Approval
Charlty rogistratlon number 1141906
Company reglstratlon numbor 07206488 (England and Walas)
COGGES HERITAGE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

Approval
COGGES HERITAGE TRUST
LEGAL AND ADMINISTRATWE INFORMATION
Tru4teg9
J Bradshaw
G M•iTfièld
P Ev8n5
S Rodway
A Blyth&Srnith
A Nlckson
GDOW
P Harknèss
S WIYi8ms
R Harber
E Spencer
L Bowman
LACh6shar
IR&slgngd 30 Novsmber20231
{Reskgned 30 NoV￿nbOr 2023)
IAppoint9(117April 20231
(Appointed 13 September20231
Cherlty numbgr
1141906
Company number
07206488
prtnclpal address
Cogges Manor F8mi
Church Lang
Oxfordshire
OX28 3LA
Reglgtwed offl
Cogges Manor Fam)
Church Lane
Wrtney
Oxford5hi
OX28 3LA
Independent examlner
Whltley Stimpson Umiled
1&15 High Slreet
Witney
Oxfordshirè
OX28 6HW

Approval
COGGES HERITAGE TRUST
CONTENTS
P?go
Twust¥es' report
Independent examln¢ff$ rèr
Ststsment offinanct41 aclivitses
8al8nc8 sheef
statement of cash tlrhvs
Nots3 to the finaErAal staterneF>ts
9-20

Approval
COGGES HERITAGE TRUST
TRUSTEES, REPORT (INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
Thè INstees present th&ir anfiu81 raport and fin8nryal ststements for the yearended 31 00￿mbar 20¥3.
The financial 3¢atsrnents have been prepared in accordanc8 Wth Ihè aC￿u￿t￿l9 poliaes set oul in note 1 to the
financl81 statements and comply wlth th8 govemlng drLum8rt, the Companies Act 2006 and 'AcoJuntfng
and Reporting by Charities.. Statement of Recommended Prdctic8 8ppIic8ble to ¢h8rities preparing their acxounls in
awdance with th8 Flnanctal Repor¥ng Stsndard applicable in th& UK and Republlc of li$t8nd {FRS 1021 lèffedive
l JanE*ary 20191..
Oblectlves and actlvlti
The objectives of Ihe Trust are lo preserye, protect, devekp and SmpTOVe the archaeological, hIsto￿al. areknltectur81
8rtd énv£ronmentsl h6rll89tr of thè sftè of CcMJg$8 Manor Farm and aBswat&Y land for the benefit ol the people of
Oxfordshire and the members of tho whjer publrc such as vlsilors to Ihg ¢ounty'. and to advan￿ Ihe education of the
pvblic in an understanding of rural herttage and contemp)rary and fijture tamiing and food prothJctk)n.
The Trust. with the continued support of approx. 2SO volunteets and sm811 tèam pald slaff. continues to b8 a strong
altraction lo the lornl 1￿mUnity &8 well as those from fvrthef afield. The trust has re¥Aewed and ¥efreshed the offer
to ensum we are ctrnt 8nd wrfh a partltyJJar focus ort famili85 Chli dr8n.
2022 wa8 a y88r for Coggg$ and ind88d the whole sector in vknich Cogges oper8tes. however 2023 ha8
$a*n An Improvemènt In fortun•s wlth vlskor numbevs h8vlng increas￿ yo81 On y8ar. ThK$ Is largely du8 to g r*￿sh
of the offer spearheaded by the executive in addition oui trading year was exiended with activity 11 months of the
year.
As part of this refresh Cogges is now back to hosting a full and vailed evenis schedule whtch has reinvlgorated the
organisatson and b88n 8 key p8rt of r8cAJn¥58cNn9 With the bc85 community. Th858 induded lh8 B88F 8nd Cider
FestlV81 al￿ BHJ band In the bam and other famity evenls suc* os th8 Summer and Havvesl FayTe'8 to enhance the
offer forday viwtors and drive the 58le of annu81 membership.
School visits grew year C￿ year with Ccgges o)ntinuwJg lo be an impaclfrjj and educalK)nal gxpeiienr* tr young
people.
Cogges Heritage EnlerwseB performed well wltt) ¢afè 88Ee8 inw84ng by ovar 13%. th18 W8$ 8fso tx)18torod by the
events pwr8m. The (3fè is also n¢)w market8d 85 a d&5tinalron in itsetf 8ThJ nurbjring rngular Ictsl fooff8N. During
the yèar the dedséon was taken lo nw)ve retail opeialions from Enteorises to Trust to better refiect the economic
reallty of Ihe operalions.
W8 o)ntinued to b8 funded by the NaUonal Lottery Heritage Fund INLHFI in the year in order lo continue improving
oui offering, thi8 fijnding a8 been key in ¥¢hlevlng the improvemènt in flnanclal performAnce and Impad In 2023
year on y$ar.

