Company number.. 07594645
Charlty Number.. 1141619
Savannah Wisdom
Report and financial statements
For the year ended 30 April 2024

Savannah Wisdom
Reference and administrative information
for the year ended 30 April 2024
Company number 07594645
1141619
Charity number
Registered offlce and operatlonal address
clo Sh?Ini Arora
Office 4.02 Statlon House
stamford New Road, Altrincham, WA14 IEP
Trustees
Trustees, who are also dlrectors under company law, who served during the year
and up to the date of thls report were as follows:
Bobby Arora
Shalni Arora
Simon Arora
Members
Bobby Arora
Sanjay Aggarwal
Banker$
Coutts
440 Strand, London WC2R OQS
Independent
Jennifer Danlel FCCA DChA Slade & Cooper Limited
Beehive Mill, Jersey Street, Ancoats, Manchester, M4 6JG
examlner

Savannah Wisdom
Trustees, annual report
for the year ended 30 April 2024
The trustees present thelr report and the unaudited flnancial statement5 for the year ended 30 Aprll
2024. Included within the trustees, report is the dlrectors, report as requlred by company law.
Reference and administrative informatlon set out on page I forms part of this report. The financial
statetnents comply wlth current statutory requirements, the memorandum and articles of association
and the Statement of Recommended Practice Accounting and Reporting by Charities.. SORP applicable
to charities preparing their accounts in accordance with FRS 102.
Objectives and activities
The aims of our charity are to tackle the issues of social Injustlce and global Inequality by working wlth
organlsatlons that have a d15ruptive and radlcal approach to addre551ng these problems. Most
organisations the charity works with are based in India, Afrlca or the United Kingdom.
Our work is focussed on supporting institutions that work to reduce inequallty and tackle social
injustice. The charity acts like an incubator, finding new organisations with a disruptive approach to
long term Issues and seed funding them or provldlng finance and expertise to allow them to grow and
become sustainable.
Grant maklng pollcy
Savannah Wlsdom does not accept unsoliclted grant appllcatlons. Grants are awarded to projects that
meet the objectlves of the charlty.
The trustees conflnn that they have referred to the guldance contèlned In the Charlty Commission's
general guidance on public benefit when reviewing the charitie5 aims and objectives and planning
future artivities and settlng the grant making policy for the period. The objects are such as the trustees
think fit and are exclusively charitable in accordance with the law5 of England and Wales.
The trustees revlew the aims, objectives and activities of the charity each year. Thls report look5 at
what the charity has achieved and the outcomes of its work in the reportlng perlod. The trustees report
the success of each key activity and the benefits the charlty has brought to those groups of people that
It Is set up to help. The revSew also helps the trustee5 ensure the charity's aims, objectlves and
activltles remaln focused on its stated purposes.
Achievements and performance
Savannah Wisdorn contlnued to support the charltles In which the foundatlon had previously invested,
such as the British Asian Trust and Feed My City. A number of grants to promote equality and social
justice were also made to UK based organisations. Savannah Wlsdom continues to 5UPPOrt Belong to
grow Its base working with local authoritles, voluntary organisatlons and clvil society on their coheslon
and integration programmes, Belong has galned a conslderable reputatlon In provlding high quality
research and pollcy recommendatlons.

