OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Autism Early Support Trust Limited

Registered charity number: 1141868 Registered company number: 07553552

www.autismearlysupport.org.uk

Financial Statements and Trustees’ Annual Report

for the year ended

31 August 2025

Wenn Townsend

Chartered Accountants

Oxford

Autism Early Support Trust Limited

Contents

Page
Reference and Administrative Details 1
Report of the Chair 2
Report of the Trustees 3 - 18
Independent Examiner’s Report 19
Statement of Financial Activities 20
Balance Sheet 21
Statement of Cashflows 22
Notes to the financial Statements 23 - 34

Autism Early Support Trust Limited

Reference and Administrative Details for the year ended 31st August 2025

Registered office: The Old School
Middle Claydon
Buckingham
Buckinghamshire
MK18 2ET
Registered company number: 07553552
Registered charity number: 1141868
Trustees: G Wylie (Chair)
A Rowe (Deputy Chair)
P Cresswell (Resigned 28thJanuary 2025)
C Long (Resigned 27thMarch 2025)
A Stanyer
M Dada
B Wright
A Deflandre
A Saville (Appointed 28thJanuary 2025)
D Thorpe (Appointed 21stJuly 2025)
Company secretary: P Cresswell
Key management personnel: S Sweet Rowley (Chief Executive Officer)
L Gomersall (Head of Children’s Services)
A Simons (Chief Operating Officer)
E Walsh (Head of Income & Engagement)
C Rushmere (Head of Income & Marketing)
A McDonald (Finance Manager)
Bankers: HSBC Bank plc
TSB plc
Independent examiners: Wenn Townsend
30 St Giles
Oxford
OX1 3LE

1

Autism Early Support Trust Limited

Report of the Chair of the Board of Trustees for the year ended 31st August 2025

The year under review has once again brought a mix of encouraging progress, ongoing challenges, and sobering realities for Autism Early Support (AES).

The outstanding good news is that in August the AES nursery provision, Circle Centre received its 5[th] consecutive ‘Outstanding’ rating from Ofsted. The Ofsted inspector said many really positive things about Circle Centre – including ‘ this a really is a special place’ . The Ofsted report highlighted ‘our knowledge, parental support and genuine compassion’ and commended the skill of our team.

Despite external challenges, AES is now supporting more children and families than ever before. Demand for our services has continued to grow, reflecting the increasing number of children with complex language and communication needs and their parents who need our guidance.

We are pleased with the continued growth in our Outreach operation. Buckinghamshire County Council commissioned our Parents Portal. We view this as a testament to the quality and relevance of the product. In addition, we have secured another year of collaboration with the Oxfordshire Child and Adolescent Mental Health Service (CAMHS) who have expressed strong satisfaction with our service.

These key achievements provide continued affirmation of the value and impact of AES and the Circle Centre. They spotlight the importance of our specialist services and that we are making a significant contribution to local provision. This year, AES recorded a significant trading deficit of £118,751, which depleted our general reserves. This was largely due to the government-imposed increases in employers’ national insurance costs and delays in EHCP decisions from an overwhelmed SEND system. Of major concern to us is that the latter is a situation that is not going to be resolved any time soon. We are extremely grateful to the Carrington Trust for their continued support and understanding in helping to stabilise our reserves position

As a priority, we are developing new ways to enhance and leverage our Parent’s Portal. With over 1,500 users, we can now see the positive impact it is having on families, plus, we recognise that through it’s scalability we can secure an assured income. While this strategy will require investment, amidst so much uncertainty, we view it as a critical step towards a more sustainable future for AES.

Fundraising income remains unpredictable and competitive for charities like ours. However, our newly restructured fundraising team is working diligently to secure funding partnerships.

We continue to be deeply appreciative of everyone who volunteers their time to support our work. We have volunteers working in our nursery and outreach services and we have an active team of ambassadors who support our community fundraising. We have received further Gift in Kind support from local companies whose teams restored and uplifted our nursery building and grounds.

We have welcomed Amanda Saville and Debbie Thorp to the Trustee board this year. At the end of 2025, we will say goodbye to our long-term parent trustee and deputy chair, Alex Rowe. It is difficult to overstate the contribution Alex has made to AES, and he will be sorely missed.

Throughout all the trials and tribulations, Sarah Sweet Rowley, our exceptional CEO, and her team have demonstrated a determination to ensure the future of AES and its service to the community.

The Trustee Board will continue to do everything we can to support them.

Graham Wylie Chair of Trustees

2

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

The Trustees have pleasure in presenting their annual report and independently examined financial statements for the year ended 31st August 2025 for Autism Early Support Trust Limited (formerly Puzzle Centre Trust Limited). The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities’ (FRS 102) in preparing the annual report and financial statements of the charity.

Objectives and Activities

In setting our objectives and planning our activities for Autism Early Support Limited (AES), the Trustees have given careful consideration to the Charities Commission’s general guidance on public benefit. It is central to the charity’s ethos to assist children and to provide early years’ education and family support, and not to impose a financial burden on those that attend. AES needs to fundraise on behalf of every family attending the Circle Centre nursery, whether full or part time, as the costs for each child substantially exceed combined funding received from Local Authorities and parental contributions. Furthermore, many of the families attending the nursery do not receive any financial funding from Local Authorities.

The charity’s principal objective is the advancement of education of children with language, communication and autism spectrum disorders.

Using specialist education and therapies, we support children to find their ways to communicate and interact with others and we empower parents to understand and advocate for their children’s needs.

Every autistic child and child with sensory, interaction or communication differences receives timely, appropriate and high-quality education, therapy and support.

Who we are

Autism Early Support Trust Limited (AES) was founded in 2001 by Alexandra (Alex) Stanyer. Alex is a specialist teacher with a passion for early intervention, she first set up the nursery as the Puzzle Pre-School in her home in Winslow. In 2004 Puzzle was registered as a charity and in 2006 moved to its new and current home in Middle Claydon. In 2020, the charity changed its name to Autism Early Support Trust Limited, and the name of the nursery was changed to Circle Centre.

Research continues to indicate that early intervention materially improves outcomes for children with social communication and interaction differences, yet we are still one of only a very small number of specialist autism preschool settings in the UK.