Approval
COGGES HERITAGE TRUST
TRUSTEES, REPORT {INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Flnanclal revt8w
For 2023 Ihè T¥ust lYKwrred a defi¢it after depredallon. in tg8pec* of unles1r￿t￿ aelknts88 of £90,581 12022 -
£206,459}. The deiails of th$ finanTh81 perfonTranco are shovm In Ihg lollo*ing statements ot actx>unt forthe period
ended 31 December 2023. As mention6d in the Trustees repy)rt, 2tr22 was 4 diffiojll year for the enltty lèafing to
vlew of thè opornting 8thifi8s, Income and expenditure going In to 2023. Thls review led to th8nges wsth regard
to the offering of the enuty and resulted in improved financial ￿rf0m￿Snce whgn compared to th8 Prtor year.
This trajèctory Is promising fvrfiJtur8 pwiods.
The Tntst contlnues lo th8rgo Cogg8s Heritage Ente￿riseS for us6 of Tnjsl rosources induding stsffing, based
UKK)n apporbtsning those costs ¥thKh relate to the daily op8ration of both organlsatlons C￿ thè of Ihe
percentage of tot81 In(xm8 gèner8led by lh8 raspethe OTgantsation$. exduding certain In￿Me such as grants and
gfft aid. This ba%s of awtiortmont ￿11 bè képl under review. Any profft thg trading Company makes after these
eh8rges b6 donatsd to th8 Trust.
Thè traè rèsgrves of the charity as at 31 December 2023 ￿18 £557,06612022- £647,647).
The Trust has detemithod lh* It wlll m8intsin a cash reseNe of £gY).O(YJ 8qusvat8nt to approxinatety three months.
operating costs. This wll b8 kept under ￿￿ow.
The TTUSt's current pollcy contsmlng Ihg p¥yment of trade crndltors Is lo folk￿ tho CBI'S Prompt Payers Code
(¢oplg8 ale 8vallable from CBI, Centre Point, 103 New Oxford Street. London, WC1A IDUI.
StrUC￿l*j govornan￿ and managgment
Thg Truste9$ have established four c4Jmmittees rapu￿ng dlre(#ty lo the Trust Board.. Flnance and Property
Committee, P￿pIe and Logal Cornmitt8e. Business Development Group and Development Committee.
The 8pkYxnlment of new Twstees is by resolution of the 6xlyting TfUSt885. The Trust's ￿nstItUtion proth for
mlnlmvm of S Trust6os lunl•ss olho¥wi86 d8torrnined by ordinary resoluttonl but ther• Is no m¥xlmum mirrd)er of
Trustees. Two Trustees must be resident in Wrtney or one of th8 sum)unding parishe5.
None of the Trvstees has any beneficial Snterest In the TnJ¥t ry Cr)rnpany. Al of the Tnjstees are M￿n￿r$ of th
Company and giJar8nte8 to c4Jntr6bute £1 In the event ofa I￿ndIng up.
The Tnjstees have develoFed a rfsk management strategy whlth LY)mprf888 lil an annual review of the risks faced
by the tharity. and (ill Ihe estsbli3hrnent of systems and procedures designed to manag8 thosg iisks identrfted.
Th6 primary risk faced by the Twst Is that li Is unablè to kl¢ntify 8nd secure 8vffiryent funding to keep lh6 she open
to the public. Twstees and rnanagemenl are mlndful of Ihis rtsk and tskè •v•ry opwjrlunty to identify new sOU￿*S
of In(x)m& and expknre developments lo the site tn order to attract e w#Jor range of vlsltors.
Pe￿r Parminder Chana wa8 a trustee apF¥Jlnted 13th September 2023. who ￿l9￿*d on the 28th Nov8mber 2024.
before th& dat• of signÉn9.

Approval
COGGES HERITAGE TRUST
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
The truslees, who are alsts the dir8ctors for the Pufpose of Lxjmpany law, 8Fid who served d￿]ng the yaar ar￿ up to
the dale of signature of the financi?1 statements were-.
J Bradshaw
G MeTifield
P Evans
S Rodway
A Blyth&Smith
A Nid(son
GDOW
P Harkness
S Willkims
R Harber
E Spenc&r
L Bowman
LAChesher
(Resigned 30 Novomber 20231
IRe5tgR8d 30 November 2023)
(Appointed 17 April 20231
(Appolntad 13 Sgpternber 20231
Public bBnafit
The Tru5taes awarè of thèir public benefit duties and confjm7 that they have pald dua regard to the gu￿anCe on
public benefit in deciding what activitles (h6 Trust s￿￿tsId undert8k8.
Thè trustee
port W88 approved by the Board of Trvstee5.
dshaw
Date-.
16.12.2024

