| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 1-2 | ||
| Independent examiner's |
report | |||
| Statement | of financial | activities | ||
| Balance sheet | ||||
| Notes to | the financial | statements | 6-12 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2021 | |||
| Notes | E | E | ||
| Income and endowme | ts from: | |||
| Donations and legacies |
435,571 | 114,059 | ||
| Charitable activities |
1,406 | |||
| Other trading activities |
36,734 | 36,150 | ||
| Investments | 5 | 16 | ||
| Other income | 5,660 | 15,284 | ||
| Total Income | 477,970 | 166,915 | ||
| 659ILnniLuu~eo n: | ||||
| Charitable activities |
7 | 147,967 | 163,464 | |
| Net income for the year/ | ||||
| Net movement In funds |
330,003 | 3,451 | ||
| Fund balances at 1 April | 2021 | 70,107 | 66,656 | |
| Fund balances at 31 March 2022 | 400,110 | 70,107 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | I, I 2&3,483 | l,454 | |||
| Current assets | ||||||
| Debtors | 13 | 21'2,744 | 1,442 | |||
| Cash at bank and in | hand | 8ti.081 | 68,081 | |||
| 209 726 | 70,423 | |||||
| Creditors: amounts | fsging due within | |||||
| one year | (368,812) | (I,770) | ||||
| Net current (liabilities)/assets | I50,087) | 68,663 | ||||
| Total assets less current liabilities | 1,070,306 | 70,f07 | ||||
| CrsditarsI 'atnounts | falling dus after | |||||
| more than one year | 16 | (670,286) | ||||
| Net assets | 400,110 | 70,107 | ||||
| Income funds | ||||||
| Unrestricted funds |
400j«n | 70,107 | ||||
| 400,110 | 70,107 |
| 2 | Donations and legacies |
IContlnued) | ||
|---|---|---|---|---|
| Donations and gifts General donations including Primate's offic |
gift aid | 379,785 11,000 |
56,182 10,500 |
|
| Armenian street festival Armenian Church Youth Organisatlon Special events and projects Guest Clergy Advent appeal |
38,106 218 5,762 700 |
10,357 325 36,095 600 |
||
| 435,571 | 114,059 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | ||||
| Pilgrimage Mission parish |
outreach | 500 906 |
||
| 1,406 | ||||
| 4 | Other trading | activities | ||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2022 | 2021 | |||
| f | ||||
| Shop income Newsletter |
734 36,000 |
150 36,000 |
||
| Other trading | activities | 36,734 | 36,150 | |
| 6 | investments |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021f | ||
| Interest | receivable |
| Other Income | ||
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2022 | 2021 | |
| f | 8 | |
| Coronavirus job retention scheme grant Other Coronavirus support grants |
5,660 | 13,284 2,000 |
| 5,660 | 15,284 | |
| Charitable activities |
||
| 2022 | 2021 | |
| f | 8 | |
| Staff costs | 28,346 | 26,594 |
| Depreciation and impairment Mission parish outreach |
4,065 2,680 |
363 589 |
| Primate's office rent &expenses |
47,041 | 40,171 |
| Primate's Advent appeal Armenian Church Youth Organisation |
639 640 |
418 |
| Ecumenical activities |
3,482 | 2,264 |
| Special events and projects Armenian street festival expenses |
6,482 22,651 |
5,443 5,026 |
| Computer accessories | 730 | 28 |
| Repairs and maintenance Newsletter |
2,766 2,720 |
7,200 |
| Telephone and internet Guest clergy accommodation and expenses Insurance |
3,589 1,402 |
3,522 175 460 |
| Bank charges Sundry expenses Printing, postage and stationery |
320 551 2,522 |
132 2,346 2,352 |
| 130,626 | 97,083 | |
| Donations payable (see note 8) Share ofgovernance costs (see note 9) |
11,248 6,093 |
62,161 4,220 |
| 147,967 | 163,464 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Grants to Donations Donations Donations |
institutions: to Friends of Etchmiyadzin to Hayastan All Armenian to St.Yeghiche Armenian |
Fund Church |
11,248 | 27,930 18,026 15,205 |
|
| 11,248 | 61,161 | ||||
| Grants to | individuals | 1,000 | |||
| 11,248 | 62,161 |
| 9 | Support costs | Support costs | Support | Governance | 2022 | 2021 |
|---|---|---|---|---|---|---|
| costs | costs | |||||
| E | E | |||||
| Legal and professional Independent examiner fees |
3,625 2,468 |
3,625 2,468 |
2,480 1,740 |
|||
| 6,093 | 6,093 | 4,220 | ||||
| Analysed Charitable |
between activities |
6,093 | 6,093 | 4,220 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| 11 | Employees | (Continued) | |
|---|---|---|---|
| Employment costs |
2022 8 |
2021f | |
| Wages and salaries Other pension costs |
28,346 | 26,400 194 |
|
| 28,346 | 26,594 |
| Tangible fixed assets | Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|
| Freehold | OfflceFixturss | and | Computer | Total | ||||
| land and | equipment | fittings | equipment | |||||
| buildingsf | ||||||||
| Cost | ||||||||
| At 1 April 2021 | 245 | 772 | 1 822 | 2839 | ||||
| Additions | 1,132,094 | 1,132,094 | ||||||
| At 31 March | 2022 | 1,132,094 | 245 | 772 | 1,822 | 1,134,933 | ||
| Depreciation | and Impairment | |||||||
| At 1 April 2021 | 49 | 154 | 1,182 | 1,385 | ||||
| Depreciation | charged | In the year | 3,774 | 39 | 124 | 128 | 4,065 | |
| At 31 March | 2022 | 3,774 | 88 | 278 | 1,310 | 5,450 | ||
| Carrying amount At 31 March 2022 |
1,128,320 | 157 | 494 | 512 | 1,129,483 | |||
| At 31 March | 2021 | 196 | 618 | 640 | 1,454 |
| Debtors | Debtors | ||
|---|---|---|---|
| Amounts falling due within one year: |
2022f | 2021 E |
|
| Trade debtors | 1,200 | ||
| Other debtors | 211,070 | ||
| Prepayments | and accrued income | 474 | 1,442 |
| 212,744 | 1,442 |
| 2022 | 2021 | ||
|---|---|---|---|
| E | f | ||
| Bank loans | 1,020,000 | ||
| Payable | within one year | 349,714 | |
| Payable | after one year | 670,286 |
| 16 | Creditors: amounts | falling due within one year | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Notes | f | ||||
| Bankloans | 14 | 349,714 | |||
| Trade creditors | 6,900 | 150 | |||
| Accruals and deferred | Income | 2,198 | 1,620 | ||
| 358,812 | 1,770 | ||||
| 16 | Creditors: amounts | falling due after more than one year | |||
| 2022 | 2021 | ||||
| Notes | f | E | |||
| Bank loans | 14 | 670,286 |
| non-ca | ncell | able operating leases, which fall due as f |
ollows: | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| f | f | |||
| Within | one | year | 6,769 |