OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

GENERAL RECEIPTS PAYM ENT ACCOUNT
Recei ts Note 2021 2020
Weekly offerin
s and Bankers Orders
54,078 56,641
Donations
and other income
50,180 8,951
Income tax recovered on gifts 15,179 13,480
Investment
income
465 354
Rents and contributions
for
use of remises 31,724 31837
Raised for other causes 1,752 3,559
Christian
Outreach to the Handica
ed 8,748
Total Receipts 153,378 1237570
Pa ments
Minist 52,517 51,267
Mission 435 734
U kee
ofchurch
remises
23,690 11,540
Administration 15,014 17,967
Amounts
assed on to other
causes 11,547 13,574
One-off Pa ments 4,538 3,060
Total Pa ments 107,741 98,142
Net recei ts /
a ments
for the ear 45,637 25,428
Transfers (to) / from general fund -18,160 -10,015
Cash balance at
revious
ear end 114,901 91,449
Cash balance at current ear end 152,392 114,901
SECOND WORKER FUND RECEIPTSAND PAYMENTS ACCOUNT
Recei ts Note 2021 2020
Donations
and other income
260
Total Receipts 260
Pa ments
Total Pa ments
Cash balance at previous ear end 6,659 6,399
Cash balance at current ear end 6,659 6,659
PASTORAL NEEDS FUND RECEIPTS tk PAYMENTS ACCOUNT
Note 2021 2020
Recei ts
Donations
and other income
Total Recei ts
Pa ments
Pastoral Gifts 400
Total Payments 400
Net recei ts/(payments) for the year
Transfers
from General fund
400
Cash balance at
revious
ear end
Cash balance at current ear end

STATEMENT OFASS ETSAND LIABILIT ES AT31D ECEMBER 2020
Note 2021 2020
Assets
Bank and other cash balances:
Pe
Cash
396
Barcla
s Bank Account
1,991 11,793
CAF Cash 3 266 11,910
CAF Gold 81,515 22,511
BUC de osit accounts 61 981 61 825
Santander 800 800
Other mone
assets:
Debtors
/ Loans made
6,396 6,560
Gift aid claimed but not received 15,179 11,480
Investment
Assets
171 570 165 850
Assets Held for Church's own use 10 See note 10 See note 10
Total Assets 345 878 295125
Liabilities
Current Liabilities
/ Lon
Term Loans
Pension Scheme liabili 13 90,300 90,300
Other liabilities
Total Liabilities 90/00 90 00

Charities
Act 2
011.
2. Donations and other income
2021 2020
Le acies 10000 3,150
Donations:- Christian
Outreach to the Handica
ed 8,748
Total Donations and Other Income 10,000 11,898
3. Investment income
2021 2020
Bank interest
Trust income 460 348
Other investment income detail i materia
Total Investment Income 465 354
4. Raised for Other causes
2021 2020
Stand b
Me
747 1,431
BMS World Mission 505 360
Watoto Child Care Minis&es 950
Total Raised for Other causes 1,752 2 741

5. Ministry
2021 2020
Minister's sti end 18,051 17,672
Pension contribution 7,311 5,998
National
insurance
5,330 5,235
Minister's travel / Ex enses / Trainin 1 013 1310
Pul it su lies reachin Fees 810 260
Manse rent and costs 16,140 15,998
Other mini detail i materia 620 665
Total Minist 48,649 47,137

6. Mission
2021 2020
Home Mission 4250 4250
BMS World Mission 5,250 5,250
Sunda
school Youth
Work 90
Turkic Belt Ministries 500 500
Love Purfleet 500
Other mission I 547 2295
Total Mission 11,547 13,664
7. Upkeep ofchurch premises
2021 2020
Li htin
and heatin
7447 3,989
Cleanin 660 865
Insurance 2,936 2,835
Re airs and maintenance 5,583 1392
Alarm Costs I 409 857
Other
remises
detail i
materia 1,107 397
Total U kee
ofchurch
remises 19,142 11540
8. Administration
2021 2020
Administrators 8,232 9,396
Printin
and statione
1,428 2,019
Tele hone and
osta
e 1,726 1,907
Advertisin 188
Subscri
tions
618 698
Other administration detail i materia 2 822 3 947.29
Total Administration 115,014 17,967
9. Investment
Assets
2021 2020
Stocks and Shares
/ Co
orate bonds / Gillts
Investment
property
(69 Argyle Gdns)-
Insurance Value 174308 155,435
Other investment
assets
detail i materia
Total Investment
Assets
174808 155435