Approval
COGGES HERITAGE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF COGGES HERITAGE TRUST
I r¥port to th& twslees on my examIna1t￿ ofthe finandal statement8 of Cogges Heritage Tnjst (the tharitylfor
the year •nd6d 31 DecerTthr 2023.
Responslbllltlg5 and bas1¥ of roport
As the trustees of Ihe charity {and also fts throdors for the purposes ot ojmpany Lqwl yov are rnsponBlble for
U)8 pTrp&r8tion of tha finand813tslements in a¢)xrdanL* ¥￿th th¢ reqUiren￿nts of the c￿panI&S Act 2C%J6
(the 2(#J6Acti.
H8vlng Satisf￿d myself that the flnancial statements of the eh8rtty are not requlred to b8 audRed under Part 16
of the 2006 Act ansj a￿ elfgible ftsr indepèndent examination, I reFh)rt In rwLt of my 9xamtn8tion of thg
thariws finandal statenwnts canied out under secttiM 145 of the Ch8ritiesAct 2011 (the 2011 Act). In (￿r￿ng
out my examinatson I havo followed 811 the applicabte Dlyoctions giv8n by the Charity Commission under
8ectlon 14515llbl of the 2011 ACL
Indepondont •xamlnoe¥ gt•tgmont
Slnco Ihg Charit￿8 gro85 Inwme exceeded £250,000 ￿￿r ex8mlnar must bg a rnember of a b)dy lisied in
seciton 145 of the 2011 ACL l a>nfirm that l am qualffsed to undertake th6 exthnatlon l am a mgmb8r
of th8 Instltute of Chartered A￿C￿J￿t8nts In England Wates. vthich is on8 oflhe lisbj bcxjtos.
I have completed my exBmlnaUon. I ￿nI*M thgt no motteF3 fr>ave corne to n7y attention in o)nneclion wlth lh•
ex8mination gwing me ¢aLtS8 lo belleve that In any matarral Mspact
accounling records We￿ not kapt in raspaci of the charity as requlred by 8ection 386 of the 2006￿. or
the finanaal statements ￿ not a(cord with thoso rgco¥ds', or
thè finanoal stat8m8nts dg not (x)mpty wffh IFK? aCrnun￿ng requirem8nis of s8elkJn of thè 2006
other than any ¥equlrem&nt thot tho a¢xx￿nts givè 8 true and tsirview which is not a matter conydered as
part of an independenl examination., or
Ihg finanryal staiements have not been proparod In 8￿rdani* wllh the 8nd prindpl88 of
Statem&nt of RoLX)mmènded Pr8cbce for arzounting and reporling by charities apptic4ble to charitigs
preparing their ao)Junts In accordanc* thè Flnandal Rèporttng St8ftdard 8ppFirable in the UK and
Repub￿¢ of Ir818nd {FRS 1021.
I have no concerns and have come aL70S5 no other matters in LxMn*ction w4th the 8xomin8tion to
attantlon shoukl bg drawn in Ihts report in to enable 8 proper under5tsndlng ol the finartdol StateM￿ts to
be reached.
LauraAdkins Bsc (Honsl FCA
embeT ofthg Instittrte of Chartered Accountants in England and Wa
Whitley Stirnpson Limit
13-15 High Sireet
Wrtney
OX28 6HW
Daled..
16.12.2024

Approval
COGGES HERITAGE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
Unrèstrlcted Restrided
funds
funds
2023
2023
Total UFFr•8trlct•d R•strlct8d
funds
funds
2022
2022
Total
2023
2022
Not
Income and ondowmfrnts from:
DonatK)ns and legados
Charitablè actlvthès
Other income
6.817
355,966
64,085
150.896
157,713
355,966
64,085
119,593
121,933
267,259
79,8d4
267,259
79,844
Total Incomo
426.868
150,898
577.764
349,443
119.593
469.036
Exp8ndltu¥è on:
Raising funds
charitab￿ activib85
Other expendllure
77,211
440,238
77,211
628,770
39,342
510.200
6.360
39,342
885.076
6.360
188,532
374.876
Totsl •xpondlluF*
517.449
188,532
705,981
555,902
374,875
930.778
Net expendlture and
movom8nt In fvnds
190.5811 (37.6361 1128.2171
1206,459) 1255.283) 1461.742)
R8con¢lllatlon of funds".
Fund balances al 1 January
2023
647,647
44.372
692.019
854.106
299,655 1,153,761
Fund balances at 31
l)ecomber 2023
557.066
6.736
563.802
647.647
44,3n
6W2.019
The siatement of finandal actlvttle5 Indudes all gall￿ and IosBes recogntsed In thg year. All income and expenditu
derive from oJntinuin9 8clÈvities.

Approval
COGGES HERITAGE TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2023
2023
2022
Flxed assots
Tangible assets
Invastmenls
13
14
289,354
10,000
337,232
io.ooo
299.354
347.232
Curnnt a8sets
15
16
17
6.165
35.777
125.866
14Q,697
Debtors
InVe&+n￿nts
Cash at bank and in hand
83,045
247,609
117.014
308,505
447.668
Cr8dMoTS: amounts tslllng due wlthln
one year
18
144,0571
1102.881}
Nst oJrrw)t assets
264.448
344.787
Total assets less current Ilabllltl•8
563,802
692.019
Incomè fund¥
Restricted fund8- general
Unrestricted funds
21
6.736
557,066
44.372
647.647
692.019

