OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

1Voice - Communicating Together

Charity number 1141886

A company limited by guarantee number 07480160

Annual Report and Financial Statements

for the year ended 31 March 2025

1Voice - Communicating Together

Annual Report and Financial Statements for the year ended 31 March 2025

Contents Page
Trustees’ report 2 – 8
Independent examiner’s report 9
Statement of financial activities 10
Balance sheet 11
Notes to the financial statements 12 - 16

1

1Voice - Communicating Together

Trustees’ report for the year ended 31 March 2025

Reference and administrative details of the charity, its trustees and advisors

The trustees during the financial year and up to and including the date the report was approved were:

Name Position Dates Helen Dixon Co-Chair Alison Douthwaite Co-Chair Hannah Anthony Dominic Carroll Jason Felce Alison Hughes Appointed 18 February 2025 Frances Marshall Stephen Tyler Neal Marshall Becky Morris Appointed 3 September 2024 Company secretary Joanne Cope Charity number 1141886 Registered in England and Wales Company number 07480160 Registered in England and Wales Registered and principal address Bankers Lymm Business Centre CAF Bank Ltd Davies Way 25 Kings Hill Avenue Lymm West Malling Cheshire. Kent WA13 0QW ME19 4JQ

Structure, governance and management

The charity is a company limited by guarantee and was formed on 30 December 2010. It is governed by articles of association as amended 20 July 2011 and 15 May 2015. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £1. Trustees usually meet each month throughout the year. Most of the meetings make use of video conferencing software reflecting the wide geographic spread of the trustees.

Method of recruitment and appointment of trustees

The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.

2

1Voice - Communicating Together Trustees’ report (continued) for the year ended 31 March 2025

Objectives and activities

The charity's objects

To preserve and protect the health and to advance the education and development of children and adults who have communication difficulties and people important to them (family / carers / supporters), particularly by assisting or encouraging persons using Alternative and Augmentative Communication (AAC) within the United Kingdom to achieve their communication potential, and to make provisions or promote any scheme thought necessary to meet this aim.

To advance the education of the public, to increase their awareness and understanding of AAC.

The charity's main activities

1Voice creates opportunities to bring together children and adults who use AAC and people important to them (family / carers / supporters) to share ideas, information, skills and personal experiences.

1Voice holds residential event(s) each year and local activities throughout the year supported by regional committees.

1Voice further aims to reach out to the wider public to increase awareness through published newsletters and internet-based presence such as website and social media platforms.

Public benefit statement

In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the relief of disability such as working with families and children with complex needs and speech impairments.

Achievements and performance

1Voice has had another successful year. We continue to attract new members and there is a good mix of AAC users, families and professionals interested in our support services.

Membership has increased by 40 in the year and currently stands at 331 as of 31 March 2025. The number of people benefitting from involvement with 1Voice will be higher when considering the children and young people who use AAC and other family members.

Following a questionnaire to members in October 2023, the trustees dedicated the January 2024 meeting to developing the strategy for the year ahead. The strategy document was reviewed regularly at trustees’ meeting to monitor progress. The key areas of focus were:

  1. To build a branch network to reach more AAC users – several local events were held in the year.

  2. Improve communications to reach more AAC members – regular bi-monthly e-newsletters

  3. issued.

  4. Explore alternative event formats to reach more AAC users (one-day events) – one-day event held in June 2024 three one-day events held in 2025.

  5. Grow volunteer base to ensure quality support for AAC users at events – several online events held to increase engagement.

  6. Recruit a treasurer – pleased to welcome Alison Hughes as our Treasurer.

  7. Change the employment status to reflect 1Voice growth – part-time administrator employed from 1 April 2024.

  8. Build opportunities for role models – an integral part of local and national events.

3

1Voice - Communicating Together

Trustees’ report (continued) for the year ended 31 March 2025

Events

National Events

National Events
Attendees AAC Users Role Models Volunteers PA/Carers Family
Members
First Time
Attendees
2-4 August 2024
Residential weekend at Treloar College –
Paralympic theme
89 21 4 11 20 33 17
1 June 2024
One Day Fun Day, Seashell Trust, Manchester
34 9 3 5 3 14 15
Christmas Party 19 individuals/families
Parents’Chats Average of six parents/carers per session