Savannah Wlsdom
Trustees, annual report
for the year ended 30 April 2024
Financial review
£233,750 was spent on grants during the year. A donation of £IOO,000 was received from a corporate
partner. Further income, apart from investment and interest, was not received. Total funds available for
distribution at 30 April 2024 are £951,840 none of which are restricted or commltled.
Reserves policy
The charity has slgniflcant reserve5 to continue Its work, holdlng £951,840 in unrestricted funds at
the year end. The management continuously monitor cashflow and if necessary additional funding 15
sought from prlvate individuals. As the Foundation has no worklng capital costs the trustees have
decided that a more detailed reserve pollcy is unnecessary.
Investment pollcy and performance
The trustees contlnued to take a risk averse strategy to long term Investments for the year to 2024,
E500.000 was invested In a low rlsk managed Investment fund at Coutts Bank. Given current market
volatsiityi there are no plan5 to make further investments in the future, as wealth preservation is the
key objeLtives for Trustees.
Principal fundlng sources
Savannah Wlsdom is funded by donatlons from private Individuals.
Plans for the future
The Foundats'on contlnues Its strateglc revlew looking for organlsatlons to SUPPOrt dealing with Issues
around coheslon and integration, food poverty, equality and marginallsatlon In the UK. Savannah
Wisdom is a core supporter of Belong The Cohesion and Integratlon Network. The Foundation wlll
ontinue Its work wlth the British A51a Trust supporting its anti-traffficklng work particularly in India.
Structurei governance and management
The organlsation Is a charitable company limited by guarantee, Incorporated on 6 April 2011 and
reglstered as a charity on 27 Aprll 2011.
The company wa5 established under a memorandum of association which established the objects and
powers of the charitable company and Is govemed under Its artlcles of assoclatlon.
Recrultment and appointment of Trustees
The Directors of the Company are also chartty trustees for the purpose5 of charlty law and under the
Company's Articles are known as members of the Management Committee. The recruitment and
appointment of Trustees are as stated in the Artlcles of the Company.

Savannah Wisdom
Trustees, annual report
for the year ended 30 April 2024
Inductlon and tralnlng of Trustees
The Trustees are familiar with the practical work of the charity. New trustees will be glven documents
which Set out the operational framewod< of the organisatbon, accounts, objectives and grant making
policy.
All Trustees give thelr tlme voluntarily and receive no beneflts from the charity. Any expenses reclalmed
from the charity are set out in note 8 to the accounts.
Declslon maklng
Shalnl Arora revlews posslble grants and project appllcatlons, performlng a thorough due d111gen￿ on
the sustainability of the project, and whether it meets the criteria around social change. Thls Is
discussed with the other trustees and a decision on whether to progress or not Is made.
Rlsk management
The Trustee5 have conducted a revlew of the major rfsks to which the charity is exposed. These are
malnly In the a￿a of grant making where a project may be supported which is not in line with the
charity's objective5 or whSch does not deliver the results expected by the organisatlon. Systems and
procedures have been established to mitigate these rlsks.
Statement of responsibilities of the trustees
The Trustees {who are a150 director5 of Savannah Wlsdom for the purp05e5 of company law) are
responslble for preparlng the Trustees, annual report and the financlal statements In accordance with
appllcable law and United Kingdom Accounting Standards (United Kingdorn Generally Accepted
Accounting Practice}.
Company law requlres the Twstees to prepare financial statements for each financial year whlch glve a
true and falr vlew of the state of affairs of the charitable company and of the incoming resources and
application of resources, including the income and expenditure, of the charitable company for that
period. In preparing these ffinanclal statements, the Trustees are required to:
Select sultable accountlng pollcles and then apply them consistently
Observe the method5 and prlnciples In the Charttles SORP
Make judgements and estimates that are reasonable and prudent
state whether applicable UK Accountlng Standards and statements of recommended practice have
been followed, subject to any material departures disclosed and explained in the financial
statements
Prepare the financial statements on the going concem basis unless It is Inappropriate to presume
that the charlty will contlnue in operation
The Trustees are responslble for keeplng proper accountlng records that dlsclose wlth reasonable
accuracy at any time the financial position of the charitable company and enable them to ensure that
the financial statements comply with the Companies Act 2006. They are also responsible ftir
safeguarding the assets of the choritable company and hence for taking reasonable steps for the
prevention and detectlon of fraud and other Irregularitie5.

## Savannah Wisdom 

## Trustees’ annual report 

for the year ended 30 April 2024 

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

This report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime of the Companies Act 2006. 

The trustees’ annual report has been approved by the trustees on 23/ 01/ 2025 and signed on their behalf by 

Shalni Arora 

Director 

5 



## **Independent examiner’s report to the Trustees of Savannah Wisdom** 

I report to the charity trustees on my examination of the accounts of the charity for the year ended 30[th] April 2024 which are set out on pages 7 to 17. 