Approval
COGGES HERITAGE TRUST
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023
The company Is entlllèd to the exemption from Ihè Èthlit requwient t))ntBlnwJ in section 477 of Ihtr Compgni&s Act
2006, for the year ended 31 De(xmber 2023.
The dire(knTS acknothge their responsibiltues for r*JFnptying wrth the r6qufr8rn9nts of the Cumpan￿5 Ad 2006
vthh respect to accounlng records and Ihe preparation of fin8nC581 statements.
The members have nol rgquir8d the o)mpany to obtaln Btl 8udit of its flnancial stalemonts for the year in weslion
In 0¢￿rd9nce with section 476.
These financtal statements have been prepar￿ in acÈx)rd&n¢e the p￿￿910n5 apOic8ble io companiBs subject
to the srnall companies reglmB.
The fina
'al statements warè Approv￿1 by the Truste8s on ... ... ..... ..... .
radshaw
Company Regl8trailon No. 07206488

Approval
COGGES HERITAGE TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
2023
2022
Cash flows from operallng ?divtti
C8$h 8b8orbed by operations
25
{82.4191
1361,5471
Inv•stlng actlvllles
Purchase of iangible fixed assets
Proceeds from disposal of inveslments
(15,641)
121,743
18881
343,163
Net cash gonerated from Invostlng
¥¢tlvMI
106,102
342,495
Net cash used In financing actlvltles
htet Incre88èlld•cre•g•1 In c•sh and ca¥h
aqulvalgnts
23,883
119,0521
Cash and cash oqulvalents at toglnnlng of year
117,014
136,066
C8sh and cash •qulYat•nts at •nd of y•aF
140.697
117.014

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Accountlng poltd98
Chartty Infornmtlon
Ccgges Heritage T￿￿t Is a privatè Ixmnpany limited by guar8nt&8 incofpoT81ed in England and Wa￿. Thg
fagislar£d Offi￿ Fs Cogges Manor Fanm. Chuych Lano. Wttney, oxf￿ShITe. OX28 3L
1.1 AC￿untIng coDv•ntlon
The financsal stat8m$nts h8ve been prepared In acxord8n(* wlth the charity8 governlng do¢umgnt, th8
Companie5 Act 2006. FRS 102 The Fin8nual Reporting Standard appliLxb18 in the UK and RepU￿*C of
IAnd' fFRS 102"} and the Chartdes SORP "A(xounUng and Reporting by Charibe8.' stsI￿rent of
Recommended Pradce 8ppItC8bta to charities Preparing Iheir accounts in accordance vAth lh& Flnandal
Reporting Standard aP￿ICable In the UK and Republlc of Iretand {FRS 102). lèffed(v6 1 January 20191. The
eh8rlty1s 8 Public B8nBfft Entity 88 defined by FRS 102.
Thg financi81 statsrnents are prepa￿ In sterfing, which is the knncl#Jn8t ujrrency of thè charity. m￿8tsry
amounts In Itwe fjn8nc¥818tatements aro rounded to the nearest £.
The financaal slaten￿ntS hava baen prBpared under the hi8torical cost o)nvenllon modth8d to indude ￿rtain
n8nc481 in5trum8nts ¥tf8ir Y￿￿8. The princ4pal accountltYJ pollo85 8(k)pt8d are set out beltrw.
1.2 Charltable fund$
Unrestllcted fvnds are availabJ& for uso at Iho discretion of Ihe trustees In fiJrthotanc• of thalr charltsblo
obledva
Restrlct8d fttnds Orn subJ8Ct Io ¢>Mditsons by donors or gYantor$ as to Ihty may bp used. The
pury)08es and of ihe restrf(aed fiJnd8 arè sat out In th& not88 to the ftnancaal slaternents.
1.3 In¢èmlng wourc
Inf>)mè Trs rgwni8ed vhwi the tharity J5 legally entlued to It afterany perf0m￿ne9 (XJ￿￿rt10ns have been ￿t,
the amounts can be measured reli8bty. and it FS pry)b8ble that income wll b8 received.
Tho chawe mado by Trust to subsidiary cornpany, Cogges Herilage Ente￿IlSe$ Umtiod. for of Tt8
r880UT¢es, indudlng staffing, Is based Upon appO￿onIng Ihw L¥)8ts which reLqte to the daily operauon of
both org8ni581ion5 on the percfjntage of total income genetated by the respacbve ory8ni58fjons, exduding
certaln Income. such as grnnt8 a￿1 gfft
Cash donations are reo)gnised on rec*¢pt. Other donallons ore wg)gnl$ed on¢¢ the tharity has
of lh8 donation, unbss performance crndltions wuire dof8rral d tho amunt. In(t4n8 tsx r9￿ra￿e in
relauon tr) donallons r￿￿e￿ undèr Gfft Aid or deeds of covenant is recsjgnised al the time of the (knation.
Incxjme from grants ig ￿n¢Sed where k entilemnt and All eondibons for receipt have been meL
Income from thwilable acbvl1￿S indudes income rec4)gnised as eamed las the r8lated g￿ld8 or 8ervice5 are
providgdl under Lx)Fitrad.

