OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-05-31-accounts

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

Registered number: 07516569 Charity number: 1141727

KAREN MORRIS MEMORIAL TRUST

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

CONTENTS

Page
Reference and administrative details of the company, its trustees and advisers 1
Trustees' report 2 - 5
Independent auditor's report on the financial statements 6 - 9
Statement of financial activities 10
Balance sheet 11 - 12
Notes to the financial statements 13 - 21

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MAY 2025

Trustees A L Banes
L S Block
J B Francken
D J Jepps
S D Levitt
S I Morris MBE (deceased 5 November 2025)
J S Segal
N A Spencer
A E Virchis
Rabbai R Mariner (deceased 16 August 2024)
Company registered
number
07516569
Charity registered
number
1141727
Registered office
32 Haverhill Road
Stapleford
Cambridge
CB22 5BX
Company secretary
D J Jepps
Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants
16 Great Queen Street
Covent Garden
London
WC2B 5AH
Bankers
National Westminister Bank
North Finchley Branch
Solicitors
Howard Kennedy
No. 1 London Bridge
London
SE1 9BG

Page 1

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MAY 2025

The trustees, who are also directors of the charitable company for the purposes of the company law, present their annual report together with the audited financial statements of the Karen Morris Memorial Trust (the charitable company) for the year ended 31 May 2025. The trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the company qualifies as small under section 382 of the Companies Act 2006, the strategic report required of medium and large companies under the Companies Act 2006 (strategic report and directors' report) Regulations 2013 has been omitted.

Objectives and activities

a. Policies and objectives

The objectives and principal activities of the charitable company are to provide relief and facilities for people affected by leukaemia. The charitable company is committed to providing ‘Karen’s Home from Home’ for family members of those undergoing treatment at Hammersmith, Cambridge, Birmingham and Oxford Hospitals, and for providing other appropriate support for haematology patients at leading British hospitals.

Sylvia Morris, MBE, the driving force behind the Karen Morris Memorial Trust, passed away on November 5th 2025. When Sylvia’s daughter Karen passed away in 1998 from chronic myeloid leukaemia, Sylvia dedicated her life to ensuring that Karen’s legacy would live on — supporting thousands of blood cancer patients and their families through her tireless compassion, strength, and energy. Her vision created a lifeline for those facing unimaginable challenges, and her impact will continue to be felt by everyone whose lives she touched. Awarded an MBE for her outstanding service, Sylvia transformed personal tragedy into hope for others. Under her leadership, the Trust pioneered initiatives such as Karen’s Homes from Home, providing families with a comforting place to stay close to loved ones during treatment. Her determination and kindness built a charity that has supported thousands of patients and families across the UK.

Achievements and performance

a. Review of activities

The charitable company has continued to support 'Karen's Home from Home' at Hammersmith, Cambridge, Oxford and Birmingham hospitals during the year. This has allowed its beneficiaries to be close to family during hospital treatment. The importance of family support during a period of illness is well recognised; research shows that a strong bond between patient and family can be a crucial factor in the success of a treatment.

Incoming resources during the period were £169,226 (2024: £648,326). Resources expended amounted to £213,404 (2024: £202,995) of which £6,767 (2024: £4,554) was spent on management and administration and £2,691 (2024: £2,854) was spent on direct event costs and the purchase of merchandise necessary to provide that part of the charitable company’s income.

Resources expended on charitable activities include £82,486 (2024: £80,271) on 'Karen’s Home from Home' in Hammersmith, £25,136 (2024: £24,099) on 'Karen's Home from Home' in Birmingham, £44,273 (2024: £42,704) on 'Karen’s Home from Home' in Oxford and £52,051 (2024: £48,512) on 'Karen's Home from Home' in Cambridge.

The trustees are committed to continuing the current funding activities for the foreseeable future.

Page 2

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

Achievements and performance (continued)

b. Investment policy and performance

The charitable company's investment policy is to invest in corporate bonds of established UK companies thereby earning secure investment returns.