## **Responsibilities and basis of report** 

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Jennifer Daniel FCCA DChA 

Slade & Cooper Limited Charted Certified Accountants Beehive Mill Jersey Street Ancoats Manchester M4 6JG 

Date: 24 January 2025 

6 



Savannah Wisdom
statement of Financial Activities
(Including Income and Expenditure account)
for the year ended 30 April 2024
Unrestrlcted
funds
Restrlcted
funds
Total funds
2024
Total fund5
2023
Note
Income from:
Donat10115 and leqacies
loo,000
loo,000
20,000
Investments
31,917
31,917
19,587
Total income
131,917
131,917
39,587
Expendlture on..
Grants
233,750
233,750
166,618
Administrative Costs
24,613
24,613
11,422
Total expendTture
258.363
258.363
178,040
Net income/(expenditure) before
net gains/{losses) on
Investments
(126,446}
(126,446)
(138,453)
Net gèlns/{losses) on Investments
15,763
15,763
(33.485)
Net Incomo/(expendlture) for the
year
1110.683)
(110,683) (171,938)
Transfer between funds
Net movernent In funds for the year
{110,683)
(110,683) (171.938)
Reconciliation of funds
Total funds brought forward
1,062,523
1,062,523
1,234,461
Total funds carrled forward
951,840
951,840
1,061523
The Statement of flnancial actlvltles Includes all gains and losses recognised in the year.
All income and expenditure derlve from contlnulng actlvltles,

## Savannah Wisdom Company number 07594645 

## Balance sheet as at 30 April 2024 

|Note<br>£<br>£<br>**Current assets**<br>Investments<br>10<br>452,591<br>Debtors<br>11<br>2,698<br>Cash at bank and in hand<br>12<br>497,871<br>**Total current assets**<br>**953,160**<br>**Liabilities**<br>Creditors: amounts falling<br>due in less than one year<br>13<br>(1,320)<br>**Net current assets**<br>**951,840**<br>**Total assets less current liabilities**<br>951,840<br>**Net assets**<br>**951,840**<br>**The funds of the charity:**<br>Restricted income funds<br>-<br>Unrestricted income funds<br>14<br>951,840<br>**Total charity funds**<br>**951,840**<br>2024|_£_<br>_£_<br>_439,328_<br>_2,920_<br>_699,726_<br>**_1,141,974_**<br>_(79,451)_<br>**_1,062,523_**<br>_1,062,523_<br>**_1,062,523_**<br>_-_<br>_1,062,523_<br>**_1,062,523_**<br>_2023_|_£_<br>_£_<br>_439,328_<br>_2,920_<br>_699,726_<br>**_1,141,974_**<br>_(79,451)_<br>**_1,062,523_**<br>_1,062,523_<br>**_1,062,523_**<br>_-_<br>_1,062,523_<br>**_1,062,523_**<br>_2023_|
|---|---|---|
||**_1,141,974_**<br>_(79,451)_||
||||
|||_1,062,523_<br>**_1,062,523_**|
|||_-_<br>_1,062,523_|
|||**_1,062,523_**|



For the year in question, the company was entitled to exemption from an audit under section 477 of the Companies Act 2006 relating to small companies. 

Directors' responsibilities: 

- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006, 

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. 

These accounts are prepared in accordance with the special provisions of part 15 of the Companies Act 2006 relating to small companies and in accordance with FRS102 SORP, and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company. 

The notes on pages 10 to 17 form part of these accounts. 

Approved by the trustees on 23/ 01/ 2025 and signed on their behalf by: 

Shalni Arora (Director) 

8 



Savannah Wisdom
Statement of Cash Flows
for the year ending 30 April 2024
Notè
2024
2023
Cash provided byl(used in) operating activities
17
(233,772)
{90.I35)
Cash flows from Investlng actlvlties..
Dividends, interest, and income from investments
31,917
19,587
Cash provided by/{used In) Investlng actlvitles
31,917
19,587
Increase/{decrease) In cash and cash
eouivalents in the year
1201,855)
(70,548)
Cash and cash equlvalents at the beglnnlng of the year
699,726
770.274
Cash and cash equlvalents at the end of the year
497.871
699.726