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
A¢countlng poll¢l
ICMtlnu•d}
1.4 Rè¥ourcoB oxpended
Expendilure is recognlsèd on an acuuals tsa￿s as the liability Is Incurred. Expenditurè Intludas any VAT
vthich e8nnot be recovered. and 15 r8POrted as part of1119 gxpgnditure to whlch It rg18les.
Charitable expenditure comwises those o)sis Incurred by the chailty In thg (lelfvery of 6ts a￿l￿S 8nd
setvlc8s to beneficiaries. 11 indudes both the that b8 allocated ditedy to such adivitses and those
Jsts of an indlr8Ct nature necessary to support thgm.
Govemanca cxjsts include Ihose costs 8&yocialed vAth medng thg u)nsUtuiional and statut(ry requirpnEnts
of the charity and IndudÈ the independent examlneY5 fees linked to the stratègic management of thè eharfty.
1.5 Tanglble fixed assets
Tangible fix￿ assels are initi81ty measured at cost and subsequently maasurafl 8t ¢y)st or vdualkm, net of
dgpreryation and any Impalmient losge8.
Tangible fixed ass&ts don8t8d to the charity are lnrtlalty measur&J at fair valuè of the drylation. They are
$ubsequentty Shown net of depreuatkjn and any impaimwnt105W.
DèpreLiath)n is reo)gnFBed so as io wrltè off the cg)st or valuatlon of ass6ts1088 their residual values over thelr
usefijl lives on the followlng base3.'
FreehcAd propety impnjvemènts
Fixbjres, fittings OMI equipment
10% stralght ling
20%- 2S% reduring balance
The gain or loss arising on th& dlspJs81 of aEt asset is d8tannkn8d 8$ thg dTrYerence b&fv48en Iho $819
proc8gds and the ¢afrylng value of the asset. and Is reccgnlsed in the statement of fiftancial aclivitses.
1.6 Flxed assèt Invèstm•nts
Fixed asset Invèslments are In￿allY measured at transaclion price exduding transaetK)n costs, and are
subsequenuy measured èt fair value at each reportlng dAle. Changes In fair value are reo)gnlsed net
In0)ry￿/{¢￿Adttur0l for the yeor. Trnnsaction o)8ts are expensed as incJJrnd.
Interests In subsidiaritrs are initsally measured at cost and $ub89quenlly measumd 81 L¥)sl less any
accxjmulated impalmient los￿$. The investrnents ar8 ossessed for Imp8lrment at each Teportlng <J8t& and
8ny Imp81rm8nl bsses or reversals ¢rf Impairrnent losses are recognlsed Immsdiately in th8 Stalemgnt Of
Finandal Advits"&s.
A subsldlary Is an entity ¢>Jrtrolled by Ihe charfty. Conlml 18 Fower to govem the flnandal operating
pojiaes of the entlty so 85 to obtsin benefits from ils a(*vlllgS.
1.7 Impairni•nt of fixed ass•ts
At each r8POrtirig end date, the c*arity revfews iha c¢rylng an￿Unts ol ils langlble a￿ts to detemlne
whether Ihere is any indicatlon that tho$e 888ets h8ve 8uffered an impalnnent 1058. ff any such indication
exlsts, the ¥g(x)verable amount of the asset Is ¢stimatod in order to delermlne the exi6nt of thg Impairrnent
loss Iir any).
1A Stoe
St¢)d(8 are stated al the lower of ￿}51 8fid 881imated selling price less casts to ￿mplete and sdl. Cost
comprfsas di￿1 materials and, where appllc8blo. dlrect labour and those overheads that have been
in bringing the stocks to their present IcKation and condition. Items h81d fry distributrjn at no or
nomlnal o)nsideRtlon are measured the lower of repla￿ment ￿st and cost.
Net reallsable valuè Is the esllmaled selling piicé l&ss all esttmated costs of completion and costs to be
incurred in marketing, selling and dTrsknbution.
10-