Without timely intervention and the right support, children and their families can face a lifetime of hardship. The consequences can affect not only educational progress, but also mental and physical health, social belonging, financial security, and the overall well-being of the family.

The service Alex created and we have pioneered ever since, provides a solid foundation for the education of the children we support and it remains our ambition to create a lasting impact on the families who need us.

3

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

What we do

We are specialists in autism education, therapies and early support for children age 2-12 years.

At our specialist Circle Centre nursery, we provide individualised education for autistic children and children with sensory, communication and interaction differences. We offer their parents a peer network, emotional support and practical guidance to empower them to advocate for their child’s needs and facilitate their development. We pride ourselves on being an exemplar of ‘best practice’ in the development, delivery and dissemination of our services. We were delighted that this was evidenced in July 2025 this year by our 5[th] consecutive ‘ Outstanding ’ OFSTED rating.

The recognition for the uniqueness of each child is inspiring, and children thrive in the nursery. The nursery provides very holistic support for children and their families. Extract from Ofsted Inspection Report July 2025

The same level of bespoke care and expertise found in our Circle Centre, is replicated by our Outreach Team, who provide assessment and therapies to children on a 1:1 basis in homes or schools and autism education training and guidance to parents, teachers & practitioners.

Our work is…

The Circle Centre

Nursery admissions are via direct referrals from both parents and professionals; we try as best as possible to accommodate as many families as we can each year. For those who are not able to access a nursery place we will either direct them to access our Parent’s Portal and where possible, we will offer our therapy and support services.

Most of our nursery pupils struggle with typical nursery pre-school environments that are noisy, visually stimulating and crowded. Our specialist nursery has been designed to accommodate these children’s needs. We offer low-arousal spaces including a sensory room, indoor soft play and a large outdoor play area.

Children attend for a minimum of two and a maximum of six sessions per week. Staff always focus on each child’s strengths, preferences, and interests. They follow the child’s lead and respond to their ways of communicating.

Our staff use a range of tools, strategies and planned activities that are individualised to each child and the environment is purposely set up to support differences in sensory processing and communication. These strategies are modelled by our team and embedded into the child’s nursery sessions.

Each child’s educational plan is individualised and designed and delivered in close partnership with parents. For the pupils who also attend another nursery, our staff team liaise with the child’s other settings to create a joined-up approach to supporting the child’s needs.

4

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

The children's parents/carers are offered regular meetings with our team, plus our Parent Support Co-ordinator is on hand to offer a listening ear, guidance and practical support. All of our wraparound support for parents is underpinned by the value we see in putting as much support in place around the child, equipping families with knowledge and the tools they need to become the best advocates for their children.

In 2010, AES adopted SCERTS* (Social Communication, Emotional Regulation and Transactional Supports) an educational framework that focuses on supporting the three areas that correlate with the most positive outcomes faced by autistic children and children with interaction, communication and sensory differences.

As evidenced in our end of term monitoring, all of the nursery children make demonstrable progress in these three areas.

Our Outreach Provision

Our outreach team includes an occupational therapist, two speech and language therapists, a specialist teacher and a Parent Support Co-Ordinator. Together, they deliver a range of services:

The team always work in collaboration with the child’s parents and the education professionals supporting them.

Our assessment reports are often used as supporting evidence for EHCP’s to highlight the key areas of strength and needs for each child and offer clear guidance on recommendations and appropriate provision. In some cases, we are invited to provide independent assessment reports for SEND tribunals and act as a witness at hearings.

We’re continually working to develop, improve and be recognised as pioneers and exemplary in our specialist field. Monitoring and evaluation of child progress and our interventions plays a critical part in our practice. As well as continually monitoring the progress of the children we support, we record the difference AES makes to the lives of our families, and we evaluate and report on all of our training provision.

5

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

Achievement and Performance

We have continued to progress with the key strategic aims making inroads towards achieving and maintaining stability, quality and sustainability for the organisation. Progress of particular note includes:

Circle Centre Nursery

This year, we have supported 21 children and their families.

Of these children, 9 left our setting in July. Two will transition into special schools and 7 are moving to mainstream primary schools.

Over this academic year 100% of the children made progress in their ability to communicate. 90% of the children made progress with their abilities to cope and respond to different situations emotionally

All of the children demonstrated progress across the 8 core values we measure:

6

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

Results of the other outcomes we measured include:

The Head of Children’s Services and our two specialist teachers have worked together to ensure that all of the nursery staff have the training, tools and support they need to fulfill their roles and support the children. This has been achieved through termly training, coaching from our therapy team and regular check-ins.

Leaders and staff are extremely knowledgeable and experienced. Their interactions with children are highly effective. They model activities and play to children without any expectations for children's responses. There is no expectation for children to get involved unless they choose to. Staff know how to tailor these interactions very successfully to meet children's unique learning needs. This enables children to engage in play and activities when they feel ready to. Extract from Ofsted Inspection Report July 2025

Our family support coordinator has been given more capacity to ensure support is readily available for nursery families. As a result, the team have been able to signpost families to support with housing and financial worries and support to access resources on The Parent’s Portal.

7

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

This is an excellent example of how the modelling we do with parents enables the children to make progress at home and how working in partnership is critical. One of our therapists introduced the story “Is It Bedtime Wibbly Pig?” during a nursery session and modelled its use with the child’s mum. This book helped the child make significant progress in his bedtime routine:

Mum was thrilled and told us: "It’s all down to you".

Evaluation and feedback continues to play a critical part in our service development and it also provides an excellent boost for the staff team.

8

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

Results from survey complete by nursery parents:

I have enhanced my knowledge of my child’s strengths and needs

The support I have received has had a positive impact on my wellbeing

The support has helped me to develop a clearer profile of my child which can help me in advocating for their needs.

I feel confident exploring the ideas and strategies I have been given to support my child.

9

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

Feedback from Circle Centre parents this year:

“I couldn't suggest any improvements. The staff have always been amazing with my child and with myself and family. Always been there to support, even if the challenge was a family one and not specifically my child. Communication has always been brilliant as well. My only advice would be to keep up your fantastic work!”

“Our experience with the Circle Centre and Autism Early Support has been incredibly positive. From day one, we have felt supported, understood, and listened to - something that means so much when navigating the challenges of autism. The teachers and staff do an absolutely fabulous job. Their patience, dedication, and genuine care for the children shines through every day. We’ve seen such a difference in our child’s confidence and communication since attending, and it’s thanks to the nurturing and inclusive environment they create. We’re truly grateful.”