Investments are made on the advice of the charitable company's professional investment advisors, Credo Capital Plc. The trustees monitor the performance of the investment portfolio on an ongoing basis and the returns received during the period under review are considered to be satisfactory.

c. Risk management

The trustees actively review the major risks which the charitable company faces on a regular basis and believe that maintaining reserves at current levels combined with an annual review of the controls over key financial systems will provide sufficient resources in the event of adverse conditions.

Financial review

a. Reserves policy

The charitable company is holding unrestricted funds to pay for ‘Karen’s Homes from Home’ and other projects, as detailed above. The trustees have adopted a policy to hold reserves sufficient to fund approximately five years committed expenditure on charitable activities. Funds were maintained at this level during the year.

Included within unrestricted funds are designated funds of £500,000 (2024: £500,000) which have been set aside by trustees with the intention to fund a new 'Karen's Home from Home'.

b. Future developments

The trustees will continue to work towards the aims of the charitable company and to raise appropriate funds and donations. The charitable company are in discussions for a fifth 'Karen's Home from Home' in England to widen the provision of facilities for leukaemia patients and their families.

Page 3

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

Structure, governance and management

a. Organisational structure and decision-making policies

Karen Morris Memorial Trust is a charitable company limited by guarantee, registration number 07516569. It is also registered with the charity commission, registration number 1141727. Its registered office is 32 Haverhill Road, Stapleford, Cambridge, England, CB22 5BX. The charitable company's governing instrument is its Memorandum and Articles of Association adopted on incorporation on 3 February 2011.

The trustees who held office during the year were:

A L Banes L S Block J B Francken D J Jepps S D Levitt S I Morris MBE (deceased 5 November 2025) J S Segal N A Spencer A E Virchis Rabbi R Mariner (deceased 16 August 2024)

The trustees meet regularly and major decisions concerning the charitable company are made by the trustees at the meetings. New trustees are appointed by existing trustees by way of resolution passed at an ordinary meeting. The charitable company's governing document requires a minimum of three trustees.

The current trustees are responsible for the induction of any new trustees which involves awareness of trustee responsibilities, the governing document, administrative procedure and the history of the charity. A new trustee would receive a copy of the previous year's report and accounts.

The trustees are advised on investment opportunities by independent advisers as detailed above.

Page 4

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

Statement of trustees' responsibilities

The trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial Under company law, the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditor

Each of the persons who are trustees at the time when this trustees' report is approved has confirmed that:

Approved by order of the members of the board of trustees and signed on their behalf by:

J B Francken Trustee

Date: 23-Dec-25 | 17:20 GMT

Page 5

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF KAREN MORRIS MEMORIAL TRUST

Opinion

We have audited the financial statements of Karen Morris Memorial Trust (the 'charitable company') for the year ended 31 May 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Page 6

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF KAREN MORRIS MEMORIAL TRUST (CONTINUED)

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 7

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF KAREN MORRIS MEMORIAL TRUST (CONTINUED)

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Page 8

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF KAREN MORRIS MEMORIAL TRUST (CONTINUED)

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Hart FCA (senior statutory auditor)

for and on behalf of Blick Rothenberg Audit LLP

Chartered Accountants Statutory Auditor 16 Great Queen Street Covent Garden London WC2B 5AH

Date: 23-Dec-25 | 20:39 GMT

Page 9

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MAY 2025

Note
Income from:
Donations and legacies
3
Other trading activities
4
Investments
5
Total income
Expenditure on:
Raising funds
6
Charitable activities
7
Other expenditure
8
Total expenditure
Net (expenditure)/income before net
gains on investments
Net gains on investments
Net movement in funds
Reconciliation of funds:
14
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2025
£
96,547
43,254
29,425
169,226
2,691
203,946
6,767
213,404
(44,178)
73,156
28,978
1,475,850
28,978
1,504,828
Restricted
funds
2025
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
funds
2025
£
96,547
43,254
29,425
169,226
2,691
203,946
6,767
213,404
(44,178)
73,156
28,978
1,475,850
28,978
1,504,828
As restated
Total
funds
2024
£
590,401
41,542
16,383
648,326
2,854
195,586
4,555
202,995
445,331
89,673
535,004
940,846
535,004
1,475,850

The notes on pages 13 to 21 form part of these financial statements.

