| GENERAL RECEIPTS | PAYM | ENT ACCOUNT | |||
|---|---|---|---|---|---|
| Recei ts | Note | 2021 | 2020 | ||
| Weekly offerin s and Bankers Orders |
54,078 | 56,641 | |||
| Donations and other income |
50,180 | 8,951 | |||
| Income tax recovered on gifts | 15,179 | 13,480 | |||
| Investment income |
465 | 354 | |||
| Rents and contributions for |
use of remises | 31,724 | 31837 | ||
| Raised for other causes | 1,752 | 3,559 | |||
| Christian Outreach to the Handica |
ed | 8,748 | |||
| Total Receipts | 153,378 | 1237570 | |||
| Pa ments | |||||
| Minist | 52,517 | 51,267 | |||
| Mission | 435 | 734 | |||
| U kee ofchurch remises |
23,690 | 11,540 | |||
| Administration | 15,014 | 17,967 | |||
| Amounts assed on to other |
causes | 11,547 | 13,574 | ||
| One-off Pa ments | 4,538 | 3,060 | |||
| Total Pa ments | 107,741 | 98,142 | |||
| Net recei ts / a ments |
for the | ear | 45,637 | 25,428 | |
| Transfers (to) / from general fund | -18,160 | -10,015 | |||
| Cash balance at revious |
ear end | 114,901 | 91,449 | ||
| Cash balance at current | ear end | 152,392 | 114,901 | ||
| SECOND WORKER FUND RECEIPTSAND PAYMENTS ACCOUNT | |||||
| Recei ts | Note | 2021 | 2020 | ||
| Donations and other income |
260 | ||||
| Total Receipts | 260 | ||||
| Pa ments | |||||
| Total Pa ments | |||||
| Cash balance at previous | ear end | 6,659 | 6,399 | ||
| Cash balance at current | ear end | 6,659 | 6,659 | ||
| PASTORAL NEEDS FUND RECEIPTS | tk PAYMENTS ACCOUNT | ||||
| Note | 2021 | 2020 | |||
| Recei ts | |||||
| Donations and other income |
|||||
| Total Recei ts | |||||
| Pa ments | |||||
| Pastoral Gifts | 400 | ||||
| Total Payments | 400 | ||||
| Net recei ts/(payments) | for the year | ||||
| Transfers from General fund |
400 | ||||
| Cash balance at revious |
ear end | ||||
| Cash balance at current | ear end |
| STATEMENT OFASS | ETSAND LIABILIT | ES AT31D | ECEMBER | 2020 | |
|---|---|---|---|---|---|
| Note | 2021 | 2020 | |||
| Assets | |||||
| Bank and other cash balances: | |||||
| Pe Cash |
396 | ||||
| Barcla s Bank Account |
1,991 | 11,793 | |||
| CAF Cash | 3 | 266 | 11,910 | ||
| CAF Gold | 81,515 | 22,511 | |||
| BUC de osit accounts | 61 | 981 | 61 825 | ||
| Santander | 800 | 800 | |||
| Other mone assets: |
|||||
| Debtors / Loans made |
6,396 | 6,560 | |||
| Gift aid claimed | but not received | 15,179 | 11,480 | ||
| Investment Assets |
171 | 570 | 165 850 | ||
| Assets Held for Church's | own use | 10 | See note 10 | See note 10 | |
| Total Assets | 345 | 878 | 295125 | ||
| Liabilities | |||||
| Current Liabilities / Lon |
Term Loans | ||||
| Pension Scheme liabili | 13 | 90,300 | 90,300 | ||
| Other liabilities | |||||
| Total Liabilities | 90/00 | 90 00 |
| Charities Act 2 |
011. | |||||
|---|---|---|---|---|---|---|
| 2. Donations | and | other income | ||||
| 2021 | 2020 | |||||
| Le acies | 10000 | 3,150 | ||||
| Donations:- Christian Outreach to the Handica |
ed | 8,748 | ||||
| Total Donations | and Other Income | 10,000 | 11,898 | |||
| 3. Investment | income | |||||
| 2021 | 2020 | |||||
| Bank interest | ||||||
| Trust income | 460 | 348 | ||||
| Other investment | income | detail i materia | ||||
| Total Investment | Income | 465 | 354 | |||
| 4. Raised for | Other causes | |||||
| 2021 | 2020 | |||||
| Stand b Me |
747 | 1,431 | ||||
| BMS World Mission | 505 | 360 | ||||
| Watoto Child | Care Minis&es | 950 | ||||
| Total Raised | for | Other causes | 1,752 | 2 741 |
| 5. Ministry | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Minister's | sti end | 18,051 | 17,672 | ||
| Pension contribution | 7,311 | 5,998 | |||
| National insurance |
5,330 | 5,235 | |||
| Minister's | travel / | Ex enses | / Trainin | 1 013 | 1310 |
| Pul it su | lies | reachin | Fees | 810 | 260 |
| Manse rent | and costs | 16,140 | 15,998 | ||
| Other mini | detail i materia | 620 | 665 | ||
| Total Minist | 48,649 | 47,137 |
| 6. Mission | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Home Mission | 4250 | 4250 | |||||
| BMS World Mission | 5,250 | 5,250 | |||||
| Sunda school Youth |
Work | 90 | |||||
| Turkic Belt Ministries | 500 | 500 | |||||
| Love Purfleet | 500 | ||||||
| Other mission | I 547 | 2295 | |||||
| Total Mission | 11,547 | 13,664 | |||||
| 7. Upkeep ofchurch | premises | ||||||
| 2021 | 2020 | ||||||
| Li htin and heatin |
7447 | 3,989 | |||||
| Cleanin | 660 | 865 | |||||
| Insurance | 2,936 | 2,835 | |||||
| Re airs and maintenance | 5,583 | 1392 | |||||
| Alarm Costs | I 409 | 857 | |||||
| Other remises detail i |
materia | 1,107 | 397 | ||||
| Total U kee ofchurch |
remises | 19,142 | 11540 | ||||
| 8. Administration | |||||||
| 2021 | 2020 | ||||||
| Administrators | 8,232 | 9,396 | |||||
| Printin and statione |
1,428 | 2,019 | |||||
| Tele hone and osta |
e | 1,726 | 1,907 | ||||
| Advertisin | 188 | ||||||
| Subscri tions |
618 | 698 | |||||
| Other administration | detail | i materia | 2 822 | 3 947.29 | |||
| Total Administration | 115,014 | 17,967 | |||||
| 9. Investment Assets |
|||||||
| 2021 | 2020 | ||||||
| Stocks and Shares / Co |
orate bonds | / Gillts | |||||
| Investment property |
(69 | Argyle Gdns)- | |||||
| Insurance | Value | 174308 | 155,435 | ||||
| Other investment assets |
detail i materia | ||||||
| Total Investment Assets |
174808 | 155435 |