“Thank you for everything!!! Our son is like a completely different child to when he started and I could never imagine him being able to do all of the independent things he does now, let alone his amazing speech!”

“Circle Centre has given our family a space where our son can prepare for life's transitions and get ready for school, knowing he is safe, engaged, and progressing with compassionate, knowledgeable staff who have formed genuine connections with our whole family.”

There has been an increase in the administrative requirements we need to provide to support families through the EHCP process. It continues to command more time from our teachers, therapists and Head of Children’s Services as a result, we have had to employ more administrative hours into the nursery.

We feel fortunate to have retained a fantastic staff team who pull together to face the fresh challenges we experience year on year. Plus, we are ever thankful to our incredible team of volunteers and the nursery bank team who have provided support and cover that gives us the extra capacity we need to deliver the service and maintain our highest standards. They continue to be integral, reliable members of the team who bring professionalism and ongoing positivity. In 24/25 they have gifted over 350 hours of their time to our nursery service.

Outreach services

Our outreach service provision has continued to make outstanding progress, with continued year-on-year growth in reach and impact. Plus, the service has returned the highest annual income level to date. The team have delivered a broad range of services; working directly with individual children, supporting parents & carers and providing consultative services in schools and training to other professionals.

They have enabled our Parent’s Portal to go from strength to strength. Creating content that continues to evolve and expand empowering families through knowledge that helps them to better understand and support their children’s needs. We have ended the year with more Portal users than ever before.

In April, our Programme of Support that has been commissioned by CAMHS since 2022, was re-contracted for a further year. We continue to be extremely proud of the excellent parent feedback we receive for this support and for the difference we are able to make to these families.

10

Autism Early Support Trust Limited

Trustees’ Annual Report

for the year ended 31st August 2025

Summary of outreach activity 2024-25

Outreach Service 2023-2024* 2024-25*
Children and families receiving direct support 36 43
Number of families on CAMHS programme of support 414 407
Number of registered users on The Parent’s Portal 255 1692
Number of professionals who accessed training 192 59

*Activity period 1[st] September – 31 August each year.

This year we have maintained an ongoing partnership with several local schools for whom we provided support with the delivery of their therapies service, therapies for individual children and/or consultative services. 100% of respondents to parent surveys have said that they would recommend our services to other families.

11

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

Results from survey complete by parents of children who received individualised support

I feel confident exploring the ideas and strategies I have been given to support my child.

The support I have received has had a positive impact on my wellbeing.

I have enhanced my knowledge of my child’s strengths and needs

The support has helped me to develop a clearer profile of my child which can help me in advocating for their needs.

12

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

We are pleased to report on the ongoing success of our Programme of Support commissioned by Oxfordshire Health Trust CAMHS service. It is delivered to parents who have a child who is either pre or post assessment for ASD/ADHD. This year 407 parents registered and since the programme began in 2022, we have supported 1,258 families through this service.

These are the key outcomes the programme is aiming to achieve for families:

This year, 94% of families said that they would recommend the programme to other families in their position. Of parents surveyed, results show:

Other benefits parents documented include:

13

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

The Parent’s Portal by Autism Early Support

Since we launched in 2023, our digital platform has transformed the way we deliver our service. It was designed to support parents/carers of children aged 2-17, wherever they are on their journey.

We are very proud to have achieved one of our key objectives in the original design and build, whch was to support more people more often. This year, we saw a 560% increase in registered users year on year; this is largely as a result of the service being commissioned by Buckinghamshire Council.

Parents are now able to access our guidance 24/7, via on-demand content in the Portal’s resource library. Plus, they can meet peers at parent support groups and connect directly with our practitioners through online workshops and drop-ins.

We have continued to invite practitioners and autistic advocates to deliver webinars on the Portal. They are experts in the fields, and they align with our child-led approach and values. Many are neurodivergent themselves, so they bring fresh and broad perspectives and lived experience. All live workshops and webinars are recorded and then saved in the Portal library for parents to view when they have time – this is a huge benefit, as being time-poor, parents struggle to commit to scheduled times.

With Clare Foundation funding, in September ‘24 we started a pilot project with a mainstream local primary school and a local charity who support vulnerable families. The project trialled using The Parent’s Portal as a learning tool in tandem with both parents and caseworkers, outcomes included:

We have taken these learnings forward and will apply them in future projects.

We continue to work in partnership with Makewell Clinic in Milton Keynes who offer private ASD & ADHD assessments to children and adults. In their efforts to provide clients with good after-care post-assessment, they purchase a Parent’s Portal license for parents whose children have been assessed. 66 families were given Portal access following their assessment.

We acknowledge our growth in outreach would not be possible without the volunteer support we have received. We have been gifted over 500 hours that have helped us develop video content and integrate our CRM, Salesforce.

14

Autism Early Support Trust Limited

Trustees’ Annual Report

for the year ended 31st August 2025

Fundraising

As a registered charity, fundraising is essential to our mission, allowing us to provide affordable and subsidised services to local families. While the bulk of our voluntary income currently comes from grants provided by trusts and foundations, we've continued to develop our corporate partnerships, community initiatives, and challenge-based fundraising efforts over the past year. In the year ahead, we aim to diversify our income sources further, reducing our dependence on any single funding stream.

As a registered member of the Fundraising Regulator, AES can assure our supporters that our fundraising practices adhere to the ethical standards outlined in the Code of Fundraising Practice. These are our fundraising principles:

Partnerships – the foundation of successful fundraising is built on mutually beneficial partnerships. One example is our network of volunteers who support our fundraising efforts by being both ambassadors and advocates for our cause. It is critical we invest in building and maintaining these relationships; they are crucial to our success. Quality – our fundraising standards should always align with the ‘outstanding’ qualification our teaching was awarded at our last Ofsted inspection.

Profile – our fundraising and community engagement plays a key role in building our reputation and brand profile. Retention – our supporters and partners should always receive first class stewardship. Ongoing cultivation and showing our supporters the impact that they make is critical to our success.

Development – we must always be agile, competitive and available for opportunity. The charity sector is crowded, we must always ensure we have the capability to play an active role.

