OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 14
Detailed Statement of Financial Activities 15 to 16

for the Year E nded 31 March 2023
2023 2022
Unrestricted Restricted Endowment Total Total
Notes fund
f
fund
8
fund
8
funds
8
funds
E
INCOME AND ENDOWMENTS
FROM
Donations and legacies 75,100 75,100 79,605
Investment income 3 24,234 24,234 8,474
Total 99,334 99,334 88,079
EXPENDITURE ON
Raising funds 4 21,471 21,471 29,788
Charitable activities
Grant 84,145 84,145 82,5ee
Total 105,616 105,616 112,374
Nel gains/(losses) on
investments (10,714) (10,714) 4,266
NET INCOME/(EXPENDITURE) (16,996) (16,996) (20,029)
RECONCILIATION OF FUNDS
Total funds brought forward 833,612 833,612 853,641
TOTAL FUNDS CARRIED
FORWARD 816,616 816,616 833,612

2023 2022
Unrestricted Restricted Endowment Total Total
Notes fund fund
f
fundf funds
f
fundsf
FIXEDASSETS
Intangible assets
Tangible assets
10
11
5,149
667
5,149
667
5,905
41
Investments
Investments 12 160,872 160,872 171,128
Investment
property
13 270,000 270,000 270,000
436,688 436,688 447,074
CURRENT ASSETS
Debtors 14 20,468 20,468 765
Cash at bank 362,434 9,000 371,434 397,462
382,902 9,000 391,902 398,227
CREDITORS
Amounts
falling due within one
year 15 (2,974) (9,000) (11,974) (11,689)
NET CURRENT ASSETS 379,928 379,928 386,538
TOTAL ASSETS LESS
CURRENT LIABILITIES 816,616 816,616 833612
NET ASSETS 816,616 816,616 833,612
FUNDS
Unrestricted
funds
816,616 833,612
TOTAL FUNDS 816,616 833,612

2023 2022
8
Rents received 18,500 5,577
Interest and dividends 2,837 2,585
Interest 1,468 312
Sundry income 1,429
24,234 8,474
RAISING FUNDS
Raising donations and legacies
2023 2022
8
Wages 557
Accountancy
Legal fees
2,648
2,999
2,537
12,420
Insurance 2,071 1,898
Postage and stationery 666 740
Travel costs 349 755
Sundries 1,338 2,766
Website design 5,569 221
Subsistence 1,120
Amortisation 755 644
Depreciation 174 70
Repairs and renewals 785 5,161
Portfolio management 2,379 2,561
Interest 61 15
21,471 29,788
Investment management costs
2023 2022
8 S
Portfolio management 2,379 2,561
Aggregate
amounts
21,471 29,788

6. GRANTS PAYABLE
Grant
2023 2022
8 6
84,145 82,586

2023 2022
21 Together 2,000
3 hands 1,000
Asthma
relief
950 1,900
Blesma 1,500 1,500
Blind Veterans 3,000
Blue Town Remembers 1,200
Cruse Bereavement 2,616
Calvert Trust Exmoor 2,500
Carers UK Register 3,000
Child Autism
UK
2,000
Combat Stress 1,000
Deaf Blind 1,700 1,761
Demelza
Hospice
2,800
Dogs For Good 768
Ellenor Lions Hospice 5,000
Fifth Trust 3,400
Go Beyond 2,200
Guide Dogs 2,000
Happy Days Childrens Charity 3,500 3,250
Heart of Kent Hospice 2,580
Hl Kent 5,000
Hospice
in the Weald
1,250
Independent
Age
1,500
Involve Kent 5,000
Kent Multiple Sclerosis 2,500 2,240
Learn &Thrive 3,070
Lennox Childrens 2,080
Life and Soul Youth 1,500
Little Hearts Matter 3,000 2,500
Macmillan
Cancer Support
1,701
Martha Trust 4,595 1,000
Meningitis
Now
3,000
Mortimer
Society
3,200
MND Association 2,000 2,000
Multiple
System Atrophy
5,000
New Life 3,000 2,500
Orchid Cancer Appeal 1,485 2,901
Pilgrims
Hospice
2,304 2,040
Red Eagle 5,000
Revitalise 1,386 1,650
Rising Sun DVAS 2,000
R N
I B
1,080
Romney Resource Centre 2,500
Sense 2,128 2,000
Taylor Made Dreams 5,000
The Movement
for N (Whizz Kidz)
6,000 3,700
Valley Hospital
Charity
700
Whitstable
Lower Tennis
Club 780
80,344 73,070
The following
Individuals
were the recipients ofthe grants made during the year:
2023f 2022
Debbie Chapman 1,719
Emma Pearce 2,788
Kings school
—Choral scholarship
1,013 983
Thomas
Mumford
4,815
Vicki Belfour 1,999
3,801 9,516

