| Pages | |
|---|---|
| Trustees' AnnualReport | |
| Statement of Financial Activities |
|
| Balance Sheet | |
| Notes to the Accounts | |
| Detailed Statement of Financial Activities |
12 |
| for the year | ended | 31July 20 | 21 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | ||||
| 2021 | 2021 | 2021 | ||||
| Notes | f | |||||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 36,423 | 54,435 | 90,858 | ||
| Total | 36,423 | 54,435 | 90,858 | |||
| Expenditure | on: | |||||
| Charitable | activities | 1,000 | 25,164 | 26,164 | ||
| Other | 13,001 | 35,140 | 48,141 | |||
| Total | 14,001 | 60,304 | 74,305 | |||
| Net gains on | investments | |||||
| Net income | 22,422 | (5,869) | 16,553 | |||
| Transfers between |
funds | |||||
| Net income | before | other | ||||
| gains/(losses) | 22,422 | (5,869) | 16,553 | |||
| Other gains | and losses | |||||
| Net movement in funds |
22,422 | (5,869) | 16,553 | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 50,046 | 50,046 | |||
| Total funds carried | forward | 72,468 | (5,869) | 66,599 |
Ihe Wlndmllls Foundation Batsnte Sheei al 31 lY 2021 Chartty No. 1141SXXI Curreni assets h ai baftk afid in hand 67x6 61226 (62n credito Amount lathry due one year Nel curreni wets Total ayAts less ¢UfrMI liabll•eS Nei assets L%cluOinu penwn assei or Ilabitsty Toial Thei awts 66.599 66.599 66.599 The furtds ot the Ghathy Rellre¢j funds Restrfctco income lur 15W) {5M) Unrtstrtcted lund$ Gener¥ fuf*ts O¢sigr1•d tunés 50.046 2?.4 Rese(¥es Total tunds 66599 Approved by the tntstees on 31 ajfv 27 Ano sward on ih beh¥1 by: P. Wakelleld Trustee 31 Juty 2Lf27
| Recognition | of | Expenditure is recognised on an accruals basis. Expenditure includes |
Expenditure is recognised on an accruals basis. Expenditure includes |
Expenditure is recognised on an accruals basis. Expenditure includes |
any VAT which | |
|---|---|---|---|---|---|---|
| expenditure | cannot be fully recovered, and is reported as part ofthe expenditure |
to which it |
||||
| relates. | ||||||
| Expenditure | on | These comprise the costs associated with attracting |
voluntary | income, fundraising | ||
| raising funds | trading costs and investment management costs. |
|||||
| Expenditure | on | These comprise the costs incurred by the Charity in the delivery of its |
activities and | |||
| charitable | activities | services in the furtherance of its objects, including |
the making | ofgrants and | ||
| governance costs. |
||||||
| Grants payable | All grant expenditure is accounted for on an actual |
paid basis | plus an | accrual for | ||
| grants that have been approved by the trustees at |
the end of | the year but not yet | ||||
| pa Id. | ||||||
| Governance | costs | These include those costs associated with meeting |
the constitutional | and statutory | ||
| requirements of the Charity, including any audit/independent |
examination fees, |
|||||
| costs linked to the strategic management of the Charity, together with a share of |
||||||
| other administration costs. |
||||||
| Other expenditure | These are support costs not allocated to a particular | activity. |
| 3 | Expenditure | on charita | ble activities |
|||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| 2021 | ||||||
| Expenditure | on charitable | |||||
| activities | ||||||
| Learning Resources |
1,000 | 22,664 | 23,664 | |||
| Programme | Mentoring | 2,500 | 2,500 | |||
| Governance | costs | |||||
| 1,000 | 25,164 | 26,164 | ||||
| 4 | Other expenditure | |||||
| Unrestricted | Restricted | Total | ||||
| 2021 | ||||||
| Employee costs | 11,222 | 30,563 | 41,785 | |||
| Motor and travel costs | 18 | 18 | ||||
| General administrative | costs | 1,299 | 4,259 | 5,558 | ||
| Lega I and profess iona I |
costs | 480 | 300 | 780 | ||
| 13,001 | 35,140 | 48,141 | ||||