In order to deliver our services and ensure they are accessible; we endeavour to raise voluntary income across several channels:

  1. Trusts & Foundations

  2. Community activities

  3. Corporate engagement

  4. Individual donations (financial and in-kind)

Our Head of Income & Engagement resigned in March which caused a short period of instability. The team pulled together to minimise disruption and we restructured the team to consist of a part-time Trusts Fundraiser and a full time Head of Income & Marketing.

Despite the uncertain financial backdrop we’re operating within, with rising costs and many facing financial instability, we continued to be generously supported by both our local community and local and national funders.

It is thanks to critical support and continued investment from Trusts and Foundations, that we have maintained our stability. It continues to be our largest source of voluntary income and without it, the external factors affecting our financial position today, would be having an even greater detrimental impact.

We remain acutely aware of the pressure on funders and how overwhelmed they often are by applications. In some instances, funders are part-funding to manage demand and we have also seen a number of Trusts who have previously funded us either close or pause their giving. There has been a growing trend from national funders to focus their funding in geographical areas that are relatively less affluent than Buckinghamshire as a whole. Unfortunately, this overlooks the wealth inequalities that we see amongst our beneficiaries, an increasing number of whom are facing financial hardship.

15

Autism Early Support Trust Limited

Trustees’ Annual Report

for the year ended 31st August 2025

This position creates pressure across the charitable sector, so we remain extremely grateful for the support we have received and the high level of affirmation this gives us in our services. The stability we receive from The Carrington Trust and the multi-year awards from the John Armitage Charitable Trust, Rothschild Trust, Barbara Ward Children’s Foundation, The Lewin Trust and The Edward Gostling Foundation have continued to make a material difference to our annual position and stability. Local Charitable Trusts and Foundations continued to support us too, each of them validating our work and playing a critical part in our year.

We also benefited greatly from individual endeavours and local events. Our CEO cycled 500miles in 5 days from the north to south of Portugal and The Bates family raised over £6k with their incredible Snowdon Challenge, Andrew Fyfe raised over £1k in the MK Marathon. We were beneficiaries of the charity collection at The Waterside Theatre during the Christmas panto season and £1k was donated to AES from The Lenborough Singer’s Summer Concerts. Our Clothes Swaps were popular fundraising events, plus we ran our first ‘Sponsored Silence’ which was generously match-funded by a loyal local supporter.

Building key partnerships remains central to our strategy and to date has led to a positive year-on-year increase in corporate gifts-in-kind and donations. Daimler Truck Ltd gifted another refurbishment day at the nursery and CS Cleaning became a monthly donor. We recognise that by aligning with supporters who share our values, we can expand our influence and secure the backing we need for our continued growth.

Local organisations and regular supporters continue to recognise our work and provide invaluable support, they include; The First Words Lunch Club, The Winslow Rotary Club, Christmas at Thrift Wood, Waitrose Buckingham, Buckingham Rotary Club, Stowe Golf Club. We also enjoyed the opportunity to run our tombolas at Buckingham Christmas Parade, Christmas Lights Switch Ons, and at the annual Winslow Show.

Special thanks to our team of Ambassadors who step up to support our community activities and actively make introductions and create new opportunities. We would like to express our sincere thanks to everyone who has stood by us through another challenging year. Your loyalty, generosity, and belief in our work enables us to remain focused on meeting the needs of the vulnerable children and families we are here to support

Looking ahead

Our plans for the year ahead include:

16

Autism Early Support Trust Limited

Trustees’ Annual Report for the year ended 31st August 2025

Reserves policy

The Trustees have reviewed their policy for the charity to maintain a minimum level of reserves freely available, and have set an objective of keeping reserves of at least £180,000 equivalent to three months of current average operating costs. The free reserves at 31st August 2025 are £100,889 which does not fully meet our requirement, and the trustees are actively seeking funding to improve this position to the target level.

Our reserves position summarised:

Current Year Previous Year % Increase /
(Decrease)
Unrestricted Funds (Reserves) 114,633 111,157 3%
Restricted / Designated Funds:
-Designated Carrington Fund 250,000 350,000 (28%)
-Restricted 37,594 29,821 26%
Edward Gostling Fund 120,000 150,000 (20%)
Total Funds 522,227 640,978 (19%)
Ratio of Reserves to Annual Operating
Expenditure
72% 90% (20%)

At 31st August 2025, the total reserves as shown above were £522,227 (2024: £640,978).

The Carrington Trust Fund was changed from a Capital Building Fund to a fund designated by the trustees of AES. The purpose being defined as for premises in the future and security for today . In the year to 31st August 2025, AES trustees advised the donor that £100,000 was to be used to bolster the general unrestricted reserve towards the target of £180k (three months' operating costs). Restricted reserves, which can only be spent as directed by the donor, were £37,594 (2024: £29,821). The restricted reserves relate to salary costs of specific employees.

The Edward Gosling Endowment Fund awarded in 2024 of £180,000 requires AES to draw down up to £30,000 per year for six years to fund our services.

Unrestricted reserves at 31st August 2025 were therefore £114,633 (2024: £111,157), although £13,744 of these funds were tangible fixed assets, leaving £100,889 as free reserves at 31[st] August 2025.

Risk review

The Trustees have a risk management strategy which comprises:

This work has identified that financial instability is the major financial risk for the charity. A key element in the management of financial risk is a regular review of available funds and providing active management accounts to ensure sufficient information is given to the Trustees on a timely basis, so that early action may be taken if necessary.

Attention has also been focused on non-financial risks arising from safeguarding, child protection and staff shortages. These risks are managed by ensuring accreditation and training is up to date, having robust policies and procedures in place, and robust staff well-being and retention measures.

17

Autism Early Support Trust Limited

Trustees’ Annual Report

for the year ended 31st August 2025

Structure, governance and management

Governing document

Autism Early Support Trust Limited is a company limited by guarantee by its Memorandum and Articles of Association dated 7th March 2011. It is registered as a charity with the Charity Commission. Anyone over the age of 18 can become a member of the Company. There are currently eight members (2024: eight), each of whom agrees to contribute £1 in the event of the charity winding up.

