| Trustees: | Mr. G. D.Astor' | ||
|---|---|---|---|
| Mr. T. M. Carter" | |||
| Dr. R.A. Davies | |||
| Miss S.R. Douthwaite | [Resigned 21st March 2023] | ||
| Mr. W. Francklin* | |||
| Prof.J.R. Harrow | |||
| Prof. L. M. I uxon CBE |
|||
| Mr. A. R.Wilson* | |||
| *Member ofFinance Committee | |||
| Company | No: | 07620400 | |
| Registered | Charity No: | 1141758 | |
| Registered | Office: | Congress House | |
| 14 Lyon Road | |||
| Harrow | |||
| HA1 2EN | |||
| Auditors: | Alliotts LLP | ||
| Friary Court | |||
| 13-21 High Street | |||
| Guildford, Surrey |
|||
| GU1 3DL | |||
| Bankers: | Bank ofScotland | ||
| P0 Box 1000 | |||
| BX21LB | |||
| Fund Managers: | Evelyn Partners | ||
| 45 Gresham Street | |||
| London EC2V 7BG | |||
| Cazenove Capital Management |
|||
| 1 London Wall Place | |||
| London EC2Y 5AU | |||
| Chief Executive: | Mrs. M. A. Derbyshire | ||
| Chief Finance Officer: | Ms. K.Spooner |
| Page | |||
|---|---|---|---|
| Trustees' Report |
4 —16 | ||
| Independent Auditors' |
Report | 17—20 | |
| Statement of Financial | Activities | 21 | |
| Prior Year Statement | of Financial | Activities | 22 |
| Balance Sheet | 23 | ||
| Statement ofCash Flows |
24 | ||
| Notes to the Accounts | 25 - 32 |
| ~ ~ |
|||
|---|---|---|---|
| Children and young people between 0-17years ofage |
24 6% | 183% | |
| Adults between | 18-64years ofage | 52.3% | 605% |
| Adults between | 65and 79years ofage | 17.0% | 15.7% |
| Adults over 80 | years ofage | 6.2% | 5.6% |
| England - Regions | ||||
|---|---|---|---|---|
| London | 190 | 15.4% | 196 | 15 7'/ |
| Midlands | 174 | 14.1% | 178 | 14.2% |
| South-East | 142 | 115% | 178 | 14.2% |
| North-West | 123 | 100% | 170 | 13.6% |
| North-East | 116 | 9.4% | 113 | 9.0% |
| South-West | 83 | 67% | 82 | 6.6% |
| East of England | 62 | 5.0% | 58 | 4.6% |
| England -Total |
890 | 72.4% | 975 | 77.9% |
| Northern Ireland |
71 | 5.8% | 84 | 6 7%%u |
| Scotland | 132 | 10.7% | 114 | 9 1'/ |
| Wales | 124 | 10.1% | 72 | 5.8% |
| Non-UK | 13 | 1.1% | 6 | 0.5% |
| i | II i', | ii i', |
| Notes | Unrestricted | Restricted | Expendable | Expendable | Expendable | Expendable | Total | Year To | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Endowment | Endowment | Endowment | Endowment | 31Mar22 | ||||||
| f | f | QSF f |
DSF f |
STF f |
TGF F. |
f | ||||||
| (Page 21) | ||||||||||||
| Income and endowments | from: | |||||||||||
| Donations and legacies |
145,106 | 129,400 | 1,00D,DDD | 1,274,506 | 625,449 | |||||||
| Investments | 29,330 | 119,379 | 148,709 | 131,322 | ||||||||
| Total income | 174,436 | 248,779 | 1,000,000 | 1,423,215 | 756,771 | |||||||
| Expenditure on: |
||||||||||||
| Raising Funds | ||||||||||||
| Expenditure on raising |
donations/legames | 57,571 | 57,571 | 49,623 | ||||||||
| Investment management |
costs | 1,713 | 24,055 | 8,705 | 7,195 | 41,668 | 45,851 | |||||
| Chan/sb/e activities |
5,6 | 282,822 | 286,862 | 5,000 | 574,684 | 582,042 | ||||||
| Total expenditure | 342,106 | 286,862 | 29,055 | 8,705 | 7,195 | 673,923 | 677,516 | |||||
| Operating result |
(167.670) | (38,083) | (29,055) | (8,705) | (7,195) | 1,000,000 | 749,292 | 79,255 | ||||
| Gains/(losses) on investment |
assets: | |||||||||||
| Realised gains/(losses) | on | investments | 10 | (1,226) | (49,341) | (17,413) | (4,803) | (72,783) | 21,037 | |||
| Unrealised gains/(losses) |
on investments | 10 | (52,655) | (221,580) | (85,183) | (57,448) | (416,866) | 159,569 | ||||
