R•glsterod number: 07596900
Charlty number: 1141552
Balloon Ventures Foundation Ltd
(A company limited by guarantee)
Trustees, report and financial statements
for the year ended 31 March 2024

Balloon Ventures Foundatlon Ltd
IA company Ilmlted by guarantee)
Contents
Page
Reference and admlnlstratlve detslls of the Charlty, Its Trustees and advlsers
Trustèes. report
Independent audltors. report on the financlal statements
Consolldatod stat¢m8nt of financlal actlvltle$
10
Con8olldated balance sheot
11
Charlty balance shaet
12
Consolldated statemont of cash flows
13
Notes to tho financial statsments
14-29

Balloon Venture5 Foundatlon Ltd
{A company limltsd by guarahteel
Reference and administrative detalls of the Charlty, its Trustees and advlsèrs
for tho year ended 31 Alarch 2024
Trustees
MrWSGSmith
Ms A J Hindman
Mr J Prabhay
Mr W Ogwal {appointed 5 Juty 2024)
Company registered
number
07596￿10
Charlty r•gisternd
number
1141552
Registered offlce
73 Mount View Road
London
N4 4SR
Company se¢r8tary
Ms M C Phillips
Ind¢pendent audltor8
Kresion Reeves LLP
sbtutory Auditor and Charter8d Accountanls
Second Floor
168 Shoredilth Hrgh Slr8et
London
EI 6RA
Bank
TSB Bank PIC
120 George Street
Edinburgh
EH2 4LH
VFX PIC
32-38 Dukes PtacE
Lon(lon
EC3A 7LP
Wise Payrnents Ltd
56 Shoreditd) HyJh Street
London
El
FairFX PLC
68 Upper Thames Streel
London
EC4V 3BJ
Page 1

Balloon Venturès Foundation Ltd
{A company Ilmltsd by guarantee)
Trust88s' report
for Iho yoar onded 31 March 2024
The Trustees present thelr annual report logotheT Wlth the audited finanrial statements of the Charity for th8 yoar
1 April 2023 10 31 March 2024. The annual report s8Nes th8 purposes of both a TnJst88s' report and a dir8clors'
report under company law. The Trustees corbfirm Ihal the annual report and financial slalemenls of the charitab18
company comply with the cJJrrenl stalutrry requirements. the requirements of the charitabl8 companY8
governing document and the provisions of Ihe Stal6menl of Recommended Practice {SORPI applicable lo
charities pwparing their accounts in acujrdance with the Finandal Reporting Standard applicable In the UK and
R8publi¢ of Ir8land IFRS102118ffecb've 1 January 2019)-
Since the group and tha Charity qualify as small under section 383 of the Companies Acl 2006. the group
slralegic report required of rnedium and large companies under the Companies Act 2006 (Stralegic Report and
Direciors, Report) Regulalions 2013 has been omitted.
Obl•ctlve4 and 8Ctlvltl••
Pollcles and objectlves
Tho charitrfs objecUve8 are lo relieve povgty arbd financAal hardship in Kerya and Uganda In SLTrch way8 as the
Trustees see fil. In parbcLtlar bul nol exdusivety by prO￿dIng..
{11 Tralning and funding for ino)me generaling programmes 8nd job creation.
{2} Supporting the needs ol chiklren in 8usia In such wayd a8 the Irusleos thlnk flt.
In selllng objectlves and planning for aclNities. Trustees have given due consideralkjn to general guldance
published by the Charity Commisslon ralating lo publK benefil. induding the guldanr4 'Publlc bonefit.. runnlng
charity IPB2)'.
b. Strateg588 for achl•vlng obledlv•s
To achleve Ils obleclNes the charliy.
Provldes buslness 8UPPOrt, iralning & k)an finance to Small businesses in East Alrka to hglp them lo grow
and create good lobs, vla the charlils tra(Jing subsidlary Balloon Venturas Llmlled.
Provldes support lo several children's. homes and schools.
c. Actlvltlos und•rtakan to ochlevfj oblectlv•s
To achieve the objeclivos the group has thls year focvsed on provKling businoss suptKsrt loan financo lo
small busSness in East Africa. This year we have given 205 loans lo small bijsinesses in Kenya and Ug8nda
12023.. 128 loans) and continued to provode technlcal business support to our Inve818e buslnesses.
d. Grantthmaklng pollcle8
In order lo further ils objectives, Ihe ¢harity may co operate with, fvnd or prowde grants to other organisalions
whether charities or other. The current focus of the charity is i￿) creation.
The Board of trustees has uliimale collective responsibility for all grant making deci8lons in linè wth the group's
Charitab￿ purpose5 and any restrictions agreed wlh donors and funding partners.
Trusle8s may 8sslgn certain decision-making responsibil5￿8$ to ils sutfrcommlitees. Board members or staff
within its scheme of delegation. Such delegated decisions are subject to scrutiny and Teview from lime lo lime.
Page 2

Balloon Ventures Foundation Ltd
IA company Ilmlted by guarantsel
Trustees. report (continued}
for the year ended 31 March 2024
Raview of the yoarf5 porfomian¢• and achlevements
Balloon Ventures Limited continued wolkiro wrfh and investing in small-medium enlerpdses I"SMEs"I, building
on the success of the prewous year to achieve significant growth.
OvoTall w8 made 205 bans agair)5t a target of 1801128 last yBarl. This was on av8rag8 17 par month with an
averago ban svze of £17.5k (previous years were £16.7k, £13.6k, £12.6kl so right in Ilne wth project*)ns.
Of the 208 loans. 77 were repeal customers who wanted larger loans having successfully repaid the ffrsl loan.
Becoming a lender of th(xce and retsiniNJ good dients is clèarly important lo sustslnability.
During the yearw*.'
Achieved signrfi(3nt gro%th of £643k in revenue generated from the loan portfolio wth the gross loan
portfolio reachlng £3.450.902 {110% of the annual target).
Expanded the team from 16 full time members of slaff to 24 8ThJ opened 2 new br8nch offices to exlend
our reach across UgarKIa.
Re-started investing in Kenyd. a ne￿ designed k)an product based on previous expariences.
Cash
We continued lo recelve financial support aFvJ excellent feedbad( from our funde￿.. Argidius Foundation, Cili
Foundalh)n, Palladium (through their Challenge Fund for Youlh Empl￿entI and Dutch Good Growth Fund.
During the year we raised an additK>nal (Jebl funding of $500k from DGGF with temi sheets signed for an
addilKJnal $6m from new impact lenders.
Job Impact
2,970 good jobs were createdfimproved and neaty 20.000 lives po¥ilNely impacted.
78% of SME employees are youlh. 41% femak. an(J neaty 60% of inveslments meet the 2x gender criteria for
gender investing.
Our inveslm8nls have improved educational facilities for 40,000 students, healthcare faulities for 400,WO
patients, and improved incomes for 14,000 smallwef farmers.
Flnanclal review
a. Golng concorn
After making appropriate enquiries, the Trustees have a reasonable expectation Ihat the Charily has adequate
resources to continue in operational exi8tence for the foreseeable future. For this reason, they continue to adopt
th8 going concem basis in preparing Ihe finan(xal statemenls. Further delalls regarding the adoplion of the going
concem basis can be foLbnd in the accounting policies.
b. R8serv8s policy
The charity retains suL* reseNes as the trustees consKler necessary in order to sustain ils ongoing charitable
aclivilies, hamng regard lo Ihe level of donations and grants received. Donations and grants receNed lo cover
speafic charitsble project costs are held in reslrided reserves.
at 31 March 2024. the lolal funds were £3,116.463 12023-. £2.037,037). Of this. £2.732.265 12023..
£1,611,965) was reslricted funds.
Page 3

