 8th October2025 Glasgow
13 Southwest 6th November2025 Bristol
14 WestMidlands 21stJanuary2026 Edgbaston
15 Northwest 10-14thMarch2026 Manchester
16 Northern May2026 Newcastle
17 EastAnglia July2026 Cambridge/Norwich
18 London3 September2026 London
19 Mersey November2026 Liverpool
20 Washup December Basingstoke

Trustees
MrSArnold ColorectalSurgeon
MrTDeWinter DirectorNHS/PrivateHealthcareSector
MrsMEdwards RetiredNHSChiefExecutive
MrHGardener Solicitor/Judge
MrPHousden NHS/PrivateHealthcareConsultant
MrCMcCormack RetiredBankCEO
MrFMohamed ColorectalSurgeon
ProfessorBMoran ColorectalSurgeon
MrMReesOBE HepatobiliarySurgeon

Restricted Unrestricted Total Total
Funds Funds Funds Funds
Notes 2025 2025 2025 2024
£ £ £ £
IncomingResources
Incomingresourcesfromvoluntarysources:
Donationsfromthepublic 2 54,411 54,411 38,036
Trustincome 2 90,000 3,981 93,981 206,500
Legacyincome 2 182,909 182,909
Fundraisingincome 2 57,725 57,725 33,494
Incomeresourcesfromcharitableactivities:
Courses 2 4,877 4,877 15,794
Governmentgrants 2
Otherincome:
Investmentincome 2 20,842 20,842 17,060
Totalincomingresources 90,000 324,745 414,745 310,884
Resourcesexpended
Costofgeneratingfunds 3 - 73,720 73,720 98,112
Charitableactivities:
Researchexpenditure 3 45,124 45,124 8,725
Coursecosts 3 102,925 144,506 247,431 144,152
TotalResourcesexpended 102,925 263,350 366,275 250,989
Netincomingresourcesforthe year (12,925) 61,395 48,470 59,895
Unrealisedgains/(losses)on
revaluationofinvestments - (9,698) (9,698)
Netmovementoffunds (12,925) 51,697 38,772 59,895
At31March2024 107,400 757,671 865,071 805,176
At31March2025 94,475 809,368 903,843 865,071

BALANCESHEET
FORTHEYEARENDED31MARCH2025
2023 2024
Notes
Fixedassets
Tangibleassets 7 2,408 4,288
Investments 8 394,950 87,316
Currentassets
Accountsreceivable 12,537 13,253
Prepaymentsandotherdebtors 4,094 22,547
Cashatbankaridinhand 557,414 768,730
574,045 805,530
Creditors:amountsfallingduewithintheyear
Accountspayable 10,001 20,984
Employmentcreditors 4,167 4,139
Accruals 42,392 5,940
Grantspledged 9 11,000
Deferredincome
67,560 .063
Netcurrentassets 512,560 771,467
Totalassetslesscurrentliabilities 903,843 865,071
runcts
Restricted 10 94,475 107,400
Designated 11 550,000 550.000
General 11 259,368 207,671
903,843 865,071

Total Total
Restrictedfunds Unrestrictedfunds funds funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Incomingresourcesfrom voluntarysources
Donationsfromthe
public - 54,411 38,036 54,411 38,036
TrustIncome 90,000 189,000 3,981 17,500 93,981 206,500
LegacyIncome 182,909 - 182,909
FundraisingIncome - - 57,725 33,494 57,725 33,494
Incomingresourcesfrom charitableactivities
Courses - 4,877 15,794 4,877 15,794
OtherIncome
InvestmentIncome - - 20,842 17,060 20,842 17,060
RefundreR&Drepaid - -
Totalcosts 90,000 189,000 324,745 121,884 414,745 310,884

Costsof Total Total
generating Research Course funds funds
funds expenditure costs 2025 2024
£ £ £ £ £
Trainingcourses - 143,652 143,652 54,387
Researchexpenditure(note9) - 29,226 29,226
Wagesandsalaries(note4) 52,082 11,690 76,313 140,085 129,052
Facilitiescosts - - - -
Consultancyandprofessionalfees 12,348 2,771 18,094 33,213 44,363
Fundraisingcosts 2,897 2,897 2,230
Supportcosts 6,393 1,437 9,372 17,202 20,417
Totalcosts 73,720 45,124 247,431 366,275 250,989

RESOURCESEXPENDED(continued...)
2025 2024
£ £
Analysisofsupportcosts
Depreciation 1,880 2,464
ITcosts 7,118 7,498
Auditfees 5,940 5,940
Bankfees 259 355
Otherofficeadministrativesupportcosts 2,005 4,160
17,202 20,417