Savannah Wisdom
Notes to the accounts for the year ended 30 April 2024
Ac¢ountlng pollcle$
The princlpal accouritlng polleles adopted, judgments and key sources of estimation uncertainty In the
preparatlon of the flnanclal statements are as follows..
a Basls of preparatlon
The financial statements have been prepared in accordance with Accounting and Reporting by
Charities- Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS
102), second edltlon
October 2019 (Charities SORP IFRS 10211, the Financial Reporting Standard
appllcable in the UK and Republlc of I￿land IFRS 102) and the Cornpanles Act 2006 and UK
Generallv Acceuted Accountino Practice.
Savannah Wisdom meets the deflnition of a publlc benefit entlty under FRS102. Assèts and 11abllltles
are initially recognised at historical cost or transactlon value unless otherwlse stated In the relevant
accounting policy note.
b Preparatlon of the accounts on a golng concèrn ba$ls
The Trustee5 consider that there are no material uncertainties about the charitable company's ability
to contlnue as a going toncern.
The Trustees have made no key judgments which have a significant effect on the accounts.
The Trustees do not conslder that there are any SoUr￿S of estlmatlon uncertalnty at the reportlng
date that have a slgnificant risk of causing a materSal adjustment to the carrylng amount of assets
and Ilabblltles wlthbn the next reDOrtlno Deriod.
¢ Xneome
Income Is recognlsed when the charlty has entltlement to the funds, any performance condltlons
attached to the Itemls) of Income have been met, It Is probable that the Income wlll be recelved and
the amount can be measured rellably.
d Interest recelvable
Interest on funds held on deposit Is included when receivable and the amount can be measured
reliably by the charity,. this is normally upon notification of the interest paid or payable by the Bank.
e Fund accounting
Unrestricted funds are avallable to spend on actlvltles that further any of the purposes of the charlty.
Deslgnated funds are unrestrlcted funds of the charlty whlch the trustees have declded at thelr
dlscretlon to set aslde to use for a speclfic purpose.
Restricted funds are drlnatlons which the donor has speclfleé are to be solely used for partlcular
areas of the charity's work or for specific projects being undertaken by the charity.
io

Savannah Wisdom
Notes to the accounts for the year ended 30 April 2024 (continued)
f Expendlture and lYre¢overable VAT
Expendlture Is recognlsed once there Is a legal or con5tructlve obllgatlon to make a payment to a
third party, it Is probable that 5etUement will be required and the amount of the obllgatlon can be
measured reliably. Expenditure is classified under the following activity headings..
Expendlture on charltable actlvltles undertaken Is to further the purposes of the charlty and
thelr assoclated support costs.
Other expendlture represents those Items not falllng Into any other headlng,
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
g Flxed asset Investments
Investments are a form of basic financial instrument and are initially recognised at their transaction
value and subsequently measured at their fair value as at the balance sheet date u5in9 the closing
quoted market price. The statement of flnanclal actlvities includes the net gain5 and 105ses arÉsing on
revaluatlon and dlsposals throughout the year.
The Charity does not acquire put options, derivatives or other complex financial instruments.
The maln fomi of financial risk faced by the charity Is that of volatility in equlty markets and
Investment markets due to wlder econombc condltlon5, the attitude of Investors to Investment rlsk,
and changes in sentiment Con￿rning equitles and wlthin particular sectors or sub 5ector5.
h Debtors
Trade and other debtors are recognlsed at the settlement arnount due after any trade discount
offered. Prepayments are valued at the amount prepaid net of any trade d15counts due.
I Cash at bank and in hand
Cash at bank and cash In hand includes cash and short term hlghly Ilquld investments wlth a short
maturlty of three months or less from the date of acoulsltion or opening of the deposit or slmilar
account.
J Creditors and provlslons
Credltors and prov151ons are recognlsed where the charlty has a present obligation resulting from a
past event that woll probably result In the transfer of funds to a thbrd party and the amount due to
settle the obll9ation can be measured or estbmated rellably. Credltors and provlslons are normally
recognlsed at thelr settlement amount after allowlng for any trade dlscounts due.
k Grants payable
Grants payable are payments made to third partSes In hjrtherance of the charltable objerts of the
charity. Single or multi-year grants are accounted for when either the recipient has a reasonèble
expectation that they will recelve a grant and the trustee5 have agreed to pay the grant without
condition. or the recipient has a reasonable expectation that they will receive the grant and any
condltlon attachbng to the grant Is outslde the control of the charlty.
Where the charity gives a grant with conditions for its payment being a speclfied level of seNlce or
output to be provided, such grants are only recognised in the Statement of Financial Activitles once
the recipient of the grant has provided the Servi￿ or output.
Provisions for grants are made when the Intentlon to make a grant has been communicated to the
reclpient, condltions and ag￿ement completes but there Is uncertalnty about the timing of the grant.
li