| Net gains/(losses) on investments assets |
(53,881) | (270,921) | (102,596) | (62,251) | - | (489,649) | 180,606 | |||||
| Net Income/(expenditure) | (221,551) | (38,D83) | (299,976) | (111,301) | (69,446) | 1,000,000 | 259,643 | 259,861 | ||||
| Transfers between funds |
||||||||||||
| Net movement in funds |
(221,551) | (38,D83) | (299,976) | (111,301) | (69,446) | 1,000,000 | 259,643 | 259,861 | ||||
| Reconciliation offunds: |
||||||||||||
| Total funds brought forward |
at | 1 April 2022 | 1,062,105 | 144,123 | 3,317,482 | 1,203,208 | 1,247,780 | 6,974,698 | 6,714,837 | |||
| Total funds carried forward at 31 March 2023 |
14 | 840,554 | 106,040 | 3,017,506 | 1,091,907 | 1,178,334 | 1,000,000 | 7,234,341 | 6,974,698 |
| Notes | Unrestricted | Restricted | Expendable | Expendable | Expendable | TOTAL | ||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Endowment | Endowment | Endowment | ||||
| QSF | DSF | STF | ||||||
| 6 | E | 6 | F | |||||
| Income and endowments | from: | |||||||
| Donations and leqacies |
3 | 449,699 | 175,750 | 625,449 | ||||
| Investments | 4 | 27,916 | 103,406 | 131,322 | ||||
| Total income | 477,615 | 279,156 | 756,771 | |||||
| Expenditure on: |
||||||||
| Raising Funds | ||||||||
| Expenditure on raising donations/legacies |
49,623 | 49,623 | ||||||
| Investment management |
costs | 1,695 | 26,979 | 9,738 | 7,439 | 45,851 | ||
| Charitable activities |
5,6 | 300,354 | 231,688 | 30,000 | 10,000 | 10,000 | 582,042 | |
| Total expenditure | 351,672 | 231,688 | 56,979 | 19,738 | 17,439 | 677,516 | ||
| Operating result |
125,943 | 47,468 | (56,979) | (19,738) | (17,439) | 79,255 | ||
| Gains/(losses) on investment assets: |
||||||||
| Realised gains/(losses) on investments |
10 | 118 | 9,059 | 2,210 | 9,650 | 21,037 | ||
| Unrealised qains/(losses) |
on investments | 10 | 15,707 | 40,542 | 15,437 | 87,883 | 159,569 | |
| Net gains/(losses) on investments assets |
15,825 | 49,601 | 17,647 | 97,533 | 180,606 | |||
| Net Income/(expenditure) | 141,768 | 47,468 | (7,378) | (2,091) | 80,094 | 259,861 | ||
| Transfers between funds |
||||||||
| Net movement in funds |
141,768 | 47,468 | (7,378) | (2,091) | 80,094 | 259,861 | ||
| Reconciliation offunds: |
||||||||
| Total funds brought forward at 1 Apnl 2021 |
920,337 | 96,655 | 3,324,860 | 1,205,299 | 1,167,686 | 6,714,837 | ||
| Total funds carried forward at 31 March 2022 |
14 | 1,062,105 | 144,123 | 3,317,482 | 1,203,208 | 1,247,780 | 6,974,698 |
| SUMMARY INCOME AND EXPEND YEAR ENDED 31 MARCH 2023 |
I | TURE AC | COUNT | |||||
|---|---|---|---|---|---|---|---|---|
| 31 Mar 2023 | 31 Mar 2022 | |||||||
| 6 | ||||||||
| Total income from continuing operations |
423,215 | 756,771 | ||||||
| Total expenditure on continuing operations |
(628,968) | (583,360) | ||||||
| Net income/(expenditure) for the year before |
transfers | (205,753) | 173,411 | |||||
| and investment gains/(losses) |
||||||||
| Investment gains/(losses) |
(53,881) | 15,825 | ||||||
| Transfers from expendable endowment |
0 | |||||||
| Net income/(expenditure) for the year |
189,236 | |||||||
| IAH CHARITY COMPANY LIMITED |
||||||||
| STATEMENT OF CASH FLOWS | ||||||||
| YEAR ENDED 31 MARCH 2023 | 31 Mar 2023 | 31 Mar 2022 | ||||||
| Notes | ||||||||
| Cash flows from operating activities |
||||||||
| Cash (absorbed by) operations |
18 | (400,885) | (51,078) | |||||
| Net cash (oufflow) from operating | activities | (400,885) | (51,078) | |||||
| Investing activities |
||||||||
| Payments to acquire investments |