Appointment of Trustees

As set out in the Articles of Association, the Chair of Trustees is nominated by Autism Early Support Trust Limited. When considering appointing Trustees, the Board has regard to the requirement for any specialist skills needed. The responsibility for recruitment of new Trustees rests firmly with the existing Trustees. They must oversee the management of an open and efficient process and always act in the best interest of the charity. Before appointing a new Trustee, the Trustee Board must make sure that the appointment meets the requirements of the charity’s governing document and the law. Before appointing a Trustee, the Trustee Board obtains a declaration from the prospective Trustee that he/she is not disqualified. It also consults official registers of disqualified persons.

Trustee induction and training

New Trustees have an orientation meeting with the Chair of Trustees to learn about the role of the Trustee, the charity’s vision and the future. He/she is also briefed on his/her legal obligations under charity and company law, the charity commission guidance on public benefit and informed of the content of the Memorandum and Articles of Association, the committee structure, decision making process, the business plan and recent financial performance. Trustees also complete Child Protection training and are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.

Organisation

The Board of Trustees administers the charity. The Board normally meets monthly and there is an executive committee covering operations, finance and premises which also meets monthly.

Pay policy for senior staff

The directors consider the Board of Directors, who are the Trust’s Trustees, and the senior management team the key management personnel for the charity in charge of directing and controlling, running and operating the Trust on a dayto-day basis. All directors give their time freely and no director received remuneration in the year.

The pay of the senior staff is reviewed annually and normally increased in accordance with average earnings. In view of the nature of the charity, the directors benchmark against pay levels in public sector educational settings and National Health Service (NHS). The benchmark is a comparable pay for similar roles within the relevant sectors adjusting for any additional responsibilities.

Third party indemnity provisions

The Trust has in place directors’ and officers' liability insurance for the purpose of indemnifying the Trustees against liability in respect of proceedings brought by third parties, subject to the conditions set out in section 234 of the Companies Act 2006. This insurance was in force during the year and is in force as at the date of approving this report.

Related parties and co-operation with other organisations

None of our Trustees receive remuneration or other benefits from their work with the charity. Any connection between a Trustee or a senior manager of the charity must be disclosed to the full Board of Trustees in the same way as any other contractual relationship with a related party. In the current year no such related party transactions were reported.

This report has been prepared having taken advantage of the small companies’ exemption in the Companies Act 2006.

………………………………………. G Wylie Chair of Trustees

2[nd] December 2025

18

Autism Early Support Trust Limited

Independent Examiner’s Report to the Trustees of Autism Early Support Trust Limited

I report to the charity trustees on my examination of the accounts of the company for the year ended 31st August 2025 which are set out on pages 19 to 32.

Responsibilities and basis of report

As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am member of ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mr Benjamin Hayes BSc FCA Wenn Townsend Chartered Accountants 30 St Giles Oxford OX1 3LE

2[nd] December 2025

19

Autism Early Support Trust Limited

Statement of Financial Activities (including Income and Expenditure Account) for the year ended 31st August 2025

Unrestricted Endowment Restricted Total Unrestricted Endowment Restricted Total
funds funds funds funds funds funds funds funds
2025 2025 2025 2025 2024 2024 2024 2024
Note £ £ £ £ £ £ £ £
Income from:
Donations 2 130,414 - 110,648 241,062 182,735 180,000 87,998 450,733
Income from charitable activities 3 351,601 - - 351,601 361,959 - - 361,959
Income from investments 4 18,681 - - 18,681 9,212 - - 9,212
Other income – employer NI rebate 10,500 - - 10,500 5,000 - - 5,000
─────── ─────── ─────── ─────── ─────── ─────── ─────── ───────
Total income 511,196 - 110,648 621,844 558,906 180,000 87,998 826,904
─────── ─────── ─────── ─────── ─────── ─────── ─────── ───────
Expenditure on:
Costs of raising funds 61,890 - - 61,890 70,576 - - 70,576
Expenditure on Charitable activities
Charitable expenditure 5 582,550 - 96,155 678,705 545,997 - 92,932 638,929
─────── ─────── ─────── ─────── ─────── ─────── ─────── ───────
Total expenditure 644,440 - 96,155 740,595 616,573 - 92,932 709,505
─────── ─────── ─────── ─────── ─────── ─────── ─────── ───────
Net income/(expenditure) (133,244) - 14,493 (118,751) (57,667) 180,000 (4,934) 117,399
─────── ─────── ─────── ─────── ─────── ─────── ─────── ───────
Transfer between funds 14 36,720 (30,000) (6,720) - 408,372 (30,000) (378,372) -
Net movement in funds (96,524) (30,000) 7,773 (118,751) 350,705 150,000 (383,306) 117,399
Reconciliation of Funds
Total funds brought forward 461,157 150,000 29,821 640,978 110,452 - 413,127 523,579
─────── ─────── ─────── ─────── ─────── ─────── ─────── ───────
Total funds carried forward 364,633 120,000 37,594 522,227 461,157 150,000 29,821 640,978
═══════ ═══════ ═══════ ═══════ ═══════ ═══════ ═══════ ═══════

All income and expenditure derive from continuing activities.

The statement of financial activities includes all gains and losses recognised during the year.

20

Autism Early Support Trust Limited

Balance Sheet
as at 31st August 2025
Note 2025 2025 2025 2025 2024 2024 2024 2024
Unrestricted Endowment Restricted Total Unrestricted Endowment Restricted Total
Funds Funds Funds Funds Funds Funds Funds Funds
£ £ £ £ £ £ £ £
Fixed assets
Tangible fixed assets 11 13,744 - - 13,744 12,049 - - 12,049
───── ───── ───── ───── ───── ───── ───── ─────
Current assets
Debtors 12 21,273 - - 21,273 35,635 - - 35,635
Cash at bank and in hand 419,076 120,000 37,594 576,670 519,245 150,000 29,821 699,066
───── ───── ───── ───── ───── ───── ───── ─────
440,349 120,000 37,594 597,943 554,880 150,000 29,821 734,701
Liabilities
Creditors due within one year 13 (89,460) - - (89,460) (105,772) - - (105,772)
Net current assets 350,889 120,000 37,594 508,483 449,108 150,000 29,821 628,929
───── ───── ───── ───── ───── ───── ───── ─────
Net assets 364,633 120,000 37,594 522,227 461,157 150,000 29,821 640,978
───── ──── ───── ───── ───── ───── ───── ─────
Funds
Unrestricted funds 14 114,633 - - 114,633 111,157 - - 111,157
Carrington Trust Designated fund 14 250,000 - - 250,000 350,000 - - 350,000
Edward Gostling Fund 14 - 120,000 - 120,000 - 150,000 - 150,000
Restricted funds
- Capital Building Project 14 - - - - - - - -
- Other 14 - - 37,594 37,594 - - 29,821 29,821
───── ───── ───── ───── ───── ───── ───── ─────
Total charity funds 364,633 120,000 37,594 522,227 461,157 150,000 29,821 640,978
═════ ═════ ═════ ═════ ═════ ═════ ═════ ═════

For the year ended 31st August 2025 the charitable company was entitled to exemption under section 477(2) of the Companies Act 2006 (‘the Act’) and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act.