Balloon Ventures Foundatlon Ltd
(A company IlmStsd by guarantee)
Truste•s' report (continued)
far the yèar endèd 31 March 2024
Rlsk managoment
The trustees have assessed the major risks tri which the charity is exposed, in p8rticular those related to Ihe
operations and finances of the charity and are satisfied that s￿temS and pr¢xedures are in place lo millgale the
chariws exposure lo the malor risks.
StruGlure J governanco and management
Constitutlon
The charity is registered as a charitable company limited by guarantee and was sel up by 8 Memorandum of
Association on 8 April 2011.
b. Methods of appolntment or election of Trustees
The management of the charity Is the rèsponsibility of Ihe Iruslees who are é18¢ted 8nd co-opted under th8 t8rms
of the Articles of Association.
Organlsatlonal structure and de¢lsion4naking pollcies
The Board of Trustees, whlch has a mSnimum of three members, administers the charity and makes all decisions
in regard lo the charity's operallons. The Board meets al least twice a yeqr.
d. Policies adopted for the Induction and training of Trustees
The initial trustees wer8 appolnled by the Articles of Association. Subsequent appointments are made by the
Board of Trustees.
Relatsd party rolallonshlp$
Durlng th8 year the charily received distributions of £nil12023'. £38,438) from Balloon Ventures Limited, ils wholly
owned subsidiary. The charity re-¢haTg8d costs amounting lo £nil 12023.. e78,5641 lo Balloon Ventures Limitod.
The outstanding b818n￿ owed by Balloon Ventures Limited lo the charity al the end of Ihe year was £343,810
12023.. £1,066,780).
Plans for future periods
For the nèxt financial year the group plans lo focus on continued strong growih In Kenya and Uganda, with the
loan book expgcled lo grow 2x in Kenya and 1.5x in Uganda. This will involve scaling up across these counlrles,
by opening new brarich8s from wh￿h to service clients.
The group will Continue Investing In lechnologle8 In order lo create more efflcl8ncies and reduc8 lh8 cost of
borrowing to clients in order lo have more impact.
The group will continue raising capital in the f(Km of grants and debt in order lo lend lo more businesses.
Pag8 4

Balloon Venture5 Foundation Ltd
IA company Ilmitad by guarantee)
Trustees. report {Gontlnuedl
for the year ended 31 March 2024
Dlsclosura of Infomiatlon to audltor8
Each of the persons who are Truslees 81 the Ilme when th15 Trustees, report Is approved has confirmed Ihal..
so far as Ihal Trustee is aware, Ih6re Is no rèlevant audit information of whlch the charitsb18 group's
audSlors arè unaware, and
that Trustee has taken all the steps that ought to have been taken as a Trustee order lo be awara of
any relevant audit Information and to eslabllsh that the charitable group'8 audllors are aware of that
InloTmalion.
Audltors
The audllors. Kr881on R88ves LLP, have indScated Ihelr willlngness lo conllnue In offica. The deslgnaled
Trusleas will propose a mollon reappoSnling the auditors al a meeting of the Trusle8S.
Approved by ord8r of tha members of the board of Trustees 8nd slgned on Ihelr bohalf by..
MrWSGSmlth
Trusta8
Dgte.. 07. IL) , 2024
Pag8 5

Balloon Ventures Foundatlon Ltd
(A company limited by guarantee}
Indep•ndent audftors. r•port to the Members of Balloon Ventures Foundatlon Ltd
Oplnlon
W8 hav& audited the finanual slalernen18 of Balloon Venturès Foundalbn Ltd Ilhe 'parenl charitable companll
and ils subsidiaries Ilhts'group'l for the year ended 31 March 2024 which comprise the consolidated statement of
financial activities. the consolidated balan0* sheet. the charity balance sheet. the consolidaled stalemenl of cash
flows and the related notes. induding a summary of significant accA)unllrwJ polides. The financial reporting
framework that has been applied in Iheir preparation is applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard 102 'The Finanaal Reporting Siandard applicBble in the UK
and Republic of Ireland. Iuniled Kingdom Generalty Accepled A(tounting Praets'ce).
In our oplnlon the fin8ndal statements:
glve a true and falr view of the slala of the Group's and of tha parent charllable ¢omp8nVs affalrs as al 31
March 2024 and of the Group's Incoming resoure68 and appllcallon of resourc88. Includlng Ils Incom8 and
expenditure for the year then ended..
have been property prepared in accordanee wlh United Kingdom Generalty Accepted Aceounling
Pracllce; and
have b88n prepared in a(￿rdar￿0 vAlh the requlrements of the Companies Ad 2006 and th8 Ch8rllles
Ac12011.
Ba818 for oplnlon
We conducted our audit in a￿[danc& vAlh Intemalional St8ndards on A￿dI￿￿j IUKI {ISA8 {UKII and 8pplkabla
law. Our responslbllllies under thos8 slarfards are further descr6bed In the Audltors, r8sponslbllllles for the audll
of the flnanclal slalemenls Sectlon of our report. We are independanl of the Group In accordance with the 81hlGql
requlrem8nls that are relevant lo our audit ol Iho flnanclal slalements In the Unlted Klngdom. Sncludlng th8
FlnancSal Reportlng Councifs Elhkal Standard, and we have fulfilled our other 8lhic81 r88ponsiblllllas In
accordance wilh these 18quiremenis. Wo believe that the audit evidence we have obtained is sufficient and
appropriate lo provide a basis for our opinion.
Con¢lu41on8 rnlatlng to golng concem
In 8udlllng the financlal slalemenls. we have concluded th81 Ihe Trusle8$' use of th8 golng concern basls of
8ccounling in the pieparalion of the finanryal stalemenls is appfopriale.
Basod on the work we have perfomwl, we have not Identlfied 8ny malerfal uncertalnlles relatlng lo events or
condSllons Ihal, indlvldualty or colleclively. may cast svJnificanl doubl on the Group's or the parent charllabl&
companys ablllly to conttnue as a goiro con￿rn for a perfod of al least hvelve months from when the fln8nclal
slalemenls are aulhorlsed for Issue.
Our responsibilities and the responslbilitte5 of the Trusl88S Imlh respect lo going con(*m aro described in Ihe
relev8nl seclions of Ihis report.
Pago 6