Savannah Wisdom
Notes to the accounts for the year ended 30 April 2024 (continued)
Le9al status of the charlty
The charlty Is a company Ilmlted by guarantee regIste￿d In England and Wales and has no share
capital. In the event of the charSty belng wound Uptr the Ilablllty In respect of the guarantee Is Ilmlted to
£1 per member of the charity. The reglstered offlce address Is dlsclosed on page I,
Income from donatlonss and legacles
Current reporting period
Unrestricted
Restricted
2024
2023
Donatlons
loo,000
loo,000
loo,000
loo,000
20,000
Investmant Income
Current reporting period
Unrestrlcted
Restrlcted
2024
2023
Income from bank deposits
Income from portfolio
25,997
25,997
9,487
31,917
31.917
19,587
Analysls of expenditure on ¢harltsbl¢ a¢tlvltle$
Current reportlng perlod
Grants payable
Admln costs
2024
2023
Grant5 payable:
Project5 in Indla (note 16)
other (note 161
loo,000
133,750
100,OOD
133,750
50,000
116,618
Admlnlstratlon costs:
Membershlps
Travel and accDmodatlon
Portfolio investment charges
Professional fees
other
Governance costs
{see note 6)
498
498
1,512
1,468
2,556
2,500
19,620
675
2,500
19,620
675
4.426
1,320
1,320
1,460
233,750
24,613
258,363
178,040
2024
2023
Unrestrlcted expendlture
258,363
178,040
258,363
178,040
12

Savannah Wisdom
Notes to the accounts for the year ended 30 Aprll 2024 (contlnued)
Analysis of governance costs
Current reportlng perlod
2024
2023
Accountancy seNices
1,320
1.460
1,320
1,460
Net income/(expenditure) for the year
Thls Is stated after chargingllcredlting)..
2024
2023
Independent examlnerfs remuneratlon accountancy fees
I,ioo
1,510
Trustea remuneratlon and expenses and related party transactions
Nelther the management commlttee nor any persons connected wlth them recelved any remuneratlon
or reimbursed expenses during the year (2023.. NIII,
No {2023.'Nil} member of the management cornmittee received travel and Subsisten￿ expenses during
the year12023.' nil).
No12023.'nill member of the management committee received tralning during the year (2023.'nil).
Aggregate donations from related parties were nll {2023: Enll).
Shalnl Arora, Trustee, Is a dlrector of The Brltish Asian Trust. The Brltlsh Aslan Trust recelved a grant of
£IOB,000 {2023.'£50,000).
There are no donations from related partles whlch are outslde the normal course of buslness and no
restrlrted donatlons from related partSes.
Corporatlon tax
The charity Is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the
Corporation Tax Act 2010 or Sertion 256 of the Taxation of Chargeable Gain5 Act 1992 to the extent
that these are applied to its charitable objects. No tax Charges have arlsen in the charity.
13

Savannah Wisdom
Notes to the accounts for the year ended 30 April 2024 (continued)
10 Currant asset Investments
2024
2023
Market value at the start of the year
Fees
Add net gainl(lossl on revaluatlon
439,328
12,500)
15,763
475,369
(2,556)
(33,485)
452,591
439,328
Cash held by investment broker pending reinvestment
Market value at the end of the year
452,591
439,328
Investments at falr value comprfsed..
Equltles
Fixed interest securities
Other
Cash held within the investfflent portfollo
142,370
283,772
12,082
14,367
104.452
310,172
24,704
452,591
439,328
Investments are all carried at falr value and are all traded In quoted publlc markets.
11 Debtors
2024
2023
other debtors
2,920
2,698
2,920
12 Cash at bank and in hand
2024
2023
Cash at bank and on hand
497,871
699, 726
497,871
699,726
13 Creditors: amount$ falllng due wlthln one year
2024
2023
Other credltors and accruals
1,320
79,451
1,320
79,451
14

