OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-2
Independent
examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements 6-12

Unrestricted Unrestricted
funds funds
2022 2021
Notes E E
Income and endowme ts from:
Donations
and legacies
435,571 114,059
Charitable
activities
1,406
Other trading
activities
36,734 36,150
Investments 5 16
Other income 5,660 15,284
Total Income 477,970 166,915
659ILnniLuu~eo n:
Charitable
activities
7 147,967 163,464
Net income for the year/
Net movement
In funds
330,003 3,451
Fund balances at 1 April 2021 70,107 66,656
Fund balances at 31 March 2022 400,110 70,107

2022 2021
Notes 6
Fixed assets
Tangible assets 12 I, I 2&3,483 l,454
Current assets
Debtors 13 21'2,744 1,442
Cash at bank and in hand 8ti.081 68,081
209 726 70,423
Creditors: amounts fsging due within
one year (368,812) (I,770)
Net current (liabilities)/assets I50,087) 68,663
Total assets less current liabilities 1,070,306 70,f07
CrsditarsI 'atnounts falling dus after
more than one year 16 (670,286)
Net assets 400,110 70,107
Income funds
Unrestricted
funds
400j«n 70,107
400,110 70,107

2 Donations
and legacies
IContlnued)
Donations
and gifts
General donations
including
Primate's offic
gift aid 379,785
11,000
56,182
10,500
Armenian
street festival
Armenian
Church
Youth Organisatlon
Special events and projects
Guest Clergy
Advent
appeal
38,106
218
5,762
700
10,357
325
36,095
600
435,571 114,059

2022 2021
f
Pilgrimage
Mission parish
outreach 500
906
1,406
4 Other trading activities
Unrestricted Unrestricted
funds funds
2022 2021
f
Shop income
Newsletter
734
36,000
150
36,000
Other trading activities 36,734 36,150
6 investments
Unrestricted Unrestricted
funds funds
2022 2021f
Interest receivable

Other Income
Unrestricted Unrestricted
funds funds
2022 2021
f 8
Coronavirus
job retention
scheme grant
Other Coronavirus
support
grants
5,660 13,284
2,000
5,660 15,284
Charitable
activities
2022 2021
f 8
Staff costs 28,346 26,594
Depreciation
and impairment
Mission parish outreach
4,065
2,680
363
589
Primate's
office rent &expenses
47,041 40,171
Primate's
Advent appeal
Armenian
Church
Youth Organisation
639
640
418
Ecumenical
activities
3,482 2,264
Special events and projects
Armenian
street festival expenses
6,482
22,651
5,443
5,026
Computer accessories 730 28
Repairs and maintenance
Newsletter
2,766
2,720
7,200
Telephone
and internet
Guest clergy accommodation
and expenses
Insurance
3,589
1,402
3,522
175
460
Bank charges
Sundry expenses
Printing,
postage and stationery
320
551
2,522
132
2,346
2,352
130,626 97,083
Donations
payable (see note 8)
Share ofgovernance
costs (see note 9)
11,248
6,093
62,161
4,220
147,967 163,464

2022 2021
E E
Grants to
Donations
Donations
Donations
institutions:
to Friends of Etchmiyadzin
to Hayastan
All Armenian
to St.Yeghiche Armenian
Fund
Church
11,248 27,930
18,026
15,205
11,248 61,161
Grants to individuals 1,000
11,248 62,161
9 Support costs Support costs Support Governance 2022 2021
costs costs
E E
Legal and professional
Independent
examiner fees
3,625
2,468
3,625
2,468
2,480
1,740
6,093 6,093 4,220
Analysed
Charitable
between
activities
6,093 6,093 4,220

2022 2021
Number Number

11 Employees (Continued)
Employment
costs
2022
8
2021f
Wages and salaries
Other pension costs
28,346 26,400
194
28,346 26,594

Tangible fixed assets Tangible fixed assets
Freehold OfflceFixturss and Computer Total
land and equipment fittings equipment
buildingsf
Cost
At 1 April 2021 245 772 1 822 2839
Additions 1,132,094 1,132,094
At 31 March 2022 1,132,094 245 772 1,822 1,134,933
Depreciation and Impairment
At 1 April 2021 49 154 1,182 1,385
Depreciation charged In the year 3,774 39 124 128 4,065
At 31 March 2022 3,774 88 278 1,310 5,450
Carrying
amount
At 31 March 2022
1,128,320 157 494 512 1,129,483
At 31 March 2021 196 618 640 1,454

Debtors Debtors
Amounts
falling due within one year:
2022f 2021
E
Trade debtors 1,200
Other debtors 211,070
Prepayments and accrued income 474 1,442
212,744 1,442

2022 2021
E f
Bank loans 1,020,000
Payable within one year 349,714
Payable after one year 670,286

16 Creditors: amounts falling due within one year
2022 2021
Notes f
Bankloans 14 349,714
Trade creditors 6,900 150
Accruals and deferred Income 2,198 1,620
358,812 1,770
16 Creditors: amounts falling due after more than one year
2022 2021
Notes f E
Bank loans 14 670,286

non-ca ncell able
operating
leases, which
fall due as f
ollows:
2022 2021
f f
Within one year 6,769