Balloon Venturès Foundation Ltd
IA company limltsd by guaranttsl
Independent •udltors' report to the Members of Balloon Venturns Foundation Ltd {continuodl
Other Inforniatlon
The olheT infomialion comprises the Informal￿n induded in the annual report other than the financial statements
and our auditors. report IheFeon. The Trnstees are responsible for the other information contained within the
annual report. Our opinion on the financial slalements doe5 not c¥)ver the other infomation and, except lo the
extent olheNise expliatly stated in our report. we do not express anyform of assurance conclusion Ihereon. Our
responsibility i8 to read the other infomialion and. in doing so. consider whether the other information is
maierialty inconsislenl with the finanaal ststements or our knowledge obtsined in the ¢OUTse of the audit. or
oth8n￿ls8 appears to be malerialjy misststed. If we identify suth material in¢onsi5tencies tsr apparent material
mSsslatements, we are réquired to delem)ine whether this gives rise to a material misstatem8nt ir) the financial
slalements themselves. If, based on the work we have perfomied. we cnndude Ihal there Is a malerlal
misslalement of this other informallon. w8 are reqLEired lo report Ihal fact.
We havo rKJthing to report in this regard.
Opinlon on other matters prescrlbed by the Companles Act 2006
In our opinion. based on the work undertaken in the u)urse of the aL•dil.'
the infom731ion gNen in the Trust8es' r8POrt for the finarrial year for which the finahaal statements are
prepared is consrslenl with the finanual statements.
the Trustees. report has been preparaj in accordance with applicabl8 legal requirements.
Matters on which we are requlred to report by exception
In the light of our knovAedge arHI understanding of Ihe tharitable company and its environment obtained in the
course of the audit, we have ml identified material mi8Statements in the Tnjstees. rep)rL
We have nolhing lo rep(xt in respect of the folkjwing mattars in re￿tiOn to whth Companies Act 2006 requirés
us to rewrt to wju rf. in our OpinK￿.
the parent charitable company has not kept adequate and suffiuenl accounting racords, or Telums
adequate for our audit h8ve not been received from brar)ches not visited by us.. or
the parent Charitab￿ company finanual statements are r￿1 in agreement with the accounting records and
relums., or
certain disclosures of Trustees. remuneration speufied by law are nol made. or
we have nol received all the infomiation and explanations we requir8 for our audil,- or
the Trustees were not entitled to prepare the finanual slalemenls Irb accordance with the small companies
regime and take advantage of the small companies, exemptions in preparing the Tnjslees, report and
fmm the requirement to prepare a Strategic report.
Responslbllltles of trustses
As explained more fully in the trustees, r8sponsibililies sialement. Ihe Trustees (who are also the directors of the
charitabb company for the purposes of company lawl are resKwsible for the preparatKJn of the financial
statements and for being satisfied that they give a true and fair view, and for such intemal control as the
Trustees determine is necessary to enable the preparation of financial slatements that are free from mateTial
misslalemenl. whether due lo fraud or error.
In preparing the financial statements. the Ttuslees are responsible for assessing the Group's and the parent
charitable companys ability lo continue 8$ a going con¢em, disck)sing, as 8pplic8ble, matters related to going
concern and using the going concern basis of accounkn.ng unkn the Truslees either intend to liquidat8 the Group
or the parent charitable company or to wse operdtions. or have no realistic allernalive but to do so.
Page 7

Balloon Ventures Foundation Ltd
IA company limlted by guarantee)
Independènt audltors. roport to the Members of Balloon Ventures Foundatlon Ltd (contlnued)
Auditors. rosponslbilities for the audlt of the flnanclal ststemenls
Our objecllves are to csbtain reasonable assurance about whalher th8 financial slalements as a whole are free
from material misstatement, whether due to fraud or error. and to issue an auditors. report that includes our
opinion. Reasonable assurance is a high level of assurance, bul is nol a guarantee that an audit conducted in
accordance with ISAS {UKI wll always detect a material misstalemenl when il exists. Mi5Stalemenls can arise
frorn fraud or error and are considered material if, individualty or in the asgregate, they could reasonably be
expected lo influence the economic decisions of users taken on the basis of these financial statements.
Irr￿UlarIti0S, including fraud, are instances of non-compliance with laws and raguLqllons. We design procedures
In Ilne with our responsibililles, oullinad above. lo delecl material misslalemenls in respect of irregularilles,
including fraud. The exlenl lo whtch our procedures are capable of delecling irregularities, including fraud is
detailed below..
Capablllly of Ihe audit in det8cling Irregulant￿s. including fraud
Based on our understanding of the charity and the sector a5 a whole, and through discussion vjilh the Trustees
ar￿ other management las required by auditing slandaydsl, we identified that the principal risks of non-
compliance wlh laws and regulations related to health and safety. anli-bribery and employment law. We
consldered the extent to whlch non-￿mplIance might have a material effect on Ihe financial statements. We also
considered those laws and regulations that have 8 direct impècl on the preparation of the financial statements
such as th8 Charilies SORP {FRS 1021 Second Edition IFe188sed October 2019), the Companies Act 2006 and
other relevant ¢harity legislation. We communicated identified laws and regulations throughout our team and
remained alert lo any indicallons of non-compliance Ihroughout the audil. We evaluated Twslees, and
management's incentives and opportunitles for fraudulent manipUlat￿n of the financial statements lin¢luding Ihe
r18k of overrlde of conlrolsl and determined that the prlnclpal rtsks related lo posllng Inapprop￿818 joumal enlrles
lo increase revenue or reduce expenditure. management bias in accounting estimates and judgemenlal areas of
the financial statements such as the provisions against loan dgbtor balances. Audit procedures perfomed by the
engagement leam included..
Discussions with management and assessment of known or susP8cled Instances of non-compliance wth
laws and regu5alions (including health and safetyl and fraud. and
Assessment of identified fraud risk factots,. anil
Challenging assumptions and judgements made by Tnanagemenl in its signifi¢anl accounting eslSmales
ncludlng the loans provlsion by assessing adequacy of provision against overdue and high risk debtors:
and
Confimialion of related parties with management, and review of transactions throughout the period lo
Identify any previously undlsclosed tr2nsa¢lions wlh related parties outside the normal course of
business., and
Perfomiing anatytical procedures with automated data anafyti¢s tools to identify any unusual or
unexpected relationships. including related party Iransaclions, that may indicate risks of material
misstalemenl due lo fraud.. and
Reading minules of meetings of those charged wth govemance,. 8nd
Idenlifw'ng and lesling journal 8nlries, in particular any manual entries made at Ihe year end for financial
statement preparallon.
Because of the inhgrenl limitations of an audit, there is a risk that wo will not delecl all irregularities, including
those leading lo a material missialement in the financial slalemenls or non-compliance with regulation. This risk
increases the more Ihal compliance with a law or regulation is removed from the events and transactions
reflected in the ftnancial slalernenls. as we will be less likely to become aware of in81ances of non-compliance.
Paga 8