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Accountlng pollel85
Iconflnued)
1.9 Cash and cash equ￿1￿nts
Cash and cash equN8lents indude cash in hand, dep￿tts htsld al call wth banks and other skM)rt-temi fiqutd
investm&nls vAth OTigin81 maturities of three months or16SS.
1.10 Fln#ncial instrum•nts
The charity has elected io apply the prov(slons of $8dK)n 11 'Bastc Finanry81 Instmments. and Saction 12
'Other F#)andèl Instrurrrt Issue$, of FRS 102 to all of its finaneiol instruments.
Fin8ncio1 instntments are recognised in the charilFs bslènce Sheet when the charity becomes party lo Ihe
contractual provisions of thè Énslwum9nL
Flnandal ossèts and IL*bilities are offset, with the net amounts prasentad In tha finandal 8ts1ements, vthen
there is a legally enforceable ￿g￿l to Set off Ihg recognssed amounts and there is #n IntentK)n to S8ttte on B
net basls or to realise the asset and settlè lh$ Iwbility 8imuK8neousty.
BASIC fln8ncFal #88•ts
Baslc flnanaal ass8ts, which Indude debtors and c48h and bank balances, are Inltially measwr&J at
transaction price including transaction costs and are S￿bSeqUentIY Carri￿ at amorti5ed cost using the
8ffectivè in18r85t tnethixl unlgS8 Ihe arrangement (￿stItyjtes a financlng transactkpn. vthere the Iransadon 18
measured at the presènl v8lu8 of thè ftrture r8ceipts dI$￿unted at a market rate of interesL Financ1￿ assets
daSsff￿ as rec8wable within one yeararn not amort6sgJ.
Baslc flnanclal lJabllltl•s
B8sic fin8nual li8bilKl8s, Indudlng ￿ditOrs, #re Inrfially rwnised at transaclron Price unless the
arrangement o)nsbtules a finanung Iransaction, where thè debt Inslrum￿I is m8asured at thg pr8senl valuo
of the fvture p8yments dt8counted 81 a market rate of interest. Financial 11a￿.11tieS dassiffied es Payab￿ within
one year are not am0￿$&d.
1.11 Employee b•n•ffts
The cost of any Ltnused hoKd8y ènlil¢ment 1$ recA)gni3ed in the period in which the employee's seNces are
received.
1.12 Rotlr•mont b•n•llts
Paymonts lo defined o)nlributK)n rsllr¥￿nt bengfit sth8mas are ¢h¥r9ed 88 an exp8nse as they fall du&
1.13 Group aecounts ex•mptlon
The ￿rnpanY has taken advanlage of Ihe eXempuc￿ under secticfi 399 of the Companles Act not to
prepare consolidated de￿U[7ts. on tho basls that Ihe group of whith this i¥ th8 parant qualifi85 as 8 small
grovp. The finandal Staterr￿[S present infowmation at(Jut the c4Jmpany as an Indmdual ert￿ty and not about
its gro￿.
Crltlcel accwntlng e8tlmat•s and Judownent8
In the applicauon of Iha chartty's actounting pdlcjes, the lYustee$ we requlrsd to maks judgom•nts. 85timates
and assumptions about Ihe carying amount of assets and liabilities that are not readily apparent from other
sourc85. The estimates and 83souated a58urnptions 8r8 b8sed on historical e4)erience and other factws that
are ￿nsidered to be relevant. Actual results may drff8r from these esÈimates.
The estlmates and undèrfylng 8$sumptions are ye￿&Wed on an ongoiNJ b8sL8. Revislons lo aCc￿jnI1n9
estimates are recwnised In Ihe period In whkh the estlmate is revlsed where the revlslon affects only that
perio<J, or in the period of the rewsion and future period3 where the revision affects both ryjrrent and future
P8rlods.
11

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Incomg frorn donatlons and18oa¢lès
Unrejtrlcted Restrfct•d
funds
ftrnd5
2023
2023
Totsl Unrestrkted Rostrlc
ftEnds
funds
2022
2022
Total
2023
2022
Donations and gifts
Grdnts Tecesved
6,817
6.817
150,896
1,590
750
1.590
120.343
150,896
119,593
6.817
150.896
157,713
2,340
119,593
127.933
Donatlons and glfts
Other
6,817
6,817
1,590
1.590
6,817
6,817
1,59)
Grants ro¢•lvablè for ¢or* actl¥lUe$
Nauonèl Lottery Heritsgg
Funding INLHFI
West Oxfordshire Distri
Counryl
150.896
150,896
119.$93
119,593
750
750
150,896
150,896
750
119.593
120,343
Chorltabl• actlvltle8
L￿rnIrtg Adml¥slon
•vtnts
2023
Total L•arnlng Admissfon
2023
¢vent8
2022
2022
2023
2022
Sale of goods
132.746
223.220
355,966
116,073
151,186
267.259
All Income in the CUFrent and preMou8 year is from unrestsicted funds.
Ot￿r Ine¢mè
Unrestrlcted UnF￿1￿cted
funds
funds
2023
2022
Other In￿me
79,844
All inwme in Ihe cuvrent and pnvlous year is from unre5trÉcted funds.
12-

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
ExpendI￿rn oft rn18lng funds
Unr•strlct•d Unrnstrlded
funds
funds
2023
2022
Fundrnlslng and publlclty
St2ging fuEMlrdi5ing events
77,211
39,342
AN expenditur8 in the cU￿ent year and prewous year is from un￿striCted fijnds.
Charltabl• a¢tlvltl•s
2023
2022
Staff cx*sts
D6proclalton and hMpalmi6nt
Leg81 and profgsslonal feas
Marketing
Subsaptsons and Irav81 eypensg
Premises cLJsts
offi￿ costs
B8nklng and 11n8ncs ￿Sts
Sundry exp8nses
212,087
83,519
131.400
30.222
242.392
68.960
127,756
27.929
1.473
374.066
22.593
6,473
13,434
156.894
19,221
8,286
8,319
628,770
885.076
Analy818 by fund
Unrèsthcte(I hjnds
Restrided funds- g8wJI
440,238
188,532
628,770
Forthe year ended 31 Dacember 2022
Unrethcted ￿ndS
Rgstrided fiJnd$- general
510,200
374,876
885.076
Indu(lad withln la981 and professional fee5 above, are governan￿ costs comprislng 8ccoun11￿ and
Independent exarnlnerfs fees of £10,314 {2022-£12.6581.
Nèt mov•m•nt In funds
2023
2022
Tho ntst ￿0￿ment in funds 1$ slated after Charg1￿1{Cle￿ilN1gl'.
Deprecaation of owned tsngiblè fixed assets
Loss on disposal of t8ngible fixed assets
63.519
68,960
6,360
13-