(1,024,134) | (907,565) | ||||||
| Receipts on sales of investments | 1,067,727 | 980,279 | ||||||
| Interest received | 18,919 | 13,280 | ||||||
| Dividends received |
129,791 | 118,042 | ||||||
| Net cash generated from investing |
activities | 192,303 | 204,036 | |||||
| Net cash (used in)/generated from |
financing | activities | ||||||
| Net (decrease)/increase in cash and |
cash equivalents | (208,582) | 152,958 | |||||
| Cash and cash equivalents at 1 April |
2022 | 487,861 | 334,903 | |||||
| Cash and cash equivalents at 31 March 2023 |
279,279 | 487,861 | ||||||
| Made up of. | ||||||||
| Cash at bank | 228,303 | 396,195 | ||||||
| Cash with investment manager |
50,976 | 91,666 | ||||||
| 279,279 | 487,861 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E. | E | |||
| Office equipment | ||||
| Cost at 1 April 2022 | 13,530 | 13,530 | ||
| Additions | ||||
| Released on disposals | ||||
| Cost at 31 March 2023 | 13,530 | 13,530 | ||
| Accumulated depreciation |
||||
| Balance at I April 2022 | 13,192 | 12,922 | ||
| Charge for year | 271 | 270 | ||
| Released on disposals | ||||
| Balance at 31 March 2023 | I3,463 | 13,192 | ||
| Net book value at 31 March 2023 | 67 | 338 | ||
| Net book value at 31 March 2022 | 338 | 608 | ||
| Investments | 2023 | 2022 | ||
| E | ||||
| Market value at 1 April 2022 | 6,503,024 | 6,395,133 | ||
| Additions | 1,024,134 | 907,563 | ||
| Disposals (proceeds E1,067,727 | losses E72,783) | (1,140,510) | (959,242) | |
| Net unrealised investment |
(losses)/gains | 416,866 | 159,570 | |
| Market value at 31 March 2023 | 5,969,782 | 6,503,024 | ||
| Investment deposit accounts |
50,976 | 91,666 | ||
| 6,020,758 | 6,594,690 | |||
| The investments at fair value comprise: |
||||
| 2023 | 2022 | |||
| E | ||||
| Equities | 5,251,644 | 5,886,068 | ||
| Fixed Interest Investments | 718,138 | 616,956 | ||
| Cash held within the investment | porffolio | 50,976 | 91,666 | |
| 6,020,758 | 6,594,690 |
| 2023 | 2022 |
|---|---|
| E | E. |
| 3,221 | 3,221 |
| 1,003,095 | 3,796 |
| 1,006,316 | 7,017 |
| 2023 | 2022 |
| E | E |
| 21,103 | 23,543 |
| 21,103 | 23,543 |
| 13. | Analysis ofnet assets | b | etween funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Designated | Other | Restricted | Expendable | Total funds | |||||
| Funds | Unrestricted | Funds | Endowment | ||||||
| Funds | Funds | ||||||||
| 6 | 6 | ||||||||
| Balances at 31 March 2023 are represented | |||||||||
| by | |||||||||
| Tangible Fixed Assets |
67 | 67 | |||||||
| Investments | 732,524 | 5,288,234 | 6,020,758 | ||||||
| Net Current Assets | 7,006 | 114,970 | 88 108 | I 017445 | I 213517 | ||||
| 725,585 | 114,970 | 88,108 | 6,305,679 | 7,234,342 | |||||
| 14. | Movement in funds |
Balance | Incoming | Outgoing | Transfers | Gains( | Balance | ||
| 01-Apr-22 | Resources | Resources | (losses) | 31-Mar-23 | |||||
| 6 | 8 | 6 | 6 | ||||||
| Restricted funds: | |||||||||
| To specific types ofbeneficiary | 85,310 | I7,000 | (55,561) | 46,749 | |||||
| To specific types ofexpenditure | 5,533 | 71,000 | (56,755) | 19,778 | |||||
| To specific geographical | areas | 48,687 | 41,400 | (68,505) | 21,582 | ||||
| Income from Expendable | Endowments | 4,593 | 119,379 | (106,041) | 17,931 | ||||
| Total restricted funds |
|||||||||
| Unrestricted funds: |
|||||||||
| Designated Founders Fund |
726,436 | 28,014 | (19,545) | (28,014) | (47,671) | 659,220 | |||
| Designated Fundraiser |
Fund | 108,827 | 8 | (36,262) | (6,210) | 66,363 | |||
