OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Pages
Trustees' AnnualReport
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts
Detailed Statement
of Financial Activities
12

for the year ended 31July 20 21
Unrestricted Restricted
funds funds Total funds
2021 2021 2021
Notes f
Income and endowments
from:
Donations and legacies 36,423 54,435 90,858
Total 36,423 54,435 90,858
Expenditure on:
Charitable activities 1,000 25,164 26,164
Other 13,001 35,140 48,141
Total 14,001 60,304 74,305
Net gains on investments
Net income 22,422 (5,869) 16,553
Transfers
between
funds
Net income before other
gains/(losses) 22,422 (5,869) 16,553
Other gains and losses
Net movement
in funds
22,422 (5,869) 16,553
Reconciliation
offunds:
Total funds brought forward 50,046 50,046
Total funds carried forward 72,468 (5,869) 66,599

Ihe Wlndmllls Foundation Batsnte Sheei al 31 ￿lY 2021 Chartty No. 1141SXXI Curreni assets h ai baftk afid in hand 67x6 61226 (62n credito￿ Amount lathry due one year Nel curreni wets Total ayAts less ¢UfrMI liab￿ll•eS Nei assets L%cluOinu penwn assei or Ilabitsty Toial Thei awts 66.599 66.599 66.599 The furtds ot the Ghathy Rellr￿e¢j funds Restrfctco income lur 15W) {5M) Unrtstrtcted lund$ Gener¥ fuf*ts O¢sigr￿1•d tunés 50.046 2?.4 Rese(¥es Total tunds 66599 Approved by the tntstees on 31 ajfv 2￿7 Ano swar￿d on ih beh¥1 by: P. Wakelleld Trustee 31 Juty 2Lf27

Recognition of Expenditure
is recognised
on an accruals basis. Expenditure
includes
Expenditure
is recognised
on an accruals basis. Expenditure
includes
Expenditure
is recognised
on an accruals basis. Expenditure
includes
any VAT which
expenditure cannot be fully recovered,
and is reported
as part ofthe expenditure
to which
it
relates.
Expenditure on These comprise the costs associated
with attracting
voluntary income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by the Charity
in the delivery of its
activities and
charitable activities services
in the furtherance
of its objects, including
the making ofgrants and
governance
costs.
Grants payable All grant expenditure
is accounted for on an actual
paid basis plus an accrual for
grants that have been approved
by the trustees at
the end of the year but not yet
pa Id.
Governance costs These include those costs associated
with meeting
the constitutional and statutory
requirements
of the Charity,
including
any audit/independent
examination
fees,
costs linked to the strategic management
of the Charity, together
with a share of
other administration
costs.
Other expenditure These are support costs not allocated to a particular activity.

3 Expenditure on charita ble
activities
Unrestricted Restricted Total
2021
Expenditure on charitable
activities
Learning
Resources
1,000 22,664 23,664
Programme Mentoring 2,500 2,500
Governance costs
1,000 25,164 26,164
4 Other expenditure
Unrestricted Restricted Total
2021
Employee costs 11,222 30,563 41,785
Motor and travel costs 18 18
General administrative costs 1,299 4,259 5,558
Lega I and profess
iona I
costs 480 300 780
13,001 35,140 48,141
5 Staff costs
2021
Salaries and wages 41,524
Pension costs 261
41,785
No employee received emoluments in excess off60,000.
6 Creditors:
amounts
falling due within one year
2021
E
Other taxes and social security 546
Other creditors 81
627

Movement in funds
Incoming
resources
(including Resources At 31July
other expended 2021
At 1August gains/losses
2020 )
f
Restricted funds:
Restricted income funds:
Lottery Grants 54,435 (60,304) (5,869)
Total 54,435 (60,304) (5,869)
Unrestricted funds:
General funds 50,046 50,046
Designated funds:
36,423 (14,001) 22,422
Total 36,423 (14,001) 22,422
Total funds 50,046 90,858 (74,305) 66,599
8 Analysis of ne t assets between
funds
Unrestricted
Total
funds
f f
Net current assets 66,599 66,599
66,599 66,599
9 Reconciliation ofnet debt
At 31July
Cash flows 2021
f f
Cash and cash equivalents 67,226 67,226
67,226 67,226
Net debt 67,226 67,226

Annual
co
mmitments
under non-cancellable
operating
leases are
as follows:
2021 2021
Land and
Other
buildings
f
Operating leases with expiry date:
Pension commitments
2021
f
The pension cost charge to the charity
amounted to: 261
Unrestricte Restricted
d funds funds Total funds
2021 2021 2021
f f E
Income and endowments from:
Donations
and legacies
Grants 5 Donations 36,423 54,435 90,858
36,423 54,435 90,858
Total income and endowments 36,423 54,435 90,858
Expenditure
on:
Charitable
activities
Learning
Resources
1,000 22,664 23,664
Programme
Mentoring
2,500 2,500
1,000 25,164 26,164
Total ofexpenditure
on
activities
charitable 1,000 25,164 26,164
Employee costs
Salaries/wages 11,187 30,337 41,524
Pension costs 35 226 261
11,222 30,563 41,785
Motor and travel costs
Travel and subsistence 18 18
18 18
General administrative costs,
including
depreciation
and
amortisation
Bank charges 119 119
General insurances 27 27
Information
and publications
1,180 700 1,880
Software,
ITsupport
costs
and related 3,438 3,438
Stationery
and printing
50 50
Telephone,
fax and broadband
44 44
1,299 4,259 5,558
Legal and professional costs
Accountancy
and bookkeeping
480 300 780
480 300 780
Total ofexpenditure
of
other costs 13,001 35,140 48,141
Total expenditure 14,001 60,304 74,305
Net gains on investments
Net income 22,422 (5,869) 16,553

The Windmills
Foun
Detailed Statement
dation
of Financial Activities
Net income before other
gains/(losses) 22,422 (5,869) 16,553
Other Gains
Net movement
in funds
22,422 (5,869) 16,553
Reconciliation
offunds:
Total funds brought forward 50,046 50,046
Total funds carried forward 72,468 (5,869) 66,599