Residential Weekend

We held a Paralympics-themed national weekend in August at Treloars College. Activities provided increased social interaction for those who use AAC. We brought together 25 AAC users, and their families and supporters. We were really pleased to attract five new families through more heavily subsidised places. Fully inclusive specialised workshops, some delivered by AAC user role models, encouraged the skills of communication, whilst providing an opportunity to try new things. The highlight for many was the Boccia tournament led by our Patron, and former Paralympian, Beth Moulam. Other activities included Paralympic parade preparation, giving an opportunity to design flags and sports kit; an obstacle course; and a press room activity where people conducted pre- or post-sporting event interviews. Parents’ workshops were held alongside the group activities and provided an opportunity to ask questions and gain support from others. Thank you to our role model Helen, who shared her experience of independent living, and to role models Adam and Toby who shared their experiences of being physically active. Our closing ceremony took place on Sunday morning with a Paralympic parade. Thank you to Lana for telling us about how she achieved her Gold Duke of Edinburgh award; Stefan who showed us the film he has made about accessible skiing; and Ian who shared his love of sailing.

The weekend was smaller than in previous years due to several event clashes, however its impact was just as great.

We’d like to say a big thank you to the National Lottery who gave us a substantial grant towards the cost of the event, and thanks to the National Lottery players for making our project possible.

One-day Event

We held a one-day event in Manchester in June. This was attended by 34 people, including five children and seven adults who use AAC. A relaxed format allowed attendees to take part in several games and activities, whilst chatting and networking with others. Thank you to Nadia, the first 1Voice child, who shared her 1Voice journey.

Online Events

Christmas Party

The December event was an online Christmas party, attended by 19 individuals/families. The event was opened by Jason, our trustee, with a special Christmas message. Everyone enjoyed a game of Christmas Rock n Roll bingo, followed by the opportunity to chat in smaller groups. The event ended with a Christmas disco. There were lots of fabulous Christmas jumpers and everyone had a good time.

4

1Voice - Communicating Together

Trustes’ report (continued) for the year ended 31 March 2025

Parents’ Chats

We continued to hold our regular bi-monthly online parents chats. Average attendance for the year is six parents/carers per session. We are pleased these chats continue to attract new people. The closed parents’ Facebook group continues to be well used by parents and currently has 100 members.

Volunteer Events

We held three online events for volunteers. The April and June events offered a chance to find out more about our charity and the volunteering opportunities available. The July event was specifically for those attending the national weekend.

Midlands’ Planning Events

We held two online events in February 2025 for anyone interested in getting involved with future events in the Midlands. This was a response to enquiries from several members about 1Voice events in the region.

Local Events

Local Events
Attendees AAC Users Role Models Volunteers PA/Carers Family
members
Lakes and Bay Branch
8 April 2024-Lakeland Motor Museum 15 6 1 1 4 6
19 August 2024–Grizedale Forest 21 6 1 1 4 9
30 October 2024–Boat Trip 27 9 2 1 8 6
South West Branch
6 April 2024-Gympanzees 44 14 1 1 8 20
9 August 2024-Gympanzees 33 10 1 2 10 10
16 February 2025–Bristol Aerospace Café 22 6 1 1 4 10
Beds & Bucks
4 May 2024–Café meet-up 3 - 1 1 - 1

Newsletter and publicity

We increased the regularity of our contact with members and issued e-newsletters in April, May, July and November 2024, and in January and March 2025. We also issued additional email reminders for local events etc. We continue to work on our communications and are working towards streamlining our information sharing, particularly photo and file storage, website and email set-up.

During October AAC awareness month, we posted and tweeted every day, sharing items of interest related to 1Voice and AAC more generally.

We continue to work on our website which is now much more attractive and user friendly. We can track traffic and responses to our posts to better understand our members’ interaction with our posts, and where views are coming from.

Representation at Events

1Voice is a member of the Speech, Language and Communication Alliance (SLCA). This is a group of voluntary and community service organisations who have expertise and knowledge of children’s speech, language and communication. Our co-chair has continued to attend meetings online. On 5 February 2025, two of our trustees attended the launch event at the Houses of Parliament, accompanied by one of our members who shared their views of speech and language support as an AAC user. Our patron, Beth Moulam, also attended.

5

1Voice - Communicating Together

Trustees’ report (continued) for the year ended 31 March 2025

We have also maintained close links with Communication Matters (CM), the UK Chapter of ISAAC (International Society of Augmentative and Alternative Communication), a world-wide organisation promoting the best possible communication for people with complex communication needs. We highly value the collaboration with Communication Matters and will continue to develop this for our mutual benefit. We have pursued collaboration possibilities relating to the CM Communication Club Project.