Page 10

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

BALANCE SHEET AS AT 31 MAY 2025

Note
Fixed assets
Investments
10
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within one
year
12
Net current assets
Total assets less current liabilities
Total net assets
64,120
138,408
202,528
(27,291)
2025
£
1,329,591
1,329,591
175,237
1,504,828
1,504,828
278,149
295,623
573,772
(90,399)
As restated
2024
£
992,477
992,477
483,373
1,475,850
1,475,850

Page 11

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST BALANCE SHEET (CONTINUED) AS AT 31 MAY 2025

Note
Charity funds
Unrestricted funds:
Designated funds
14
General funds
14
Total unrestricted funds
Total funds
500,000
1,004,828
2025
£
1,504,828
1,504,828
500,000
975,850
As restated
2024
£
1,475,850
1,475,850

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:

J B Francken Trustee

Date: 23-Dec-25 | 17:20 GMT

The notes on pages 13 to 21 form part of these financial statements.

Page 12

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

1. General information

The charity is a company limited by guarantee and is incorporated in England and Wales. Its registered office is 32 Haverhill Road, Stapleford, Cambridge, England, CB22 5BX.

The financial statements are presented in Sterling (£).

The formal objectives of the charitable company are to provide relief and facilities for people affected by leukaemia.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Karen Morris Memorial Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The following principal accounting policies have been applied:

2.2 Going concern

After making enquiries, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

2.3 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

2.4 Income

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Page 13

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2. Accounting policies (continued)

2.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charitable company and include audit fees and costs linked to the strategic management of the charitable company.

Charitable activities expenditure comprises those costs incurred by the charitable company in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

All expenditure is inclusive of irrecoverable VAT.

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading ‘'gains/(losses) on investments" in the statement of financial activities incorporating income and expenditure account.

2.7 Operating leases

Rentals paid under operating leases are charged to the statement of financial activities on a straightline basis over the lease term.

2.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.9 Creditors and provisions

Creditors are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

2.10 Financial instruments

The charitable company only has current financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Page 14

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

3. Income from donations

Donations
Donations
Unrestricted
funds
2025
£
96,547
Unrestricted
funds
2024
£
590,401
Total
funds
2025
£
96,547
Total
funds
2024
£
590,401

4. Fundraising income

Income from fundraising events

Events income
Events income
Unrestricted
funds
2025
£
43,254
Unrestricted
funds
2024
£
41,542
Total
funds
2025
£
43,254
Total
funds
2024
£
41,542

Page 15

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

5. Investment income

Unrestricted
funds
2025
£
Investment income
29,425
Unrestricted
funds
2024
£
Investment income
16,383
Total
funds
2025
£
29,425
Total
funds
2024
£
16,383

6. Costs of raising funds

Unrestricted
funds
2025
£
Events expense
2,691
Unrestricted
funds
2024
£
Events expense
2,854
Total
funds
2025
£
2,691
Total
funds
2024
£
2,854

Page 16

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

7. Analysis of expenditure on charitable activities

Karen's Home from Home, Birmingham
Karen's Home from Home, Hammersmith
Karen's Home from Home, Oxford
Karen's Home from Home, Cambridge
Karen's Home from Home, Birmingham
Karen's Home from Home, Hammersmith
Karen's Home from Home, Oxford
Karen's Home from Home, Cambridge
Unrestricted
funds
2025
£
25,136
82,486
44,273
52,051
203,946
Unrestricted
funds
2024
£
24,099
80,271
42,704
48,512
195,586
Total
2025
£
25,136
82,486
44,273
52,051
203,946
Total
2024
£
24,099
80,271
42,704
48,512
195,586