Balloon Ventures Foundatlon Ltd
IA company Ilmlted by guarante81
Independent audltors. report to the Membfrr8 of Balloon Ventur88 Foundatlon Ltd Icontlnuedl
As part of an audit in accordance with ISA9 IUKI, we exerclse professlonal judgment and malntain professional
scepllcism throughout the audlt. Wo also..
Identify and assess the risks of material misslalemenl of the financial slalemenls. whether dua lo fraud or
error, deslgn and perform audit proo8dures responsive lo those dsks, and obtain audit evldance Ihal Is
sufficient and appropriate lo provida a basis for our oplnlon. The risk of not detecting 8 malarl81
misslalemenl resulting from fraud is higher than for one resulting from error, as Iraud may Involve
collusion, forgery, Inlenlional omlssions, misrepresenlallons. or the overrid8 of Iniernal conlrol.
Obtaln an understanding of Internal control relevant lo the audll In order lo deslgn audll procAdures that
ar6 appropriBte in the circumstances, bul not for the purpose of expre881ng an oplnlon of the effecllveness
of the charitable company's internal conlTOI.
Evaluat8 the appropriateness of accounllng pollcle$ used and the reasonableness of accounllng
esllmal88 and related élsclosures m8de by the Trusl88s.
Concludo on the appropriateness of the Trustees, use of the golng concern basls of accounllng and,
based on the audit evldenc¢ obtained, whether a rnalerlal uncortainty exists related lo events or conditions
that may cast 8lgnlflcanl doubl on the charit8ble companvs ability to conllnu8 as a golng concern. If we
conclude that a material uncertainty exisls, we are requlred lo draw allenllon In our 8udilois' report io (he
related disclosures in th8 1Snanclal slalemenls or, if such dSsclosures 8r8 Inad8qualo, lo modlfy our
oplnlon. Our concluslons ar8 basod on the audit evidenc8 oblalned up lo th6 dale of our audllors, report.
However, future events or condillons may cause Ihe charftable company lo c8a8e lo continue as a golng
concern.
Evaluat8 the overall pres8nlallon, structure and conl6nl of the financlal slalemenls, including the
dlsclosur85. and whether th8 fln8nclal sl818m8nls r8pr8s8nl the underlying Iransacllon8 and ev8nls Sn a
manner Ih818chlevo$ folr presenlallon.
Obtain sufficient approprfale audll evldence regarding the flnancSal Informallon of the enlilles or busine85
acllvSlles wilhln the Group lo express an oplnion on the consolldaled flnanclal slalemgnls. We are
responsible for the dir@clion, supervision and p8rformance of the Group audit. We remain solely
responsSble for our audll oplnlon.
We communicate with Ihose charged ¥Mih govern8nco reg8rdlng, among other m811or8, the planned 8copo and
liming ol Ihg oudil and slgnificanl audll flndlngs, Including any slgnlficanl deficiencles In Snlernal control that we
denllfy durlng our audit.
Use ofour report
This report is made Solely lo Ihe charitablè compan￿$ memb8rs, as a body, In accordance with Chapter 3 of Part
16 of the Companies Act 2006, and lo the charitable company's Iruslees. as a body, Part 4 of the Charities
(Accounts and Reports) Regulations 2f108. Our audll work has been undertaken so that we might slate lo the
charitable companls members those mallers we aro required lo stale lo Ihem In an audllors, report 8nd for no
other purpose. To the fullesl exlenl permillad by law, we do not 8ccepI or assume responsiblllly lo anyone other
than the charitable company Bnd ils members, as a body, for our audit work, for this r8port. or for the opinions
we have formed.
krcsLn 51iLW Lij '
Stephen Moss Bsc (Hons) ACA (Senlor Statutory Audltor)
for and on behalf of
Kreston Reev68 LLP
Slalulory Auditor and Chartèred Accounlanls
London
Dale.. 8 October 2024
Page 9

Balloon Ventures Foundatlon Ltd
(A company Ilmlted by guarantee)
Consolldated Statement of flnanclal actlvltles Ilncorporatlng Income and expondlture ac¢ountl
for the year ended 31 March 2024
Unrestricted
funds
2024
Restricted
funds
2024
Totsl
funds
2024
Total
funds
2023
Nole
Income from:
Donations and legacles
Other Ir8ding activities
Other invttslmenl income
Other income
36
1,326,682
802,072
11.195
4.467
1.326,718
802,072
11.195
9,272
862,043
572. 125
30
4.805
10,800
Total Income
4,841
2,144,416
2,149,257
1.444.998
Expendltur8 on:
Other trading activities
Charitable aclivitEes
891.878
132,238
891.878
177,953
520, 769
185,914
45.715
Total eX￿ndIture
4S,715
1,024,116
1,069,831
706,683
Nat movement In funds
140,8741
1,120,300
1,079,426
738.315
R&con¢lllatlon of funds:
Total funds brought forw8rd
Nel movement in fijnds
425,072
(40.8741
1.611,965
1.120.300
2,037,037
1.079,426
1,298, 722
738,315
Total funds ¢arrfed fotward
384,198
2,732,265
3,116,463
2,037,037
Page 10

Balloon Ventures Foundatlon Ltd
(A company Ilmlted by guarant￿)
Reglstered number: 07596900
Consolldatsd b8lanco shoot
as at 31 March 2024
2024
2023
Noto
Tangible assets
Current assets
14
76,196
32,948
Debtors
Cash al bank and In hand
16
3,602.550
1.060,379
1,907,464
769,605
4,662,929
2,677,069
Crodltors.. amounts falllng due Withln ong
17
{32,103)
(44,093)
Nfjt Gurront assets
4.630.826
2,632.976
Total ass•ts1088 curront Ilabllltl••
4,707,022
2,665,924
CredSlors'. amounts lalling due alter m¢ye
than one year
18
11,590.559)
(628,887)
Total net a••et•
3,116,463
2,03T.037
CharSty funds
Reslrlcled funds
Unreslrlcled funds
19
19
2,732.265
384.198
1,611,965
425,072
Totsl funds
3,116.463
2.037.037
Tho Trustees ackn¢jW￿gé their responslbllitks for complyng wth the requlrements of Ihe Act vllh reswl lo
accounting records and preparation of financAal $tstements.
The fln8ndal statements have b8en prepared in accordance vAlh the provbions applicable to enlltses subject to
the small companies reglme.
The fin8nclal slatemenls were approved an(1 out￿1$8(1 for Issue by th8 Trusloes and sMJned on thelr behalf by..
MrWSGSmlth
Truste8
Dale.. ￿?. 10. ?0?4
The note5 on pages 14 10 29 forni part of these financial slatemenls.
Page 11

Balloon Ventures Foundallon Lld
{A company Ilmlted by guarantee)
Reglstered number: 07596900
Charlty balance sheet
as at 31 March 2024
2024
2023
Note
Flxed assets
Investments
15
3,024,786
984. 718
3,024,786
984,718
Current asset5
Debtors
Cash al bank and In hand
16
343,818
32,252
1.066.780
201,110
376,070
1,267,890
Creditors.. amounts falling due within one
year
{6,4111
(11, 733)
Nat currgnt assets
369,659
1,256, 157
Total net as$et$
3,394,445
2,240.875
Charlty fund8
Restricted funds
19
2,248,167
1,146,278
1,053,723
1,187,152
Unrestricted funds
19
Total funds
3,394.445
2,240.875
The Charitys nel movement in funds for the yearwas £1,148,765 (2023- £793. 131).
Tho Truslees a¢knO￿8dg8 their responsibilities for complying with tho requirements of the Act with respect lo
accounting records and preparallon of financial slalemenls.
The financial statements have been prepared in accordan￿ with the provisions applubb lo enlilies subject lo
tho small compan168 r8glm8.
The financial statements were approved and aulhorised for issue by the Trustees and signed on their behalf by..
MrWSGSmlth
Trustee
Dale.. 07. Ic), ZLZ4
The nol8s on pages 14 10 29 form part of these financial stslemenls.
Page 12