We chose not to submit an abstract for the 2024 CM Conference. However, to ensure we still had a presence at the conference, we placed an advert in the conference programme for the first time and shared a stand with the CM mentoring project in the Exhibition Hall. It was felt that this was a good way to engage with our stakeholders.

Fundraising

Our national residential weekend represents our most significant cost and therefore, trustees’ efforts once again focussed on raising funds to contribute towards this expenditure. We were successful in receiving a grant of £14,801 from the National Lottery Community Fund, specifically for funding towards the national weekend.

We are incredibly grateful to have been nominated as charity of the year for the Antrobus Golf Club. £3k was donated from a fundraising golf day and we received a cheque for £3.7k at the end of the year for the balance of the fundraising money. In addition, we want to thank Liz (Lady Captain) for all her fundraising efforts. Her wing walk raised almost £1.5k. Also, as a direct result of the club’s fundraising efforts, we received a donation of £5k from the Geoffrey & Pauline Martin Trust.

The remaining in year donations represent smaller one-off donations. We are grateful to the organisations and individuals who raise and donate money to enable 1Voice to continue its activities.

The trustees recognise that there is still a need to secure funding for ongoing general administration costs and for future events. Fundraising will once again become a priority in the next financial year. We are delighted to have secured four charity places in the TCS London Marathon for the years 2026 to 2029.

Future Strategy

It is a challenge to find specialist spaces large enough to accommodate everyone who wants to come to the residential weekend. We continue to explore ways to continue to support our older, more established members; to expand our network of regional events to support more AAC users more regularly; and attract younger AAC users and their families.

We will replace the national weekend in 2025 with three one-day events – West Yorkshire, Bournemouth and West Midlands.

We plan to work with the Cranfield Trust to review our current strategy and help shape our plans for the medium-term.

We use our Annual General Meeting in November to engage with our members and to share our future plans. Although members and interested parties are encouraged to get in touch throughout the year.

6

1Voice - Communicating Together

Trustees’ report (continued) for the year ended 31 March 2025

Financial review

The net income for the year was £5,236. This included net income of £5,236 on unrestricted funds. There was no overall movement on restricted funds.

Reserves policy

The charity's free reserves, excluding fixed assets, at the year-end were £21,097. Of these reserves, £3,517 has been designated for use by local branches. These reserves have been generated by donations to individual branches and have been set aside for their use accordingly. Unless there are any legal restrictions on the use of any donations, the trustees have decided that funds raised by local branches are designated for their use to hold local events. It has been agreed that if any branch is known to be inactive, the balance has not moved within three years and there is no expectation that the funds will be used soon, then the designation of these funds will be removed and the money made available for general charitable expenditure.

The level of reserves and the purposes for which they are designated are set out in the notes to the financial statements. The other designated amounts are £3,000 designated to the consultancy costs for social media and marketing support, £2,000 for the role model programme and £3,886 to cover venue deposits for a future annual national weekend and other events. The rest of the reserves, £9,722, are to ensure that there are sufficient funds to cover commitments over six months, should the charity cease to secure funding and operate. The level of reserves is reviewed from time to time by the trustees, with reference to Charity Commission guidelines, to consider whether they remain appropriate.

7

1Voice - Communicating Together

Trustees’ report (continued) for the year ended 31 March 2025

Statement of trustees' responsibilities

The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.

Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.

Signed on behalf of the board of trustees:

Signed: (Trustee)

Name:

Date:

8

1Voice - Communicating Together

Independent Examiner’s report to the trustees of 1Voice – Communicating Together for the year ended 31 March 2025

I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2025, which are set out on pages 10 to 16.

Responsibilities and basis of report

As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Name:

Date:

9

1Voice – Communicating Together

Statement of Financial Activities

(including summary income and expenditure account) for the year ended 31 March 2025

Notes

2025
Unrestricted
funds
£
Income from:
Grants and donations
(2)
17,591
Sales and fees
5,420
Bank interest
327
Total income
23,338
Expenditure on:
Training and conferences
569
Freelance workers
-
Salaries and wages
8,807
Fundraising costs
323
Events
5,417
Equipment and materials
122
Office consumables
199
Postage and delivery
203
Printing and reproduction
82
Depreciation
360
Telephone
-
Professional fees
-
Dues and subscriptions
643
Marketing and publicity
920
Accountancy and independent examination
-
Insurance
228
Bank charges
60
Gifts and donations
-
Transaction fees
169
Total expediture
18,102
Net income / (expenditure)
5,236
Fund balances brought forward
16,889
Fund balances carried forward
22,125
2025
Restricted
funds
£
15,004
15,004
-
-
1,832
-
12,959
-
-
-
-
-
-
10
203
-
-
-
-
-
-
15,004
0
958
958
2025
Total
funds
£
32,595
5,420
327
38,342
569
-
10,639
323
18,376
122
199
203
82
360
-
10
846
920
-
228
60
-
169
33,106
5,236
17,847
23,083
2024
Total
funds
£
21,333
6,853
366
28,552
258
8,747
-
25
20,563
190
18
158
-
273
20
73
797
348
-
198
60
24
-
31,752
(3,200)
21,047
17,847