| 5 | Staff costs | |||||
| 2021 | ||||||
| Salaries and | wages | 41,524 | ||||
| Pension costs | 261 | |||||
| 41,785 | ||||||
| No employee | received | emoluments | in excess off60,000. | |||
| 6 | Creditors: | |||||
| amounts falling due within one year |
||||||
| 2021 | ||||||
| E | ||||||
| Other taxes and social | security | 546 | ||||
| Other creditors | 81 | |||||
| 627 |
| Movement | in funds | ||||
|---|---|---|---|---|---|
| Incoming | |||||
| resources | |||||
| (including | Resources | At 31July | |||
| other | expended | 2021 | |||
| At 1August | gains/losses | ||||
| 2020 | ) | ||||
| f | |||||
| Restricted funds: | |||||
| Restricted income funds: | |||||
| Lottery Grants | 54,435 | (60,304) | (5,869) | ||
| Total | 54,435 | (60,304) | (5,869) | ||
| Unrestricted | funds: | ||||
| General funds | 50,046 | 50,046 | |||
| Designated | funds: | ||||
| 36,423 | (14,001) | 22,422 | |||
| Total | 36,423 | (14,001) | 22,422 | ||
| Total funds | 50,046 | 90,858 | (74,305) | 66,599 |
| 8 | Analysis of ne | t assets between funds |
||
|---|---|---|---|---|
| Unrestricted | ||||
| Total | ||||
| funds | ||||
| f | f | |||
| Net current assets | 66,599 | 66,599 | ||
| 66,599 | 66,599 | |||
| 9 | Reconciliation | ofnet debt | ||
| At 31July | ||||
| Cash flows | 2021 | |||
| f | f | |||
| Cash and cash | equivalents | 67,226 | 67,226 | |
| 67,226 | 67,226 | |||
| Net debt | 67,226 | 67,226 |
| Annual co |
mmitments under non-cancellable |
operating leases are |
as follows: |
|---|---|---|---|
| 2021 | 2021 | ||
| Land and | |||
| Other | |||
| buildings | |||
| f | |||
| Operating | leases with expiry date: | ||
| Pension commitments | |||
| 2021 | |||
| f | |||
| The pension cost charge to the charity | |||
| amounted | to: | 261 |
| Unrestricte | Restricted | |||||
|---|---|---|---|---|---|---|
| d funds | funds | Total funds | ||||
| 2021 | 2021 | 2021 | ||||
| f | f | E | ||||
| Income and endowments | from: | |||||
| Donations and legacies |
||||||
| Grants 5 Donations | 36,423 | 54,435 | 90,858 | |||
| 36,423 | 54,435 | 90,858 | ||||
| Total income and endowments | 36,423 | 54,435 | 90,858 | |||
| Expenditure on: |
||||||
| Charitable activities |
||||||
| Learning Resources |
1,000 | 22,664 | 23,664 | |||
| Programme Mentoring |
2,500 | 2,500 | ||||
| 1,000 | 25,164 | 26,164 | ||||
| Total ofexpenditure on activities |
charitable | 1,000 | 25,164 | 26,164 | ||
| Employee costs | ||||||
| Salaries/wages | 11,187 | 30,337 | 41,524 | |||
| Pension costs | 35 | 226 | 261 | |||
| 11,222 | 30,563 | 41,785 | ||||
| Motor and travel costs | ||||||
| Travel and subsistence | 18 | 18 | ||||
| 18 | 18 | |||||
| General administrative | costs, | |||||
| including depreciation |
and | |||||
| amortisation | ||||||
| Bank charges | 119 | 119 | ||||
| General insurances | 27 | 27 | ||||
| Information and publications |
1,180 | 700 | 1,880 | |||
| Software, ITsupport costs |
and | related | 3,438 | 3,438 | ||
| Stationery and printing |
50 | 50 | ||||
| Telephone, fax and broadband |
44 | 44 | ||||
| 1,299 | 4,259 | 5,558 | ||||
| Legal and professional | costs | |||||
| Accountancy and bookkeeping |
480 | 300 | 780 | |||
| 480 | 300 | 780 | ||||
| Total ofexpenditure of |
other costs | 13,001 | 35,140 | 48,141 | ||
| Total expenditure | 14,001 | 60,304 | 74,305 | |||
| Net gains on investments | ||||||
| Net income | 22,422 | (5,869) | 16,553 |
| The Windmills Foun Detailed Statement |
dation of Financial Activities |
|||
|---|---|---|---|---|
| Net income before | other | |||
| gains/(losses) | 22,422 | (5,869) | 16,553 | |
| Other Gains | ||||
| Net movement in funds |
22,422 | (5,869) | 16,553 | |
| Reconciliation offunds: |
||||
| Total funds brought | forward | 50,046 | 50,046 | |
| Total funds carried | forward | 72,468 | (5,869) | 66,599 |