Balloon Ventures Foundatlon Ltd
IA company Ilmlted by guarantsel
Consolldated Statement of cash flov
for the year èndod 31 Mar¢h 2024
2024
2023
Note
Cash flows from opèratlng actlvltl•s
Nel cash used in operallng aclivilies
Cash flows from Invostlng actlvltles
Purcha88 of langlble fixed 8ssel8
Interest rec8lved
22
1421,551)
294,051
154,7491
11,195
(37,514)
Jo
Not cash usod In Invesllng actlvlt108
143,554)
137,4841
Cash flows from Ilnanclng actlvltles
C88h inflows Irom new borrowlng
Inlaresl payable
961,672
150,5121
(8,319)
N•t cash provlded byl{used In) flnanclng actlvltl•s
911,160
18,3191
Ch•ng• In cjtyh and cash frqulvalants In th• yoar
Cash and cash equlvalents al the beglnning of the year
Change in cash and cash equlv8lenls due lo exchange rate movemen18
446,055
248,248
769,605
(155,2811
560,188
{38,831)
Cash ond cash gqulval•nt8 at th8 end of tho year
1,060,379
769,605
Th8 notes on pages 14 10 29 form port of th888 flnanci818talements
Page 13

Balloon Venturos Foundation Ltd
{A company Ilmlted by guarants81
Notes to the financial ststsmènts
for the year ended 31 March 2024
General Informallon
Balloon VenluTes Foundation Limited is a private company limited by guarantee and a registered charity.
Registered company number 07596900, registered in England, and registered charity number 1141552.
The principal aims of Ihe charity are shown In the Trustee Report and the registered office is shown in the
administrative detalls of the company page.
Accountlng pollclas
2.1 Basis of preparation of financial statements
The financial slalements have been prepared in accordance wilh the Charities SORP {FRS 1021
Accounting and Reporting by Charllles.. Statement of Recommended Piaclice 8pplicable lo ch8ri1ies
preparfng their accounts in accordance with the Financial Reporting Standard applicable in thè UK
and Republic of Ireland IFRS 1021 leffeclivo 1 January 20191, the Financial Reporting Standard
applicabl8 In the UK and Republic of Ireland IFRS 1021 and the Companies Act 2006.
Balloon Ventures Foundation Ltd meets the definition of a public benefit enlily under FRS 102. Assets
and liabilities are initially recognised al historical cost or transaction value unless otherwise slated in
Ihe relevant accounting policy.
The consolidated slalomenl of financial activities ISOFAI and consolidated balance sheet consolidate
the financial statements of the Charity and ils subsidiary undertaking. The results of the subsidiary
are consolidated on a line by line bas18.
The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act
2006 and has not presented Ils own slalèmgnl of financial activitiès in thès8 linancial slat&menls.
The Charitys functional and presenlalional currency Is Pound Slerllng.
2.2 Company status
The charity is a company limited by guarantee. The members of the company are the trustees named
on the adminslralive details page. In the event of the charity being wound up the liability in respect of
the guar8nlee is limited lo £10 per member of the charity.
22 Golng concern
Th8 financial statements have bèen prepared on the going ¢oncém basss. In detemiining this the
dSreclors have reviewed the group's financial posillon and available iesources, including the gioLFP"S
cash flow forecast. After considering Ihls the directors believe the group has adequate resources to
continue Dperatlng for al least 12 months from the dale of signing these financial statements.
2.4 Income
All income is recognlsed once the Charity has enlillement lo the income, il is probable that the
income will be received and the amount of income receivable can be measured reliably.
The Charfly recelves all the profits generated during the year from Balloon Ventures Limited by way
of a deed of covenant. Income tax iecoverable in relation lo donations received under Gift Aid or
deeds of covenant is recognised at the time of the donation.
Income received for a speclfic purpose. or which has reslriclions or condillons assoclaled wllh 11, Is
classified as reslrlcled income and allocalecl ID reslricled funds. Income that can be spent al the
Iruslees, discretion in furtherance of the charily's aims and objectives is classified as unreslricled
income and allocaled to unreslrict8d funds.
Page 14

Balloon Ventures Foundatlon Ltd
(A company Ilmlted by guarante81
Notes to the flnancial statements
for th& year andad 31 M8reh 2024
Accountlng pollcles l¢ontlnuedl
2.5 Expenditure
ExpendSlure Is recognlsed once there is a legal or conslruclive obligation to transfer economic benefit
lo a third party. il is probable Ihal a transfer of e¢onomlc benefits will be required in setllemenl and
the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs
of each activity are made up of the total of direct costs and shared costs, including support costs
Involved In undertaking each aclivlty. Direct costs attributable to a single activity are allocated direclly
lo that activity. Shared costs which contribute lo more than one activity and SUPPDrt costs which are
not attributable to a single activity are apportloned between those aclivilles on a basis conslslenl wllh
the us8 of resources. Central staff costs are altocaled on the basis of Ilm8 spent, and depreciation
charges allocated on the portion of the asset's use.
Support costs are those costs incurrod dlreclly in support of expenditure on the objects of the charity
and Include project management carried out al headquarters. Gove¥nance costs are those incurred in
corineclion bwlh adminislralion of the charily and compliance with conslilulional and siatutory
requirements.
Charitable acllvSlles and governance costs are costs incurred on the charity'5 educational operations.
including support costs and costs ￿lating tD the governance of the charity apportioned lo charitable
activities.
Expandlture on charllable a¢livllles Is incurred on directly undertaking the acllvS1ies whlch further the
Group's oblecllves, as well as any associated support costs.
Grants payable are charged in the year when the offer Is made except in those cases where the offer
Is condillonal, such grants belng recognisgd as expendilure when Ihe condilior¢s attaching are
fulfilled. Grants offered subject lo conditions which have not been mel al the year end are noted as a
commilmenl, bul not accrued as expenditure.
All exp8ndlture is Incluslve of Irrecoverable VAT.
2.6 Government grants
Govemmenl grants are credited to the consolidated stat8m8nl of fin8nclal activities as the related
expenditure is incurred.
2.7 Interest rtrcelvable
Interest orb funds held on deposit is indud$d wh8n receivabl8 and the amount can be measured
reliably by the charity. This is normally upon nolrficalion of the interest paid or payable by the Bank.
2.8 Forelgn currencles
Monetary assets and liabilities denomlnaled in foreign currencies are translated into slerllng al rates
of exchango ruling 81 the reporting dale.
Transactions in foreign currencies are translated Into sterling al the rate ruling on the dale of Ihe
transaction.
Exchange gains and losses are recognised in the consolidated slalemenl of flnancSal aclThiilies.
Pag& 15