STAFFCOSTSANDTRUSTEES'REMUNERATION
2025 2024
f £
Staffcostsandtrustee'sremuneration
Wagesandsalaries 119,373 113,689
Socialsecurity 7,708 2,978
Pensioncosts 13,004 12,385
140,085 129,052

Theaveragenumberofemployeesduringtheyearwasmadeup asfollows:
2025 2024
No. No.
Total 3 3
6. NETINCOMINGRESOURCESFORTHEYEAR
Thisisstatedaftercharging: 2025 2024
£ £
Auditorsremuneration—asauditor 5,940 5,940
Depreciation 1,880 2,464

Computers Equipment Total
f £ £
Cost
At1April2024 95,667 27,426 123,093
Additions
At31March2025 95,667 27,426 123,093
Depreciation
At1April2024 91,844 26,961 118,805
Depreciationcharge 1,764 116 1,880
At31March2025 93,608 27,077 120,685
Netbookvalue
At31March2024 3,823 465 4,288
At31March2025 2,059 349 2,408
8. INVESTMENTS
2025 2024
£ £
Marketvalue
At1stApril2024 87,316 739,150
Investmentincomereceivedreinvested 2,332 2,316
Additions/(withdrawals) 315,000 (654,150)
Gain/(Loss)onfairvaluemovements (9,698)
At31March2025 394,950 87,316
Investmentsheldasfollows:
Globalinvestmentunitfunds 382,665
Cashheldbyinvestmentmanagers 12,285 87,316
At31March2025 394,950 87,316

ANALYSISOFGRANTS
2025 2024
f f
Researchexpenditureduringtheyear
Grantsissuedbythecharityduringtheyear 11,000
GrantspayablechargedtotheSoFAduringtheyear 11,000
2025 2024
£ £
Grantspayable
Grantspayableat31stMarch2024
GrantspayablechargedtotheSoFAduringtheyear 11,000
Grantspaidduringtheyear
Grantreceiptsreceivedduringtheyear
Grantspayableat31stMarch2025 11,000
Inadditiontotheabove,thetrusteeshadalsoapprovedthefollowinggrantstobe madeat31March2025,
butwhicharenotaccruedforwithinthesefinancialstatements,asthecharitystillhadcontrolofthesefunds
at31March2025:
2025 2024
£ £
Grantsapproved
None
Grantspledgescommitted,butnotaccruedat31stMarch2025

RESTRICTEDFUNDS
At At
1April Incoming Outgoing 31March
2024 resources resources Transfers 2025
£ £ £ £ £
Restrictedfunds
OReCO 105,400 90,000 (102,925) 92,475
Equipment-MDTProjector 2,000 - 2,000
TotalRestrictedfunds-2025 107,400 90,000 (102,925) 94,475

At At
1April Incoming Outgoing 31March
2023 resources resources Transfers 2024
£ £ £ £ £
Restrictedfunds
OReCO 185,000 (79,600) - 105,400
TraintheTrainers 4,000 (4,000) -
ColorectalSymposium 8,426 - (8,426) -
Equipment—MDTprojector 2,000 - - - 2,000
TotalRestrictedfunds-2024 10,426 189,000 (92,026) - 107,400

At At
1April Incoming Outgoing 31March
2024 resources resources Transfers 2025
£ £ £ £ £
Designatedfunds
Contingencyreserve 300,000 300,000
Research&Educationcommitments 200,000 200,000
Fixedassetfund 50,000 50,000
TotalDesignatedfunds-2025 550,000 550,000
Generalfunds 207,671 324,745 (273,048) 259,368
TotalUnrestrictedfunds-2025 757,671 324,745 (273,048) 809,368
At At
1April Incoming Outgoing 31March
2023 resources resources Transfers 2024
£ £ £ £ £
Designatedfunds
Contingencyreserve 300,000 300,000
Research&Educationcommitments 200,000 - 200,000
Fixedassetfund 50,000 - 50,000
TotalDesignatedfunds—2024 550,000 - - 550,000
Generalfunds 244,750 121,884 (158,963) 207,671
TotalUnrestrictedfunds-2024 794,750 121,884 (158,963) 757,671

Unrestrictedfunds Unrestrictedfunds
Designated GeneralFunds Restricted Total
Funds Funds
£ £ £ £
Fixedassetinvestments 394,950 - - 394,950
Tangiblefixedassets 2,408 2,408
Cashatbankandinhand 155,050 307,889 94,475 557,414
Othernetassets/(liabilities) (50,929) (50,929)
550,000 259,368 94,475 903,843