The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the estate of affairs of the company as at 31st August 2024, of its surplus for the year then ended in accordance with the requirements of sections 393, 394 and 395 of the Act, and which otherwise comply with the requirements of the Companies Act 2006 relating to the financial statements do far as applicable to the charitable company.

The accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small entities. These financial statements were approved by the Board of Trustees on 2[nd] December 2025 and were signed on its behalf by:

……………………

G Wylie Chair of Trustees

Registered Company Number: 07553552 Registered Charity Number: 114868 The notes on pages 23 to 34 form part of these accounts

21

Autism Early Support Trust Limited

Statement of Cash Flows for the year ended 31st August 2025

Note
Cash provided/(used) by operating activities
15
Cash flow from investing activities
Interest income
Purchase of tangible fixed assets
Cash expended by investing activities
(Decrease)/increase in cash and cash equivalents in the year
Cash and cash equivalents at 1st September 2024
Cash and cash equivalents at 31st August 2025
2025
£
(133,418)
_
18,681
(7,659)
_
11,022
_
(122,396)
699,066
______
576,670
═════
2024
£
136,735
_
9,212
(7,699)
_
1,513
_
138,248
560,818
_
699,066
═════

22

Autism Early Support Trust Limited

Notes to the Accounts for the year ended 31st August 2025

1 Summary of significant accounting policies

(a) General information and basis of preparation

Autism Early Support Trust Limited is a charitable company limited by guarantee, incorporated in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of its registered office and principal place of business is disclosed in the report of the trustees.

The principal activity of the charity is the advancement of education for children with language, communication and autistic spectrum disorders.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

(b) Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

(c) Income recognition

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained, then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example, the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.

23

Autism Early Support Trust Limited

Notes to the Accounts (continued) for the year ended 31st August 2025

1 Summary of significant accounting policies (continued)

(c) Income recognition (continued)

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees’ Annual Report.

(d) Funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements. In the year under review, The Carrington Trust Fund was changed from a Capital Building Fund to a fund designated by the trustees of AES. The purpose being for premises in the future and security for today.

Endowment funds specifically comprise the Edward Gostling Fund, up to £30,000 of the original capital of which is to be made available for expenditure on general charitable activities each year. The remaining capital is to be held on trust by the trustees, and any interest generated thereon after the first year to be likewise made available for funding charitable activities, subject to the discretion of the trustees.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

( e) Expenditure recognition

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

(f) Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the Trust’s activities. These costs have been allocated between costs of raising funds and expenditure on charitable activities. The base on which support costs have been allocated are set out in note 8.

(g) Operating leases

The charity classifies the lease of photocopier and printer as an operating lease; the title to the equipment and property remain with the lessors and the equipment is intended to be replaced every three to six years whilst the economic life of such equipment is normally 10 years. Rental payable is charged on a straight line basis over the term of the lease.

24

Autism Early Support Trust Limited

Notes to the Accounts (continued) for the year ended 31st August 2025

1 Summary of significant accounting policies (continued)

(h) Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

25% on cost 25% on cost

(i) Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

(j) Impairment

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

(k) Employee benefits

When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

(l) Tax

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

(m) Judgements in applying accounting policies and key sources of estimating uncertainty

In applying the company’s accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying values of assets and liabilities. The directors’ judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

The key estimates and assumptions made in these accounts are the allocation of central support costs which are allocated on a basis using an estimated time and effort percentage.

25

Autism Early Support Trust Limited

Notes to the Accounts (continued) for the year ended 31st August 2025

2 Income from donations
2025 2024
£ £
Donations 241,062 450,733
══════ ══════

The Trust benefits greatly from the involvement and enthusiastic support of its many volunteers, details of which are given in our annual report. In accordance with FRS102 and the Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts.

3 Income from charitable activities

4

2025 2024
£ £
Nursery 156,968 203,984
Outreach 194,633 157,975
────── ──────
351,601 361,959
══════ ══════
Investment income
2025 2024
£ £
Deposit account interest 18,681 9,212
══════ ══════

All of the investment income arose from money held in interest bearing deposit accounts.

5 Analysis of expenditure on charitable activities

Direct costs
Depreciation
Premises costs (see note 6)
Support costs (see note 6)
Nursery
Outreach
2025
2025
£
£
307,312
158,543
5,964
-
34,335
14,832
155,003
2,716
_
_
502,614
176,091
═════
═════
Total
2025
£
465,855
5,964
49,167
157,719
_
678,705
═════
Total
2024
£
434,595
4,820
47,064
152,450
_
638,929
═════

26

Autism Early Support Trust Limited

Notes to the Accounts (continued) for the year ended 31st August 2025

6 Analysis of support and premises costs

Support Premises Total Total
costs costs
2025 2025 2025 2024
£ £ £ £
Salaries and related costs 139,010 - 139,010 132,118
Repairs and upkeep - 3,694 3,694 3,366
Rent - 43,165 43,165 40,832
Heat, light, power and rates - 2,308 2,308 2,866
General office 15,588 - 15,588 17,758
Governance costs 3,121 - 3,121 2,574
───── ───── ───── ─────
157,719 49,167 206,886 199,514
═════ ═════ ═════ ═════
Net expenditure for the year
2025 2024
£ £
Net expenditure is stated after charging:
Depreciation – owned assets 5,964 4,820
═════ ═════
Examiner’s remuneration - year end accounts/examination 1,920 1,800
═════ ═════
Analysis of staff costs and the cost of key management personnel
The total staff costs and employee benefits were as follows:
2025 2024
£ £
Wages and salaries 508,839 508,828
Social security costs 37,232 36,386
Pension costs 33,403 45,490
───── ─────
579,474 590,704
═════ ═════

7 Net expenditure for the year

8 Analysis of staff costs and the cost of key management personnel

Two members of staff received total employee benefits (excluding employer pension costs) of £60,000-£70,000 in the current period (2024: one).