Ballotsn Ventures Foundation Ltd
IA company Ilmlted by guarantsèl
Notes to tha financial Statements
for th6 yaar ended 31 March 2024
Accountlng pollclos (¢ontlnued}
2.9 Tanglble flxed assets and depreciation
Tangible fixtsd assets costiry £NIL or more are capilalised and recognised when futur8 economic
benefits are probab￿ and the cost or value of the asset can be measured reliably.
Tangible fixed assets are Initially r8cognis8d 81 cosl. After recognllion, under Ihe cost modgl. langible
fixed assets are measured al cost ths ac£umulaled depreciation and any accumulated impairmonl
kJss8s. All costs ineurred to bring a tangible fixed asset into its intend8d working ￿ndItiOn should b&
Included in the measLErem8nt of cosl.
Depreclalk)n is charged so as to allocatè the cost of tangIb￿ flxed asse18 less th81r re8ldual value
over Ih8lr eslimaled useful lives.
Depreclallon Is provided ￿ Ihg folhjv￿￿ b8sI8.'
Motor vehicles
Office equlpment
Computer equipment
20%
33%
33%
The ass81s' ra￿dual values, uselul IIv8s and depr6rialion methods are reviowad, and adlusled
prospectivaly W 8pproprial8, or if ther8 is an indication of a swJn1fi￿nt th8ng8 Sin￿ Ihg last reporting
date.
Galns and l¢)3S8s on dlsposgls are delemlned by eomparfng the proc88ds wllh the car￿ng amount
and are TecognL8ed In the con801idaled statement of flnandal ac11￿lIes.
2,10 Investments
Inveslmgnts in subsidiarles 8re valuod al cosl less provision for impalrnient.
2.11 Debt¢r•
Trade and olher deblois 8r8 reC￿nIsed at the sellkgmenl amount after any trade dlscount offered.
PrepayTnenls are valuad at the amounl prepald net ol any tradg discA)unls due.
2.12Ca#h at bank and In hand
Cash al bank and in hand includes cash and short-lem h￿hlY liqiJSd investmonls wilh a shori malurSly
of three monlhs or18ss Irom the date of acqui811ion or opening of Iha deposit of similar account.
2.13 Llab115tias and provl8lons
Li8bilit¢es are recognised vthen there is an obligalion al the bo18nce sheet dale as o result of 0 past
event, il is probable Ih8t B Iransfer of eujnomic benerrt wll be required in selllemènl and the amount
of the settlement can be eslimated reliably. Liabilities are reu)gnised al the amount that the charity
8nliclpales il wll pay lo selU6 th8 debt or th8 amount it has received as advanced payments for ihe
goods or services It musl prowde. Prowsions are measured 81 the best esllmale of the amounts
required to settlg the obligation. Where the effect of the lirne value of money Is material. the provislon
is bas8d on the present value of those amounts. di8coLFnled al the pre-tax discount rale that reflects
the risk specffic to the liability. The unwinding of the discount is recognised wTthin interest payable
and similar charges.
Page 16

Balloon Ventures Foundatlon Ltd
IA company Ilmited by guarantee)
Notes to the financial statements
for the year ended 31 March 2024
A¢countlng pollcles (contlnuedl
2.14 Financial instruments
The Group only has financial assets and financial liabilities of a klnd that qualfy as basic financial
inslrumenls. Baslc financial instruments are Ini1Sally recognised at transaction value and subsequent
measured al their selllemenl value wlh the exception of bank loans which are subsequent
measured al amortised cost using the effective inlerest method.
2.15 Operatlng lease5
Rentals paid under operating leases are charged lo the consolidatod statemant of flnanclal 8cIMtles
on a slraighl lin8 basis over the lease term.
2.16 Pensions
The Group operates a defined contribution pension scheme and the pension charge represents the
amounts payable by the Group lo the fund in respect of the year.
2.17 Fund accountlng
General funds a￿ unreslri¢led funds which are available for use al the discielion of the frustees in
furtherance of the general objeclSves of the Group and which have not been dèsignated for othèr
pulposes.
Restricted funds ar8 funds whlch ar8 to be used in accordance with speoific restrictions Impos￿ by
donors or which have been raised by the Group for particular purposes. The costs of raSslng and
administering such funds are charged against the spe¢ifi¢ fund. The aim and use of each reslricled
fund Is sel out In the notes lo the financial statements.
Investment income. gains and losses are allocated ID the appropriate fund.
Crltlcal accounting estlmates and areas of Judgment
In pr8p8ring the fln8nryal statements 11 is nec88sary lo make certaln ludgmenls. assumptlons and
estimates that affect the amounts recognlsed In th8 flnanclal stalemenls. The trustees consider the key
areas of estimate and judgement lo be..
Ciilical a¢counling 8slimales and assumptions:
Recoverability valu8 of loans recelvable from small buwnesses
A loan loss provision is included on the balance sheet l() account for the rlsk of polenlially irrecoverable
loans. This is offset against loans receivable to adjust the value of loans receivable lo their estimated
recoverable amount. The provision is an estimate based on judgment and assumptions. When estimating
this provislon, management take account of the potential risk lo the portfolio, which is assessed using
varlous m8lrScs including Portfolio al Risk I'PAR"). The provlsSon is Increased If n8cessary lo comply wlh
the DGGF loan covenant. Incr8as8s and decr8as8s in the value of the loan loss provision are reflected in
the Slalemenl of Comprehensive Income.
Included wllhin debtors is a provision of £131,349 (2023.. £88,722). Of Ihls amount. £131,349 12023..
£21,2281 is provid6d against debt due in more than one year, w51h £Nil12023.. £67,494) provSded against
debt ijue within one year.
Page 17

Balloon Ventures Foundatlon Ltd
IA company Ilmlted by guarantee)
Nots8 to tho flnanclal statements
for the year ended 31 Plarch 2024
Income from donation5 and lega¢lo$
Unrestrlcted Restricted
funds
funds
2024
2024
Total
funds
2024
Total
funds
2023
Donations
28,219
1,298,463
28,255
1.298A63
3,704
858.339
Grants
Total 2024
1.326.682
1,326,718
862.043
Tofal 2023
3.704
858,339
862,043
Income from other tradlng 8¢tivities
Income from non charbtable tradlng acttvftles
RestrFCted
funds
2024
Total
funds
2024
Total
funds
2023
Grant incorne
Loan related activitses
199,593
372,532
802.072
802.072
802,072
802,072
572, 125
Total 2023
572, 125
572, 125
Other Investment Income
Restrl¢ted
funds
2024
Total
funds
2024
Total
funds
2023
other interest re￿1vable
11,195
11,195
30
Total 2023
30
30
Page 18