| Otherfunds | 226,842 | 146,414 | 286,299) | 28,014 | 114,971 | ||||
| Total unrestricted Funds |
1,062,105 | 174,436 | 342,106 | (53,881) | 840,554 | ||||
| Expendable Endowment |
Fund | ||||||||
| Chartered Society ofQueen Square |
3,317,482 | (29,055) | (270,921) | 3,017,506 | |||||
| The Miss Doreen Stanford | Fund | 1,203,208 | (8,705) | (102,596) | 1,091,907 | ||||
| The Staines Trust Fund | 1,247,780 | (7,195) | (62,251) | 1,178,334 | |||||
| The Ted Gostling Fund |
1,000,000 | 1,000,000 | |||||||
| 5,768,470 | 1,000,000 | (44,955 | 435,768 | 6,287,747 | |||||
| Total funds | 6,974,698 | 1,423,215 | (673,923) | 489,649) | 7,234,341 | ||||
| Prior year movement | in | funds | Balance | Incoming | Outgoing | Transfers | Gainsl | Balance | |
| 01-Apr-21 | Resources | Resources | (losses) | 31-Mar-22 | |||||
| 5 | 8 | 6 | 6 | ||||||
| Restricted funds: | |||||||||
| To specific types of beneficiary | 38,742 | 85,000 | (38,432) | 85,310 | |||||
| To specific types ofexpenditure | 2,334 | 12,250 | (9,051) | 5,533 | |||||
| To specific geographical | areas | 57,986 | 78,500 | (87,799) | 48,687 | ||||
| Income from Expendable | Endowments | (2,407) | 103,406 | (96,406) | 4,593 | ||||
| Total restricted funds |
96,655 | 279,156 | (231,688) | 144,123 | |||||
| Unrestricted funds: |
|||||||||
| Designated Founders Fund |
717,280 | 27,433 | (6,149) | (27,433) | 15,305 | 726,436 | |||
| Designated Fundraiser |
Fund | 140,661 | 7 | (31,841) | 108,827 | ||||
| Other funds | 62,396 | 450,175 | 313,682 | 27,433 | 520 | 226,842 | |||
| Total unrestricted Funds |
920,337 | 477,615 | (351,672) | 15,825 | 1,062,105 | ||||
| Expendable Endowment |
Fund | ||||||||
| Chartered Society ofQueen Square |
3,324,860 | (56,979) | 49,601 | 3,317,482 | |||||
| The Miss Doreen Stanford | Fund | 1,205,299 | (19,738) | 17,647 | 1,203,208 | ||||
| The Staines Trust Fund | 1,167,686 | 17,439 | 97,533 | I 247,780 | |||||
| 5,697,845 | 94,156 | 164,781 | 5,768,470 | ||||||
| Total funds | 6,714,837 | 756,771 | (677,516) | 180,606 | 6,974698 |
| Restncted to s ecific t |
es of | beneficia | beneficia | beneficia | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Dulverton Trust |
For those aged | 65 and over excluding | Greater London and Northern | Ireland | ||||||||
| Hargreaves Foundation |
Sports equipment and technology for young people |
|||||||||||
| The John Harrison Charitable |
Trust | For people | with | multiple sclerosis | ||||||||
| My Name'5 Doddie Foundation | For people | with | motor neurone disease |
|||||||||
| Anonymous Donor A |
To be used | for | elderly people (over 60) in England, | also for central | heating | and | ||||||
| boiler repairs | ||||||||||||
| Restricted to s eafic t | es of | ex | enditure | |||||||||
| B8 Q Foundation | For home adaptations or repairs (UK wide) |
|||||||||||
| The Beatrice Laing Trust | For mobility | and disability equipment |
||||||||||
| The Headley Trust | For mobility | aids, assistive equipment and adaptations |
||||||||||
| The Mrs Smith & Mount | Trust | For household | items for disadvantaged | people | ||||||||
| Screwfix Foundation | For home adaptations or repairs |
|||||||||||
| Anonymous Donor B |
For special | equipment, adaptations & essential |
aids | for daily living | ||||||||
| Restricted to s ecific eo ra |
hical | areas | ||||||||||
| Miss JBAlbright's Gnmley Chanty |
To be spent | in | South Birmingham and |
Worcestershire on the elderly |
||||||||