All incoming resources and resources expended derive from continuing activities.

10

1Voice – Communicating Together

Balance sheet

as at 31 March 2025

Notes
2025
Unrestricted
£
Fixed assets
Tangible assets
(4)
1,028
Total fixed assets
1,028
Current assets
Debtors and prepayments
(5)
3,290
Cash at bank and in hand
(6)
17,819
Total current assets
21,109
Current liabilities:
amounts falling due within one year
Creditors and accruals
(7)
12
Total current liabilities
12
Net current assets / (liabilities)
21,097
Total assets less current liabilities
22,125

Total net assets
22,125
Funds
Unrestricted funds
22,125
Restricted funds
-
Total funds
22,125
2025
Restricted
£
-
-
-
958
958
-
-
958
958
958
-
958
958
2025
Total
£
1,028
1,028
3,290
18,777
22,067
12
12
22,055
23,083
23,083
22,125
958
23,083
2024
Total
£
1,388
1,388
970
16,221
17,191
732
732
16,459
17,847
17,847
16,889
958
17,847

For the year ending 31 March 2025, the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who are also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).

The financial statements were approved by the board of trustees on

Date:

Signed: (Trustee)

Name:

11

1Voice – Communicating Together Notes to the financial statements for the year ending 31 March 2025

1. Accounting policies

Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS102. There have been no changes to the accounting policies since the last year. No changes have been made to the accounts for previous years.

Going concern

The trustees are satisfied that there are no material uncertainties about the charity’s ability to continue.

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.

Grants and donations

Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources. Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.

Donated assets, facilities or services are valued at their estimated value to the charity. This is the price that the charity estimates it would pay in the open market for equivalent items; or services and facilities of equivalent utility to the charity.

Expenditure and liabilities

Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.

Taxation

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.

Tangible fixed assets

Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt.

Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight-line basis over their expected useful economic lives.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

12

1Voice – Communicating Together

Notes to the financial statements (continued) for the year ending 31 March 2025

2. Grants and donations
National Lottery Community Fund
The Antrobus Golf Club
The Geoffrey & Pauline Martin Trust
The YAPP Charitable Fund
The Postcode Society Trust
Other small grants and donations
3. Movement in funds
Restricted funds
Awards for All
Role Model Programme
Microsoft
Widgit Software
2025
Unrestricted
funds
2025
Restricted
funds
2025
Total
funds
2024
Total
funds
£
£
£
£
-
14,801
14,801

-

6,746
-

6,746

-
5,000
-
5,000

-

-
-
-

2,000
-

-
-
16,390
5,845
203
6,048
2,943
17,591
15,004
32,595
21,333
Balance b/f
Incoming
Outgoing
Balance c/f
£
£
£
£
-
14,801
14,801
-
958
-
-
958
-
181
181
-
-
22
22
-
958
15,004
15,004
958
2025
Unrestricted
funds
2025
Restricted
funds
2025
Total
funds
2024
Total
funds
£
£
£
£
-
14,801
14,801

-

6,746
-

6,746

-
5,000
-
5,000

-

-
-
-

2,000
-

-
-
16,390
5,845
203
6,048
2,943
17,591
15,004
32,595
21,333
Balance b/f
Incoming
Outgoing
Balance c/f
£
£
£
£
-
14,801
14,801
-
958
-
-
958
-
181
181
-
-
22
22
-
958
15,004
15,004
958
958

Fund name Purpose of restriction

The Postcode Society Trust Donation towards the national residential weekend Role Model Programme Donations to be used for the role model programme Microsoft Donation of Microsoft Business 365 – 10 licences Widgit Software Donation of Widgit Online licence