The key management personnel of the charity comprise the trustees, Chief Executive Officer, Head of Children’s Services, Chief Operating Officer, Fundraising Manager and Finance Manager of the Trust. The total salary and employee benefits, including consultancy costs, of the key management personnel of the Trust were £245,679 (2024: £222,328).

27

Autism Early Support Trust Limited

Notes to the Accounts (continued) for the year ended 31st August 2025

9 Staff numbers

The average monthly head count was 25 staff (2024: 26 staff) and the average monthly number of full-time equivalent employees (including casual and part-time staff) during the year were as follows:

Nursery
Outreach
Fundraising
Administration
2025
Number
8.2
2.8
1.4
1.6
_
14.0
═════
2024
Number
12.3
1.9
2.0
2.1
_
18.3
═════

10 Related party transactions including trustee remuneration and expenses

The charity does not have any transactions with any of the trustees, except for donations, that require disclosure.

There were no outstanding balances with related parties as at 31st August 2025 (2024: £Nil).

The aggregate donations made by trustees during the year was £2,571 (2024: £2,391).

During the year the Trust purchased trustee indemnity insurance for the benefit of the trustees at a cost of £675 (2024: £676). Additionally, the Trust provided the Trustees with training at a cost of £55 (2024: £60), and reimbursed a further £21 (2024: £16) of trustee expenses in the year.

There were no other related party transactions during the year (2024: £Nil).

28

Autism Early Support Trust Limited

Notes to the Accounts (continued) for the year ended 31st August 2025

11 Fixed assets

11 Fixed assets
Fixtures Computer Total
and equipment
fittings
£ £ £
Cost
At 31st August 2024 19,634 17,244 36,878
Additions 6,979 680 7,659
Disposals (4,351) - (4,351)
─────── ─────── ───────
At 31st August 2025 22,262 17,924 40,186
═══════ ═══════ ═══════
Depreciation
At 31st August 2024 13,254 11,575 24,829
Charge for the year 3,038 2,926 5,964
Eliminated on disposal (4,351) - (4,351)
────── ────── ──────
At 31st August 2025 11,941 14,501 26,442
══════ ══════ ══════
Net book value
At 31st August 2025 10,321 3,423 13,744
══════ ══════ ══════
At 31st August 2024 6,380 5,669 12,049
══════ ══════ ══════
12 Debtors
2025 2024
£ £
Trade debtors 8,522 12,551
Prepayments and accrued income 12,751 23,084
────── ──────
21,273 35,635
══════ ══════
13 Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 1,709 4,391
Taxation and social security 11,296 8,521
Accruals and deferred income 71,574 87,151
Other creditors 4,881 5,709
────── ──────
89,460 105,772
══════ ══════

Income has been deferred for fees and extra charges received in advance of the following academic year, as well as for a grant received in the period relating to funding specifically provided for future academic years.

29

Autism Early Support Trust Limited

Notes to the Accounts (continued)

for the year ended 31st August 2025

14 Analysis of charitable funds

2024/25

Analysis of movements in unrestricted funds
Net
At 31/8/24 Movement Transfers At 31/8/25
£ £ £ £
Unrestricted funds
General funds 111,157 (133,244) 136,720 114,633
Carrington Trust Designated Fund 350,000 - (100,000) 250,000
Endowment funds
Edward Gostling Fund 150,000 - (30,000) 120,000
Restricted funds 29,821 14,493 (6,720) 37,594
─────── ─────── ─────── ───────
Total funds 640,978 (118,751) - 522,227
═══════ ═══════ ═══════ ═══════

30

14 Analysis of charitable funds (continued)

Incoming
Resources
At 31/8/24 resources
expended
Transfers At 31/8/25
£
£

£
£ £
General funds 111,157
511,196

(644,440)

136,720
114,633
Carrington TrustDesignated Fund* 350,000
-

-
(100,000) 250,000
Endowment Funds
Edward Gostling Fund 150,000
-

-
(30,000) 120,000
Restricted funds
Jim Marshall Charitable Trust 1,343
-

(1,347)

-
(4)
The Bucks Masonic Centenary Fund 1,589
-

(1,589)

-
-
Tesco Tokens 390
375

(765)

-
-
William Harding's Charity 4,333
-

(4,333)

-
-
EKFB 600
-

(600)

-
-
Aylesbury Town Council 1,733
-

(1,733)

-
-
Lewin Trust 5,000
15,000

(20,000)

-
-
The Clare Foundation 2,833
-

(2,832)

-
1
Jim Marshall Charitable Trust - Soft Tarmac project 6,000
-

(280)

(5,720)
-
Rectory Foundation 5,000
-

(4,250)

-
750
Winslow Trust – Soft Tarmac project 1,000
-

-
(1,000) -
Buckingham Town Council -
1,500

-
- 1,500
Baily Thomas Charitable Trust -
7,000

(1,750)

-
5,250
Barbara Ward Children's Fund -
10,000

(10,000)

-
-
Co-op -
500

-
- 500
Doris Field Charitable Trust -
1,000

(1,000)

-
-
D'Oyly Carte Charitable Trust -
3,000

(3,000)

-
-
Fairhive Thriving Communities Fund -
10,000

(8,333)

-
1,667
Fairhive Thriving Communities Fund -
10,000

-
- 10,000
Heart of Bucks - General Fund -
10,000

(8,333)

-
1,667
Hospital Saturday Fund -
1,000

(250)

-
750
John Lewis / Waitrose -
1,250

(1,250)

-
-
KCCF small grant -
2,760

(2,760)

-
-
Lewin Trust -
15,000

(7,500)

-
7,500
Richard Radcliffe Charitable Trust -
4,000

(1,000)

-
3,000
Rothschild Foundation -
9,000

(9,000)

-
-
Anonymous -
3,000

(3,000)

-
-
William Harding's Charity -
5,000

(1,250)