| The Alice Ellen Cooper Dean | Charitable | For people | living in the Dorset area |
|||||||||
| Foundation | ||||||||||||
| The Lord Austin Trust | For people | living in the Birmingham area only |
||||||||||
| The Benham Chantable |
Settlement | To be spent | on | aids for the home for people aged 65and over in Northants | ||||||||
| The David Brooke Charity | For children | and young people in Northern England |
||||||||||
| The Drapers' Chantable | Fund | For older people in Greater London |
||||||||||
| Dumbreck Charity |
West Midlands, | Worcestershire and Warwickshire |
||||||||||
| The Enkalon Foundation | To be spent | in | Northern Ireland |
|||||||||
| The Hugh Fraser Foundation | To be spent | in | Scotland | |||||||||
| The Florence Turner Trust | To be spent | in | Leicestershire | |||||||||
| The Walter Guinness Charitable |
Trust | To be spent | in | Wiltshire | ||||||||
| The Isabel Blackman Foundation |
To be spent | in | Hastings and St Leonards-on-Sea |
|||||||||
| The Joicey Trust | For equipment | in Norlhumberland and |
Tyne &Wear | |||||||||
| JTH Charitable Trust |
To be spent | in | Scotland/Glasgow | |||||||||
| The Sir James Knott Trust | To be spent | in | certain areas ofthe North East of England | |||||||||
| The Duchv of Lancaster | Benevolent | Fund | For people | kving in the County Palatine |
of I ancaster |
- Greater Manchester, | ||||||
| Lancashire | and | Merseyside | ||||||||||
| Frank Litchfield Chantable Trust |
To be spent | in | Herffordshire, Essex &Cambndgeshire |
|||||||||
| Maureen Boat Charitable |
Trust | To be spent | in | Northern Ireland only |
||||||||
| -31- |
| Purposes ofrestricted f | unds | (continued) | |||||||
|---|---|---|---|---|---|---|---|---|---|
| The Mercers' Company | To be spent | in Greater London (London boroughs) | and Norfolk for | people aged 50 and over | |||||
| Melton Mowbray Building |
Society Ch Found | To be spent | in Leicestershire | ||||||
| The Clare Milne Trust | To be spent | in Devon and Comwall | |||||||
| The Norman Family Trust |
To be spent | in Devon, Cornwall and Somerset |
on | specialist | mobility | equipment, | |||
| disability equipment and home adaptation |
|||||||||
| The Sir John Priestman Charity |
Trust | To be spent | in Sunderland and County Durham |
||||||
| The Rothley Trust | To be spent | in the North East of England on special equipment |
|||||||
| The Row Fogo Charitable | Trust | To be spent | in Edinburgh and the Lothians |
||||||
| The Rowlands Trust |
To be spent | in the Midlands | |||||||
| The RS Macdonald Charitable |
Trust | To be spent | in Scotland on neurological conditions |
||||||
| Sir John Fisher Foundation | To be spent | in Furness area of Cumbria | |||||||
| Sir John Sumner's Trust |
To be spent | in Birmingham | |||||||
| Webb Family Charitable |
Trust | To be spent | in South West England | ||||||
| The W.E.D. Charitable Trust |
To be spents | in Warkwickshire, Staffordshire, |
Worcestershire | 8 Shropshire | |||||
| Income from Ex endable | Endowments | ||||||||
| Queen Square Fund | Individuals with neurological illness and disability; |
overheads | ofthe | charity | |||||
| Doreen Stanford Fund |
For specific | items of equipment, overheads of |
the | charity | |||||
| Staines Trust Fund | Individuals to include the former beneficiaries ofthe Staines |
Trust, | overheads | ofthe chanty | |||||
| The Ted Gostling Fund |
Individuals with a physical or learning disability |
or | lang-term | illness | in the UK |