OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 14
Detailed Statement ofFinancial Activities 15 to 16

for the Year E nded 31March 2021
Period
1.3.19
Year Ended to
31.3.21 31.3.20
Unrestricted Designated Restricted Total Total
fund fund fund funds funds
Notes f
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
34,953 172,748 207,701 182,753
Other trading activities 10,299 1,180 11,479 37,713
Investment
income
380 380 459
Total 45,632 173,928 219,560 220,925
EXPENDITURE ON
Charitable
activities
Charitable
expenses
1,274 203,023 204,297 253,355
NET
INCOME/(EXPENDITURE) 44,358 (29,095) 15,263 (32,430)
Transfers
between funds
13 (64,699) 55,952 8,747
Net movement
in funds
(20,341) 55,952 (20,348) 15,263 (32,430)
RECONCILIATION OF
FUNDS
Total funds brought forward 70,435 34,482 104,917 137,347
TOTAL FUNDS CARRIED
FORWARD 50,094 55,952 14,134 120,180 104,917

2021 2020
Unrestricted Designated Restricted Total Total
fund fund fund funds funds
Notes f. f.
FIXEDASSETS
Tangible assets 13,282 13,282 13,851
CURRENT ASSETS
Debtors 10 13,690
Prepayments
and accrued
income 7,588 7,588 474
Cash at bank and in hand 50,137 55,952 9,328 115,417 85,134
50,137 55,952 16,916 123,005 99,298
CREDITORS
Amounts
falling due within one
year (43) (16,064) (16,107) (8,232)
NET CURRENT ASSETS 50,094 55,952 852 106,898 91,066
TOTAL ASSETSLESS
CURRENT LIABILITIES 50,094 55,952 14,134 120,180 104,917
NET ASSETS 50,094 55,952 14,134 120,180 104,917
FUNDS 13
Unrestricted
funds:
General fund 50,094 70,435
Designated
fund
55,952
106,046 70,435
Restricted funds 14,134 34,482
TOTAL FUNDS 120,180 104,917

3. OTHER TRADING A CTIVITIES
Period
1.3.19
Year Ended to
31.3.21 31.3.20
f
Income I'rom activities 11,479 37,713
4. INVESTMENT INCOME
Period
1.3.19
Year Ended to
31.3.21 31.3.20
f
Interest receivable 380 459
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Period
1.3.19
Year Ended to
31.3.21 31.3.20
Depreciation - owned assets 5,695 5,831

The average m onthly
number ofem
ployees
during
the year was as follo
ws:
Period
1.3.19
Year Ended to
31.3.21 31.3.20
Employees 4 6
No employees received emoluments in excess off60,000.

SETTLESTORIESLIMITED SETTLESTORIESLIMITED SETTLESTORIESLIMITED
Notes to the Financial Statements - continued
for the Year Ended 31March 2021
COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Designated Restricted Total
fuild fundf fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
12,211 170,542 182,753
Other trading activities 28,840 8,873 37,713
Investment
income
459 459
Total 41,510 179,415 220,925
EXPENDITURE ON
Charitable
activities
Charitable
expenses
1,827 251,528 253,355
NET INCOME/(EXPENDITURE) 39,683 (72,113) (32,430)
Transfers
between
funds (38,139) 38,139
iVet movement
in funds
1,544 (33,974) (32,430)
RECONCILIATION OF FUNDS
Total funds brought forward 68,891 68,456 137,347
TOTAL FUNDS CARRIED FORWARD 70,435 34,482 104,917
9. TANGIBLE FIXED ASSETS
Fixtures
Project and Computer
equipment fittings equipment Totals
f.
COST
At 1 April 2020 1,863 23,239 7,509 32,611
Additions 3,220 1,906 5,126
At 31 March 2021 1,863 26,459 9,415 37,737
DEPRECIATION
At 1 April 2020 1,037 11,946 5,777 18,760
Charge for year 207 4,287 1,201 5,695
At 31 March 2021 1,244 16,233 6,978 24,455
NET BOOK VALUE
At 31 March 2021 619 10,226 2,437 13,282
At 31 March 2020 826 11,293 1,732 13,851

DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade debtors 11,340
Other debtors 2,350
13,690
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Social security and other taxes 1,683 2,563
Accrued expenses 14,424 5,669
16,107 8,232

MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
f. E
Unrestricted funds
General fund 70,435 44,358 (64,699) 50,094
Designated
fund
55,952 55,952
70,435 44,358 (8,747) 106,046
Restricted funds
Restricted funds 34,482 (29,095) 8,747 14,134
TOTAL FUNDS 104,917 15,263 120,180
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 8
Unrestricted funds
General fund 45,632 (1,274) 44,358
Restricted funds
Restricted funds 173,928 (203,023) (29,095)
TOTAL FUNDS 219,560 (204,297) 15,263

Net Transfers
movement between At
At 1.3.19 in funds funds 31.3.20
Unrestricted
funds
General
fund
68,891 39,683 (38,139) 70,435
Restricted
funds
Restricted funds 68,456 (72,113) 38,139 34,482
TOTALFUNDS 137,347 (32,430) 104,917
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 41,510 (1,827) 39,683
Restricted funds
Restricted funds 179,415 (251,528) (72,113)
TOTAL FUNDS 220,925 (253,355) (32,430)

GRANTS RECEIVED
2021 2020
Arts Council England 95,016 95,795
National
Lottery Heritage Fund
70,650
Google Grants 44,023
Erasmus +Programme 5,417
Yorkshire Dales Millennium Trust 1,915 4,734
Craven Trust 1,000
Settle Town Council 1,000
Great Place Lakes and Dales 10,000
Craven District Council 1,250 1,000
Sir George Martin Trust 2,000
Paul Hamlyn
Foundation
233
Paypal Giving Fund Grant 123
Yorkshire Dales National Park 4,959
Government
Grants - Covid-19
7,907 10,000
Total Grants 182,155 174,867

Detailed Statement ofF
for the Year Ended
inancial Activities
31March 2021
Period
1.3.19
Year Ended to
31.3.21 31.3.20
f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 25,546 7,886
Grants 182,155 174,867
207,701 182,753
Other trading
activities
Income from activities 11,479 37,713
Investment
income
Interest receivable 380 459
Total incoming resources 219,560 220,925
EXPENDITURE
Charitable
activities
Wages 87,304 115,251
Rent and rates 5,843 6,745
Insurance 480 572
Service charge 957 2,090
Sundries 973 2,446
Artist fees 54,016 26,413
Event costs 11,593 11,822
Administration 1,549 2,734
Repairs and renewals 1,671 1,084
Travel and subsistence 1,641 6,091
Computer
and website costs
9,161 16,971
Boxoffice, PR and marketing 2, 142 46,880
Telephone 730 1,256
Professional
fees
18,321 3,249
Stafftraining 416 435
Subscriptions 419 450
197,216 244,489
Support costs
Finance
Bank charges 245 947
Other
Project equipment depreciation 207 275
Fixtures and fittings depreciation 4,287 4,702
Carried forward 4,494 4,977

Detailed Statement ofF
for the Year Ended
inancial Activities
31March 2021
Period
1.3.19
Year Ended to
31.3.21 31.3.20
Other
Brought forward 4,494 4,977
Computer equipment depreciation 1,201 854
5,695 5,831
Governance costs
Independent examination 1,141 1,548
Accountancy fees 540
1,141 2,088
Total resources expended 204,297 253,355
Net income/(expenditure) 15,263 (32,430)