Balloon Ventures Foundatlon Ltd
IA company Ilmlted by guarantgal
Notes to the financlal statomènts
for the yoar ended 31 March 2024
Other Incomlng resources
Unrestricted Restricted
fund8
funds
2024
2024
Totsl
funds
2024
Total
funds
2023
Other operallng Income
4,805
4,467
9,272
10,800
Total 2023
9,227
1,573
10,8QQ
Analysls of CharItab￿ expendlture by actlvltlos
Grant
lundlng of
actlvltles
2024
Support
costs
2024
Total
funds
2024
Tol81
funds
2023
Kenyan and Ugandan project costs
34,473
143,480
177,953
185,914
Total 2023
1,979
183,935
185,914
Of the above èxpendilure lotalllng £177,953 12023.. £185,914), £132,238 (2023.. £83.4121 relal8d to
reslricled aclivilles, and £45,71512023'. £102,502) related lo unroslricled activities.
Page 19

Balloon Ventur•s Foundatlon Ltd
(A company Ilmlted by guarante•}
Notss to the flnancial statsm¢nts
for the year ended 31 March 2024
Charftsble and tr8dlng fjxpen8•S
Charitable
actlvlties
support
¢08¢8
2024
Other
tradlng
•xp&nses
2024
Total
2024
Tot81
2023
In<ountry operallng costs
Loan kjss exp8nse
Other PTOj8Ct costs
Head office costs
Governance costs
Bank charges
Foreign 8xchang8 differences
Resoarch and dèvelopment
484.868
77,538
4,848
97,993
15,000
50,512
155.281
13,612
484.868
77,538
39.321
254.978
23,664
50.512
155,281
13,612
353,084
39.889
4,385
190,011
2t, 794
8,319
38,831
50,964
34,473
1S6,985
200.122
899,652
1.099,774
706.683
Tofal 2023
f 85,914
520.769
706.683
10. Analy81$ of grants
Grants to
Institutlons
2024
Total
fund8
2024
Total
funds
2023
Love For All Orphanag8 (Nakuru, Kenya)
34,473
34,473
1.979
Total 2023
1.979
1,979
11. Audltors. remuneratlon
2024
2023
Fees payable to the Charitrfs Buditor lor the a￿111 of the Charivs annual
accounts
11,100
10,500
Fees payable to the Charitys audilor In respecl ot.
All assurance seNices not induded above
All non4udll semces not induded aLNJve
7.950
1.050
7,500
1,000
P8ge 20

Balloon Ventures Foundatlon Ltd
(A company limlted by guarantee)
Notos to the financlal statements
for the year ended 31 March 2024
12. Staff costs
Group
2024
Group
2023
Charlty
2024
Charity
2023
Wages and salaries
Social security ￿sts
Contributv)n to defined conlributKJn pension
schemes
378.490
7285
377,836
12,607
94,535
7.2BS
141, 149
12,607
8.495
8.445
8,315
8,445
391270
398,888
110.135
162,201
The average nLtmb8r of persons emplwd by Ihe Charity during Ihe year was as follows..
Group
2024
Gmup
2023
No.
Charity
2024
No.
Charity
2023
UK management
Kenyan and UgarKlan staff
27
18
29
20
The number of empknyees whose employee beneffts lexcludirMJ employer pension costs) exceeded
£60.fXJO was:
Group
2024
No.
Group
2023
In the band £60.001- £70.0
The Trl￿t8eS of the charity are con&dored to be the Key Management Personnel.
13. Trusteés. remunèratlon and expenses
During the year. no Trustees receNed any remuneratM)n or olher benefits (2023- £NILJ.
During the year 8nded 31 Marth 2024, no Twstee expensès have bean i1￿￿rred f2023- £NIL).
Page 21

Ballooh Ventures Foundatlon Ltd
IA company Ilmlted by guarantee)
Noles to the flnanclal ststsments
for th8 y&8r ond•d 31 Kqarch 2024
14. Tangible fixed assets
Group
Motor
vehlclo$
Offlce
gqulpmont
Computer
equlpment
Total
Cost or valuatlon
At 1 April 2023
Additions
22,286
32,106
15,228
16,658
37,514
54,749
5,985
At 31 March 2024
54.392
5.985
31.886
92,263
Depreciatlon
Al l April 2023
Charge for the year
2,649
7,233
1.917
4.268
4,566
11,501
Al 31 March 2024
9.8B2
6,185
16,067
Net book value
Al 31 March 2024
44510
5,985
25,701
76.196
At 31 M8rch 2023
19,637
13,311
32,948
15. Flxod asset Investments
Investments
In subsldlary
companles
Charlty
Valuation
Al 1 April 2023
ALldilions
964.718
2,040,068
At 31 March 2024
3.024,7B6
Net book value
Al 31 March 2024
3,024,786
At 31 MarGh 2023
984,718
Page 22

Balloon Ventures Foundatlon Ltd
IA company Ilmlted by guarantee}
Notos to tha flnanclal stat•ments
for the y•ar ended 31 March 2024
16. Debtors
Group
2024
Group
2023
Charlty
2024
Chartty
2023
Due after more than one year
Other d8btors
1,141,907
449,498
1,141,907
449,498
Due wlthln one year
Amounts owed by group und8rt8klngs
Other deblofs
Prepaym6n18 and acuued income
343,810
1,066, 780
2,415,839
44,804
7,434, 740
23.226
3,602,550
1,907,464
343,818
1,066, 780
All 8mounls owed by group undertakings 8re non-inl8r&sl bearlng, unsecured and are du8 on demand.
Where loans wllhln Other debtors are glven for the purpos8 of purchoslng an a8sel, no asset held 88
Becurlly In the name of Balloon Vonlures Ltd are included in the consolidal8d accounts of Balloon
Vènlures Foundailon Ltd. as th& charity doos not have a b8n81Scial interest In Ihe a8sel unless the
borrowèr defaulls on Ih6108n.
Included wilhln Other debtors are loans rocelv8bl8 of £3,450,902 {2023'. £1,878,6501- Of Ihls amount.
£1,036,95812023.' £449,498) Is du8 In over on8 yèar, wllh £2,413,944 (2023.. £1,429,152) due wSlhln one
year.
Schedule of loans roc•lvabl•
Group
2024
Gmup
2023
Loans receivable at 1 Aprll
Reclassillcalions
Loan addlllons In the year
Loan repayments in the year
Loans wrillen off In the year
Ilncreasell decrease in kjan loss provislon
FX rev8lualion adjuslmenls
1,878.650
T80, 114
3,883,676
2, 114,398
(2.081.573) (935, 734)
34.911)
(35, 704)
144,6351
(1, 184J
1130,3051
(40,240)
3,450,902
1,878,650
As at 31 March 2024 the loan loss provision stands al £131,34912023.. £88,722).
Page 23