Savannah Wisdom
Notes to the accounts for the year ended 30 April 2024 (continued)
14 Analysls of movement In unrestrlcted fund$
Current reportlng
period
Galn/(1055)
on
investments
Balance at
l May 2023
Asat30
April 2024
Income
Expendlture
General fund
1,062,523
131,917
{258,363)
15,763
951,840
1,062,523
131,917
(258,3631
15,763
951,840
Previoug reporting
period
Galnl(loss}
on
investments
Balance at
l May 2022
Asat30
Aprll 2023
Income
Expendlture
General ftjnd
1,234,461
39,587
{178,0401
133,4851
1,062,523
1,234,461
39,587
(178,0401
{33,485)
1,062,523
Name of
unrestrScted fund Descrlptlon, nature and purposes of the fund
General fund
The free reserves after allowlng for all de51gnated funds
15 Analysls of net asset$ between funds
Current reportlng perlod
General
fund
Deslgnated
funds
Restrirted
funds
Total
Net current a5sets/(liabilitiesl
951,840
951,840
Total
951,840
951,840
Prevlous reportlng perlod
General
fund
Deslgnated
funds
Restricted
funds
Total
Net current a5sets/(liabilitiesl
1,062,523
1,062,523
Total
1,062,523
1,062,523
Is

Savannah Wisdom
Notes to the accounts for the year ended 30 April 2024 (continued)
16 Grants
2024
2023
Projects In fndla
Brltlsh Aslan Trust
loo,000
50,000
other
Britlsh Aslan Trust {projects in UK)
Cancer Research
Caudwell Chlldren
Centre ft)r Criminal Justice
Cereneo Schweiz Ag Hertensteinstrasse
Good Small Buslness Awards
Feed My City UK
Manchester Youth Academy
Mental Health Global
Nanak Naam Wisdom Group
Quintessentlally Foundatlon
Said Business School (Oxford Unlverslty)
Sex Matters Ltd
Skllls Builder Partnership
Tomorrowlan
Vlpassana Twst
8,000
2,250
12.000
40,000
10,000
5,000
6,000
10,000
25,000
16,651
20,000
6,000
16,000
8,395
20,000
13,750
26.322
5,000
233,750
166,618
All grants are paid to institutions.
17 Reconclllatlon of net movement In funds to net cash flow from operatlng activltles
2024
2023
Net Inu>me/(expendlture) for the year
Adjustments for:
Dlvldends, Interest and Income from Investments
Decrease/(increasel In current asset Investments
Decrease/(increase) In debtors
Zncreasel(decrease) In credltors
(110,683)
(171,938)
{31,917}
(13,263}
222
(78,1311
(19,587)
36,041
(1,907)
67,256
Net ¢a$h provided by/{used in) operatlng
{233,7721
(90,135)
16

Savannah Wisdom
Notes to the accounts for the year ended 30 April 2024 (continued)
18 Prior Year Statement of Financial Actlvitie5 (Includlng Income and Expendlture a¢¢ount)
Unrestrtcted
funds
ReSt￿rted
funds
Total funds
2023
Total funds
2022
Income from:
Donatlons and leoades
20,000
20,000
Investments
19,587
19,587
8,316
Total income
39,587
39,587
8,316
Expenditure on:
Grant5
166,618
166,618
133,525
Admlnistratlve Costs
11,422
11,422
27,824
Total expendlture
178,040
178,040
161,349
Net income/(expenditure) before
net gain$/(105ses) on investments
{138,453)
1138,4531
(153,033)
Net gains/llosses) on Investments
133,4851
(33,485)
(28.121)
Net income/(expenditure} for the
year
{171,938)
(171,938) (181,154)
Transfer between funds
Net movement In fund$ for the year
(171,938)
(171,938) (181,154)
Reconclllatlon of funds
Total funds brought forward
1,234,461
1,234,461
1,415,615
Total funds carried forward
1,062,523
1,062,523
1,234,461
17