The total fees paid
in res
pect ofthe independent
examination
were as follows:
2023 2022
F
Independent
examination
fees 1,650 1,445
INTANGIBLE FIXEDASSETS
Website
costs
8
COST
At 1 April 2022 and 31 March 2023 7,555
AMORTISATION
At 1 April 2022 1,650
Charge for year 756
At 31 March 2023 2,406
NET BOOK VALUE
At 31 March 2023 5,149
At 31 March 2022 5,905

Fixtures
and Computer
fittings
8
equipment
f
Totals
f
COST
At 1 April 2022 143 1,024 1,167
Additions 800 800
At 31 March 2023 143 1,824 1,967
DEPRECIATION
At 1 April 2022
Charge for year
143 983
174
1,126
174
At 31 March 2023 143 1,157 1,300
NET BOOK VALUE
At 31 March 2023 667 667
At 31 March 2022 41 41
FIXEDASSET INVESTMENTS
Listed
investments
8
MARKET VALUE
At 1 April 2022 171,128
Additions 4,521
Disposals
Revaluations
(2,379)
(12,398)
At 31 March 2023 160,872
NET BOOK VALUE
At 31 March 2023 160,872
At 31 March 2022 171,128
There were no investment assets outside the UK.
Investments at market value
Comprised:
2023 2022
6
Equities 53,060 57,122
Fixed interest securities
Cash
107,561
251
113,780
226
160,872 171,128
Cost or valuation at 31 March 2023 is represented by:
Listed
investments
8
Valuation
in
2023 12,998
Cost 147,874
160,872

FAIR VALUE
At 1 April 2022
and 31 March 2023 270,000
NET BOOK VALUE
At 31 March 2023 270,000
At 31 March 2022 270,000
14. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
8
Other debtors 15,000
Prepaymenls and accrued income 5,468 765
20,468 765
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6 6
Other creditors 11,974 11,689
16. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
8 6 6
Unrestricted funds
General fund 833,612 (16,996) 816,616
TOTAL FUNDS 833,612 (16,996) 816,616
Nei movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
6
losses
8
in funds
6
Unrestricted funds
General fund 99,334 (105,616) (10,714) (16,996)
TOTAL FUNDS 99,334 (105,616) (10,714) (16,996)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
6 6
Unrestricted funds
General
fund
853,641 (20,029) 833,612
TOTAL FUNDS 853,641 (20,029) 833,612

Compara tive net movement
in fund
s,
included
in the above are
as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
8 8 8 6
Unrestricted funds
General fund 88,079 (112,374) 4,266 (20,029)
TOTALFUNDS 88,079 (112,374) 4,266 (20,029)

Cantiacorum
Foundation
Detailed Statement of Financial Activities
for the Year Ended 31 March 2023
2023 2022
8 E
INCOME AND ENDOWNIENTS
Donations
and legacies
Founders
donations
60,100 65,855
GIR aid 15,000 13,750
75,100 79,605
Investment
income
Rents received 18,500 5,577
Interest and dividends 2,837 2,585
Interest 1,468 312
Sundry income 1,429
24,234 8,474
Total incoming resources 99,334 88,079
EXPENDITURE
Investment
management
costs
Portfolio management 2,379 2,561
Charitable
activities
Grants to institutions 80,344 73,070
Grants to individuals 3,801 9,516
84,145 82,586
Support costs
Management
Wages 557
Accountancy
Legal fees
2,648
2,999
2,537
12,420
Insurance
Postage and stationery
2,071
666
1,898
740
Travel costs 349 755
Sundnes
Subsistence
1,338
1,120
2,766
Bank interest 61 15
11,809 21,131
Finance
Website design 5,569 221
Development
costs
755 644
Fixtures and fittings 13
Computer
equipment
174 57
6,498 935
Information
technology
Repairs and renewals 785 5,161
Total resources expended 105,616 112,374
Net expenditure
before gains and
losses (6,282) (24,295)