Ball(￿n Ventures Foundatlon Ltd
(A company Ilmlted by guarant¢¢l
Notes to the flnanclal statsments
for the year ended 31 March 2024
17.
Credltors: Amounts falllng due wlthln one year
Group
2024
Group
2023
Charlty
2024
Charlty
2023
Bank loans
Trade creditors
Other creditors
Accruals and d8ferred Income
10,000
692
10,000
8,018
1,233
24,842
951
951
5,400
1,233
10,500
20,460
32,103
44,093
6,411
11,733
The bonk loan Is gu8ranl8ed by the UK Governmgnl under the 8oun¢e B8ck Loan Scheme.
18. Cr•dltors: Amount8 tslllng du• aftar morn than on8 y•ar
Group
2024
Group
2023
Bank108n$
1,590,559
628,887
Of Ihls amount, £12,45012023'. £22,500118 guarantaed by the UK Governmènt under the Bounce Back
Loan Sch8m&.
Included ￿thIn Ihg above aro omounls falling due 0$ follows..
Group
2024
Group
2023
Between onè and two years
Bank loans
10,000
10,000
Betwetn two and flvg years
Bank108ns
1.560,559
618,887
Pagè 24

Balloon Venturos Foundatlon Ltd
IA company limlted by guaranteel
Notes to the financial statements
for the yèar ended 31 March 2024
19. Statemènt of funds
Statsment of funds - current year
Balance at
31 March
2024
Balancg at 1
Aprll 2023
Income Expendltur8
Unrestrlcted fund8
G8n8ral fund
425,072
4.841
{45,7151
384,198
Restricted funds
Balloon Ventures East Africa Fund
Balloon Ventures Llmiled
1,053,723
558,242
1,326,682
817,734
1132.2381 2.248.167
1891.8781
484.098
1.611,965
2,144,416. (1,024.1161 2,732.265
Total of funds
2,037,037
2,149,257 (1,069.8311 3.116.463
Statemant of fund3- prior year
Balanc8 al
31 March
2023
alance af
l April 2022
Income Expenrjilure
Unrostricted funds
General fund
515,086
t2,931
(102,945J
425.OT2
Restrlcted funds
Balloon Ventures East Africa Fund
Balloon VentuRs Limited
278, 796
504.840
858,33g
573, 728
(83,412J
(520,326)
1,053.723
558,242.
783,636
1,432,067
(603,738J
1,611,965
Total of funds
1,298.722
t,444.998
1706.683) 2.037.037
The Balloon Ventures East Africa Fund is dedicated to supporting small businesses and creating jobs in
East Africa.
B811ocin Ventures Limited is the trading subsldiary of Balloon VentU￿S Foundation Limited.
Page 25

Balloon Ventures Foundation Ltd
IA company Ilmlted by guarantee)
Notes to the finan¢lal statsm•nts
for the y•ar ended 31 March 2024
20. Sumrnary of funds
Summary of funds - current year
Balance at
31 March
2024
Balance at 1
April 2023
Income Expendlture
General funds
Restricted fund8
42S.072
1.611.965
4.841
{45.715)
1144.416 11.024,1161
384,198
2.732.265
2,037,037
2.149,257
(1,069,831) 3,118,463
Summary of funds - prEor year
Balance el
31 Alaroh
2023
Balance 81
1 April 2022
Income Expenditu
General funds
Restrfcted ftjnds
515.086
783,636
12.931
1.432,067
(102,945)
{603.738)
425.072
1,611.965
1.298. 722
1.444.998
(706,683) 2,037.037
21. Analysls of net assets between funds
Analy$ls of net assets botween funds- current period
Unrestricted
fund5
2024
R•strict•d
funds
2024
Totsl
funds
2024
Tangible fixed assets
Debtors due after more than one year
Current assèis
Creditors due wlhin one year
Creditors due in more than one year
76.196
76,196
1,141.907
1,141,907
3,130,413
3,521,022
125,6921
(32,103)
(1,590,559) 11,590.5591
390,609
16,4111
Total
384,198
2,732,265
3,116,463
Paga 26

Balloon Ventures Foundatlon Ltd
IA company limited by guarantsel
Notes to the financial statement8
for thè year ended 31 March 2024
22. Reconclllatlon of net movement in funds to net cash flow from operatlng actlvitl•s
Group
2024
Gmup
2023
Nel Income for the period (as pèr St8tem8nl of Financial Activlliesl
1.079,426
738.315
Adjustmonts for..
D8preci81ion charges
Increase in debtors
Increase/ldecrease} in creditors
Foreign exchange differences
Interest receivable
Interest payable
11.501
4,566
11,695,086) (1.078.565J
111.9901
582,615
155,281
38,831
111,195}
(30)
50.512
8,319
Net cash provlded byllused In} operatlng actlvltles
1421.5511
294,051
23. Analysis of cash and cash equivalents
Group
2024
Group
2023
Cash in hand
1,060.379
769,605
Total cash and cash equlvalents
1,060.379
769,605
24. Analysls of changes In not debt
At 1 Aprll
2023 Cash flows
At 31 March
2024
Cash al bank and in hand
Debt due within 1 year
Debt due after 1 year
769.605
1,060,379
110.000)
110,000)
1628,887) 1961,672) 11.590.559)
290,774
130,718
1670,898) 1540,1801
Page 27

Balloon Venturès Foundation Ltd
{A company Ilmlt8d by guaranteé}
Notes to the financi¥l statem&nts
for the year ended 31 March 2024
25. Penslon commltments
The charity operat88 8 defined conlrlbulion pension scheme. The assets of the scheme ara held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by Ihe company lo the fund and amounted lo £8,316 12023.. £8.445).
Contributions lolalling £951 {2023.' £1,233) were payable lo the fund al Ihe balance sheet dale and are
included in cYedilor8.
26.
Operating lease ¢ommltments
Al 31 March 2024 the Group and the Charity had commilm8nls lo make future minimum lease payments
under non-cancellable operaling18ases as follows:
Group
2024
Group
2023
Not later than l year
Lal8r than 1 year and not later than 5 years
6,165
16,537
7.258
20.246
22,702
27,504
27. Members. Ilablllty
The charity is a company limllad by guarantee. The members of the company are the Iruslees namad on
page 1 of the accounts. In the event of the charity being wound up the liabillly in respect of the guarantee
is limitad to £10 per member of the charity.
28. Relatod party transa¢tlons
During the year the charfty recharged UK head office costs of £nil 12023.. £78.6541 to ils 8ubsldiary,
Balloon Ventures Limited.
During the year the Charity received donatK)ns of £nil (2023.. £38,438) from its subsidiary, B851oon
Ventur&s Limited.
29. Controlllng party
The charity is under the control of the trustees.
Page 28

Balloon Venturos Foundatlon Ltd
IA company Ilmlted by guarante•}
Notes to tho financial Statements
for the year ended 31 March 2024
30. Prlnclpal subsldlarl&s
The following was a subsldlary undertaking of Ihe Charity..
Name
Company
number
Reglstered offlce or prlnclpal Prlnclpal actlvlty
place of buslne$8
Balloon Ventures Ltd
07940726
73 Mount Vlew Road, London, N4 Investing Sn small
4SR
businesses in Kenya
and Uganda
Clo58 of
8hares
Holdlng
OrdSnary
100%
The flnanclal results ol the subsld18ry for the year w8r8'.
Nam
Incomè
Expgndltur• Prolltl(Lo81)
for th& year
Net a#8•t8
8alloon Venture8 Lld
817,734
891,878
174,1441
2,746,804
Page 29