-
3,750
Viridor -
1,263

-
- 1,263
───────
───────

───────
─────── ───────
29,821
110,648

(96,155)

(6,720)
37,594
───────
───────

───────
─────── ───────
640,978
621,844

(740,595)

-
522,227
═══════
═══════

═══════
═══════ ═══════
24
Analysis of movements in unrestricted funds
Net
At 31/8/23 Movement Transfers At 31/8/24
£ £ £ £
Unrestricted funds
General funds 110,452 (57,667) 58,372 111,157
Carrington Trust Designated Fund - - 350,000 350,000
Endowment funds
Edward Gostling Fund - 180,000 (30,000) 150,000
Restricted funds 413,127 (4,934) (378,372) 29,821
─────── ───────
───────
───────
Total funds 523,579 117,399 - 640,978
═══════ ═══════
═══════
═══════

2023/24

31

Autism Early Support Trust Limited

Notes to the Accounts (continued)

for the year ended 31st August 2025

14 Analysis of charitable funds (continued)

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Incoming|Resources| |At 31/8/23|resources|expended Transfers|At 31/8/24| |£|£|£|£| |General funds|110,452|558,906|(616,573)|58,372|111,157| || |Carrington Trust|Designated Fund|-|-|-|350,000|350,000| |Endowment Funds| |Edward Gostling Fund|-|180,000|-|(30,000)|150,000| |Restricted funds| |Carrington Charitable Trust – Building Project|378,372|-|-|(378,372)|-| |The Paul Foundation|2,917|-|(2,917)|-|-| |Jim Marshall Charitable Trust|4,221|-|(2,878)|-|1,343| |Buckinghamshire Council – Nursery Costs|2,917|-|(2,917)|-|-| |National Lottery|7,425|-|(7,425)|-|-| |D’Oly Carte|3,000|-|(3,000)|-|-| |The Bucks Masonic Centenary Fund|3,150|-|(1,561)|-|1,589| |Vale of Housing Trust|10,000|-|(10,000)|-|-| |Tesco Tokens|1,125|-|(735)|-|390| |Rothschild Foundation|-|10,000|(10,000)|-|-| |Garfield Weston Foundation|-|15,000|(15,000)|-|-| |Barbara Ward Children's Foundation|-|10,000|(10,000)|-|-| |Anonymous|-|3,000|(3,000)|-|-| |Stobbs Charity Fund|-|1,000|(1,000)|-|-| |Buckinghamshire Council|-|1,000|(1,000)|-|-| |Heart of Bucks Community Foundation|-|6,500|(6,500)|-|-| |Shanly Foundation|-|2,500|(2,500)|-|-| |William Harding's Charity|-|5,000|(667)|-|4,333| |Doris Field Charitable Trust|-|1,000|(1,000)|-|-| |EKFB|-|600|-|-|600| |Aylesbury Town Council|-|2,000|(267)|-|1,733| |Lewin Trust|-|15,000|(10,000)|-|5,000| |The Clare Foundation|-|3,398|(565)|-|2,833| |Jim Marshall Charitable Trust - Soft Tarmac project|-|6,000|-|-|6,000| |Rectory Foundation|-|5,000|-|-|5,000| |Winslow Trust – Soft Tarmac project|-|1,000|-|-|1,000| |───────|───────|─────── ───────|───────| |413,127|87,998|(92,932)|(378,372)|29,821| |───────|───────|─────── ───────|───────| |523,579|826,904|(709,505)|-|640,978| |═══════|═══════|═══════ ═══════ ═══════|

----- End of picture text -----

32

Autism Early Support Trust Limited

Notes to the Accounts (continued)

for the year ended 31st August 2025

14 Analysis of charitable funds (continued)

Name of fund Description, nature and purpose of the fund
Jim Marshall Charitable Trust -
Nursery equipment
Towards Training and Equipment for the Nursery
The Bucks Masonic CentenaryFund Towards IT equipment
Tesco tokens Towards snacks in Nursery
William Harding's Charity Towards the fee subsidies and any bursaries we offer families
from Aylesbury over the next 12 months
EKFB Towards the costs of new carpet in the Circle Centre Nursery
Aylesbury Town Council Towards the fee subsidies and any bursaries we offer families
from Aylesbury over the next 12 months
Lewin Trust Circle Centre Core Costs
The Clare Foundation Pilot Project - Parents Portal
Jim Marshall Charitable Trust - Soft
Tarmac project
Soft Tarmac Project
Rectory Foundation Oakley Preschool Project
Winslow Trust – Soft Tarmacproject Soft Tarmac Project
Baily Thomas Charitable Trust Centre SALT Salary until 31stMay 2026
Barbara Ward Children's Fund Family Support Co-ordinator Salary to 31st August 2024
Co-op Towards Snacks, Toys & Resources - Nursery
Doris Field Charitable Trust Circle Centre Core Costs
D'Oyly Carte Charitable Trust Centre SALT Salary to 31st August 2024
Fairhive ThrivingCommunities Fund Head of Children’s Services salary
Heart of Bucks - General Fund Head of Children’s Services salary to 31st August 2024
Hospital Saturday Fund Centre SALT Salary to June 25 - May 26
John Lewis / Waitrose Towards Nursery Children’s Christmas Party
King Charles III Charitable Trust Reaching Out Project
Lewin Trust Circle Centre Core Costs
Richard Radcliffe Charitable Trust Outreach Core Costs
Rothschild Foundation Outreach Core Costs
William Harding's Charity Circle Centre Core Costs
Viridor Towards updating the Sensory Room - Nursery

33

Autism Early Support Trust Limited

Notes to the Accounts (continued) for the year ended 31st August 2025

15 Reconciliation of net movement in funds to net cash flow from operating activities

2025 2024
£ £
Net movement in funds (118,751) 117,399
Add back depreciation charge 5,964 4,820
Deduct interest income shown in investing activities (18,681) (9,212)
Decrease/(increase) in debtors 14,362 (14,594)
Increase/(decrease) in creditors (16,312) 38,322
────── ──────
Net cash used in operating activities (133,418) 136,735
══════ ══════

16 Lease commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Not later than one year 29,111 29,500
Later than one but not later than five years 106,741 118,000
───── ─────
135,852 147,500
═════ ═════

34