Designated funds
Events fund
Role Model Programme
Consultancy costs (social media)
Lakes and bay branch
Cheshire/Warrington branch
Lancashire branch
General branch fund
Balance b/f
£
3,996
5,000
-
366
615
491
1,912
12,380
Incoming
£
5,820
-
277
-
-
295
6,392
Outgoing
£
5,930
-
127
-
-
312
6,369
Transfers
Balance c/f
£
£
3,886
(3,000)
2,000
3,000
3,000
-
516
-
615
-
491
1,895
-
12,403

13

1Voice – Communicating Together Notes to the financial statements (continued) for the year ending 31 March 2025

Designated funds (continued)

Fund name Purpose of designation
Events fund Funds designated for national events
Role Model Programme Funds designated for the role model programme, donated by the Batchworth
Trust
Consultancy costs Funds designated for social media and marketing support
Lakes and Bay branch Funds raised by Lakes and Bay branch and designated for their use to hold
local events
Cheshire/Warrington branch Funds raised by Cheshire/Warrington branch and designated for their use to
hold local events
Lancashire branch Funds raised specifically for the Lancashire branch

The trustees have agreed a policy that funds raised by local branches will be designated for local branch use and if these designated branch balances have not moved within three years and there is no expectation that they will be used in the future, these funds will be re-designated to the funds as general funds, unless there is a legal restriction on the use of the funds.

It was agreed to re-designate some of the funds in the year for social media/marketing external support.

4. Fixed Assets

Analysis of opening and closing carrying amounts

Cost or valuation
At the beginning of the year
Additions
Disposals
Revaluations
Transfers
At the end of the year
Depreciation and impairments
At the beginning of the year
Disposals
Depreciation
Impairment
Transfers
At the end of the year
Net book value at the beginning of the year
Net book value at the end of the year
Fixtures,
Fittings and
Equipment
£
1,801
-
-
-
-
1,801
413
-
360
-
-
773
1,388
1,028

Fixed Assets are an iPad and a laptop.

14

1Voice – Communicating Together

Notes to the financial statements (continued) for the year ending 31 March 2025

5. Debtors and prepayments
Debtors
Prepayments
6. Cash at bank and in hand
CAF Gold
CAF cash account
PayPal Business account
Give as you Live Donate account
Undeposited funds
7. Creditors and accruals
Creditors
Accruals and deferred income
2025
£
60

3,230

3,290
2025
£
12,905
5,872
-
-
-
18,777
2025
£
-
12
12
2024
£
-
970
970
2024
£
13,599
2,320
148
100
54
16,221
2024
£
708
24
732

8. Related Party Transactions

Trustee expenses

No trustee received any expenses during this year or the previous year.

Trustee remuneration and benefits

No trustee received remuneration or benefit during this or the previous year.

Related party transactions

There were no related party transactions during this or the previous year.

15

1Voice – Communicating Together

Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account)

for the year ended 31 March 2025

Income from:
Grants and donations
Sales and fees
Bank interest
Total income
Expenditure on:
Training and conferences
Freelance workers
Salaries and wages
Fundraising costs
Events
Equipment and materials
Office consumables
Postage and delivery
Printing and reproduction
Depreciation
Telephone
Professional fees
Dues and subscriptions
Marketing and publicity
Accountancy / independent exam
Insurance
Bank charges
Gifts and donations
Transaction fees
Total expediture
Net income / (expenditure)
Fund balances brought forward
Fund balances carried forward
2025
Unrestricted
funds
£
17,591
5,420
327
23,338
569
-
8,807
323
5,417
122
199
203
82
360
-
-
643
920
-
228
60
-
169
18,102
5,236
16,889
22,125
2024
Unrestricted
funds
£
4,672
6,853
366
11,891
258
6,763
-
25
6,347
-
18
154
-
273
20
65
526
348
-
198
60
24
-
15,079
(3,188)
20,076
16,888
2025
Restricted
funds
£
15,004

-

-

15,004

-

-

1,832

-

12,959

-

-
-
-
-
-
10
203
-
-
-
-
-
-
15,004
-
958
958
2024
Restricted
funds
£
16,661
-
-
16,661
-
1,984
-
-
14,216
190
-
4
-
-
-
8
271
-
-
-
-
-

-
16,673
(12)
971
959
2025
Total
funds
£
32,595
5,420
327
38,342
569
-
10,639
323
18,376
122
199
203
82
360
-
10
846
920
-
228
60
-
169
33,106
5,236
17,847
23,083
2024
Total
funds
£
21,333
6,853
366
28,552
258
8,747
-
25
20,563
190
18
158
-
273
20
73
797
348
-
198
60
24
-
31,752
(3,200)
21,047
17,847

16