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
None of the Iwstees lor any petsons connecte(I wilh them) tec8N8d any remuneralion during the ￿Trent or
prirx y￿. Non8 of the tnjstees re￿1ve￿ Teimbursed eypon￿ in thè yw {2022- £nill.
10 Employ909
Numbor of •mPloy￿S
The sver8￿ monthty numtw ofemployoes durlng Ihe yearwas..
2023
Nurnber
2022
Numb
All enwloyees
11
Emplgymw)t eo8t•
2023
2022
Wages and salaries
Sodal security costs
Other penslon (>)sts
195.798
9,621
6,648
r28.005
6,822
7,565
212.067
242.392
There were no employees whose annual remurwath)n was £6O.¢x￿ or more.
11 Othgr
Unr4strlcted Unr•strlcted
fund8
fund¥
2023
2022
Net1058 on dispo8￿ of tsngiblg fixed as80ts
8,360
12 Taxatlon
The chaFty 1$ exempl from laxalicffi on it$ adivitre8 bgcause 811 Èts in¢y)me t8 applrgd for charilabJ8 PU￿0$eS.
14.

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
13 Tanglbk fixed a#￿ts
FTg8hotd Flxturns.
property fittln95 and
Improv•m•nts 8qulpmpnt
Total
Cost
At l January 2023
Addilions
486.997
142,109
15,641
629,106
15,641
At 31 December2023
488,997
157.750
644.747
Depreclatton and knpalnn•nt
Al 1 January 2023
Depreciation tharged in the year
214.027
38,787
77,847
24.732
291,874
63,519
At 31 December 2023
252,814
102.579
355.393
Carrylng amount
At 31 December 2023
234.183
55,171
289.354
At 31 December 2022
272,970
64.262
337,232
Freehdd 18EKI and buildings 8 C8Trying amount of £234,18312022- £272.9691 have been p￿￿ged against
any IlablllUos owed to Nauonal Horftaga Mamortal Fund. Ilmitgd to 8 m8xlmum of£815.653.
On 25 Marth 2020, ¢c4Jg&s Hgpftago Trust 8¢quirod Coggos Manor Farm fnm Oxfor(Jshke County C￿JnCR.
The cash o)nsideration for Ihis acquisition was £1. The trustees CA)nsider thls to the rèftect thè falf V8lu$ of th8
proparty. du& to the number of Ixjnditions and rèstrictions Ih8t are att8thed to the fr98hohY propgty. Given
these restrictions. the propety is refiected In the restrlcted fund.
Ag a o)ndltlon of the transfer of the tttte to Ihè propw. Oxfordshlrè County Couwl hotd tho optNJn
repurchasing the property at a cost of £1 on complet%on of sel CLJnditions. The conditlons specffisd are that
either the C(yJg88 Manor Farm Heri18ge Centre 18 perrn8nenUy dosed lo rnembers of the publiq or that the
Tnjst seNes written noike to Oxfordshlre County Councal of it's inten￿on to disposo of Ihe prts￿[ty. This
option is available to Oxfordshire County Counal for 125 year8 from the date of the transfer of the propèrty.
b8ing 25 March 2020.
15-

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
14 Flxed asset Investments
Investsn8nts
Cost or valuatlon
Al l January 2023 & 310ecemb8r 2023
10,000
Carylng amount
At 31 December 2023
10.OLKI
At 310ecember 2022
10.000
20rJ
2022
Other ¥nv6slmonls 1￿MplIS¢.
Investments in subsidiaiies
10,000
10.000
Flxed asset Inv•stments r•v•lu•d
Invg8¢ments Sn $ub5idTrar188 are rn8a3ured al Cost.
Fin8nclal ￿sets forTwhlch tslrv4lue b¢ measured r¢liabty
Interests in subsidiaries are initially me8sured 81 wst and subsequently measured al cost W any
accumulated Impairment 108ses. In line wlth the a¢<x)untsn9 policy. Sub8ldl8rfe$ ¥re not held at tsÈr value 88
there Is no aclive market so a fair valtte cannot b& measured reliably.
15 Stock
2023
2022
FInis￿d goods and goods fi)r resal&
6,165
16 Debtors
2023
2022
Amounts talllng du• wjthln on• y•ar:
Tr8da dgbtors
Amwnls owgd by 5ubsidi8ry undart¥knng$
Prepayments and accrued income
3.925
16.495
15.357
9.133
17.224
56,688
35,777
83.045
16-