8. Governance costs

Postage and publicity
JustGiving fees
Investment management costs
Unrestricted
funds
2025
£
2,272
562
3,933
6,767
Total
funds
2025
£
2,272
562
3,933
6,767

Page 17

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

8. Governance costs (continued)

Postage and publicity
JustGiving fees
Investment management costs
Unrestricted
funds
2024
£
1,054
504
2,997
4,555
Total
funds
2024
£
1,054
504
2,997
4,555

9. Employees and auditor's remuneration

There were no employees during the year except the trustees of the charity. No trustee received any remuneration or reimbursement of expenses during the year.

The auditor charged no fee for the audit of the financial statements.

10. Fixed asset investments

Cost or valuation
At 1 June 2024
Additions
Disposal proceeds
Gains on investments
At 31 May 2025
Net book value
At 31 May 2025
At 31 May 2024
Listed
investments
£
992,477
974,410
(710,451)
73,155
1,329,591
1,329,591
992,477

Page 18

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

Material listed investments

Fundrock Partners Credo Dynamic
BP Capital Markets 4.24%
Vodafone 4.875%
United Kingdom Treasury Bill due 24/11/25
2025
£
542,560
83,069
73,829
146,996
846,454
2024
£
414,040
-
-
-
414,040

11. Debtors

Due within one year
Other debtors
Prepayments and accrued income
Creditors: amounts falling due within one year
Trade creditors
Accruals
2025
£
8,637
55,483
64,120
2025
£
-
27,291
27,291
2024
£
4,087
274,062
278,149
2024
£
13,646
76,753
90,399

12. Creditors: amounts falling due within one year

13. Prior year adjustments

Funds brought forward amounting to £500,000 which had previously been shown as restricted are now classed as designated as there were no donor-imposed restrictions attaching to the income. The reclassification is within the charity’s funds and does not affect its financial position as at 31 May 2024 or net movement in funds for the year then ended.

Page 19

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

14. Statement of funds

Statement of funds - current year

As restated
balance at 1 Gains/ Balance at
June 2024 Income Expenditure (Losses) 31 May 2025
£ £ £ £ £
Unrestricted funds
Designated funds
Designated Funds - all funds 500,000 - - - 500,000
General funds
General Funds - all funds 975,850 169,226 (213,404) 73,156 1,004,828
Total Unrestricted funds 1,475,850 169,226 (213,404) 73,156 1,504,828
Statement of funds - prior year
As restated As restated
balance at Gains/ balance at
1 June 2023 Income Expenditure (Losses) 31 May 2024
£ £ £ £ £
Unrestricted funds
Designated funds
Designated Funds - all funds 500,000 - - - 500,000
Unrestricted funds
General Funds - all funds 440,846 648,326 (202,995) 89,673 975,850
Total Unrestricted funds 940,846 648,326 (202,995) 89,673 1,475,850

Page 20

Docusign Envelope ID: 8D809B2D-9C43-4788-89DA-9BF0057F482F

KAREN MORRIS MEMORIAL TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

15. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2025
£
Fixed asset investments
1,329,591
Current assets
202,528
Creditors due within one year
(27,291)
Total
1,504,828
Total
funds
2025
£
1,329,591
202,528
(27,291)
1,504,828

. Analysis of net assets between funds - prior year

Fixed asset investments
Current assets
Creditors due within one year
Total
As restated
unrestricted
funds
2024
£
992,477
573,772
(90,399)
1,475,850
Total funds
2024
£
992,477
573,772
(90,399)
1,475,850

16. Operating lease commitments

At 31 May 2025 the company had commitments to make future minimum lease payments under noncancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
2025
£
110,992
28,135
139,127
2024
£
83,887
-
83,887

Page 21