Approvttl
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
17 Currènt asset Investsnents
2023
2022
sted inveslm6nts
125,866
247,609
Current asset investments are inioalty measured at transacuon prtce exdurfing tsnsadK)n (x)sts, 8nd o
subsequendy measurtsd at f&ir v8lu¢ at eath rgPQTtiTrJ dale. Changes in fair value are recngnlsaj in net
ino)mel{expendlturel for the year. Transac11￿ Costs are èxp8ns8d 8$ tncurred.
18 Cr¥dlioFs: #mounts falllng du• wlthln on• yoar
2023
2022
Othèrtaxatton and socTral securlty
Tradè croditots
0￿er ￿ditOrS
AccnJ818 and deferred Irtcorr
4,278
6,835
835
32.109
60.147
42.734
44.057
102,881
19 R•tlr•m•nt bmofft •dwmgS
2Q23
21122
Defin￿ cvntrll)utlon 8chem
Charge to profit or1058 In respect of deffned contribulton 8theme3
7,566
Thè dlarfty operates 8 defined cu)trlbudon pension scheme for am qu81ifylrtsJ ern￿oYeeS. The assets of the
scheme are hekl separatety from those ofthe charity in an independentty administered fund.
20 unrnstrtet￿ funds
The unre$tri¢ted ltsnds of the d)arfty (x)m￿lS& tha unaxponded b8lances of donattons and grants ￿lch are
not subject to speufic conditions by donors and grantorn as to how they may be used. These indude
designated fvnds which have boen 8et #sid• out of Itn￿sInCla(I funds by the tru$tges for spèth¢ puYp080#.
At 1 January
Incomlng R￿Qur
At31
2023 reJour¢•
exp8nd•d D8cembèr
2023
General funds
647.647
426.868
1517.4491
557.066
Pr•vlous year.
At 1 January
2022
Inmmlnq
R•¥ouTce8
At31
rnsouK•s ax￿nd•d I)•c•m￿r
2022
Ger¢eral knnds
854.1C
349.tM3
{5SS.9021
647.647
17-

COGGES HERITAGE TRUST
NOTESTO THE FINANCIAL STATEMEi¥fg IC014TINUEDI
FOR THE YEAR ENDED 31 OÈCEMBÈR 2023
2t th￿c￿dI￿ndS
1tgS93
116S.JI•
P19.5611
44.37%
150.698 ISMa32)
eÈm RthJlJ pro*ct
219.561
29&655 p7U76J 44.372 ISW IIM5321
6.726
rnu5t bg wl tsi Ih* of£15.S13 $￿t dthlB 2O1B and Z015 kn *nuLW £1 mluon In 2022 £219.561 spent

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
22 Analysls ot n•t as¥èts between fund
Unr8Jtrlct•d Restrlcted
funds
Jnd$
2023
2023
Totsl
2023
At 31 Decornber2023:
Tangible assets
Investments
Curronl as58t￿lI[￿bIlI1I08I
289.353
10.OCKI
257,713
289,354
10,000
8.735
557.066
6.736
563.802
Unrestrl¢ted
funds
2022
Regtrfcted
tund$
2022
Total
2022
At 31 Decenthgr 2022:
Tangibb 8ssets
Investments
Curyent assetsllliabllltlesl
337,231
10,CM)O
300.416
337,232
10,000
344,787
44.371
647.647
44,372
692,019
19-

Approval
COGGES HERITAGE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
23 Relatsd party tran8actlons
Transatttlong wlth r•lAt•d ￿rtE#
Dvring the ygar, th8 ch8¥1ty 8nt8red irrto Ih8followng transactlons wlth relate4 pardes..
Cogges Herltaga Trusl owns 100% of th& sh8r98 in Cogges Heritage Enterprises Limited. DuriThJ the year
ended 31 Oecember 2023, Cogges Heiiiage Entorprfses Llmited paid managem8nl charges of£59.61912022
- £70,982> to Cogg85 Herlt8ge Trust to wver operating cos¢s. Al the balance sheet date, Ihe amount due from
Cogges Her&tage Enterprtses LimSied was £16,49512022- £172241.
24 Subsldlarlè•
These financial statements are separate tharity)Inandal stAtem8nts for Cogges Herft8go Tru$L
Deiaifs dthe charltys subskllar18s at 3f Decembor 2023 8r8 as follows:
Nam• of undgrtaklng
R•glst•r•d
offlce
Natur• of bu81nes8
of
% Held
8hares h•ld Olf•Gt
Cogges Hethaga EnterprfsesEngland and
Limited
W81e$
Fundrafjslng events and
?ctiwli85
Ordlnary
100.00
2S Cash generatsd from operattons
2023
2022
D&fldtfor tho year
1128.217)
1461.7421
ArfIu8trnenls tor
IGalnlAoss on dispwl 0ftangi￿e fixed assets
tlepreciation and lrnpairmenl of*ible fixed assets
63,519
Movémènts In wothg espltsl:
{Iniy88s81 In stocks
De¢rtr85e in dèbto
{De¢roasgYinrxe8se In ¢rgditor5
{6,185)
47.268
158.8241
13.470
11.405
Cash absorbod by oporatlons
182.419)
1361,5471
26 Anal￿1¥ of Chang￿ In n•tYunds
Th8 th8rity h8d no m8t*lal d8bt durlng Ihe yeor.
-20-