OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents ofthe Financial Statements
For the ear ended 31March 2022
Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 13
Detailed Statement ofFinancial Activities 14

The Princi
le Trust Children's
Chari
Ltd
Princi
le Trust Children's
Chari
Ltd
Princi
le Trust Children's
Chari
Ltd
Statement ofFinancial Activities
for the ear ended 31March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
116,514 1,500 118,014 100,120
Other trading activities 99,779 99,779 49,656
Investment
income
4 4
Total 216,297 1,500 217,797 149,776
EXPENDITURE ON
Raising funds 169,425 169,425 138,661
Charitable
activities
Governance
costs
823 823 720
Total 170,248 170,248 139,381
NET INCOME 46,049 1,500 47,549 10,395
Transfers between funds 12 20,000 (20,000)
Net movement
in funds
66,049 (18,500) 47,549 10,395
RECONCILIATION OF FUNDS
Total funds brought forward 213,231 20,000 233,231 222,836
TOTAL FUNDS CARRIED FORWARD 279,280 1,500 280,780 233,231

31 March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes
FIXEDASSETS
Tangible assets 300,260 300,260 185,675
CURRENT ASSETS
Debtors 92
Cash at bank 31,987 1,500 33,487 49,117
31,987 1,500 33,487 49,209
CREDITORS
Amounts
falling due within one year
10 (9,092) (9,092) (1,653)
NET CURRENT ASSETS 22,895 1,500 24,395 47,556
TOTAL ASSETSLESSCURRENT
LIABILITIES 323,155 1,500 324,655 233,231
ACCRUALS AND DEFERRED INCOME (43,875) (43,875)
NET ASSETS 279,280 1,500 280,780 233,231
FUNDS 12
Unrestricted
funds
279,280 213,231
Restricted
funds
1,500 20,000
TOTAL FUNDS 280,780 233,231

Further explanation ofthe nature and purpose ofeach fund is i Further explanation ofthe nature and purpose ofeach fund is i ncluded
in the notes to the financial
stat
ements.
OTHER TRADING ACTIVITIES
31.3.22 31.3.21
Fundraising
events
99,779 49,656
INVESTMENT INCOME
31.3.22 31.3.21
Deposit account interest 4
RAISING FUNDS
Raising donations and legacies 31.3.22 31.3.21
Fund raising costs
Support costs
28,317
141,108
15,097
123,564
169,425 138,661

31.3.22 31.3.21
Independent examiner fees 810 720
Depreciation - owned assets 36,415 32,740
Other operating leases 43,366 30,749

Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
100,120 100,120
Other trading activities 49,656 49,656
Total 149,776 149,776
EXPENDITURE ON
Raising funds 138,661 138,661
Charitable
activities
Governance
costs
720 720
Total 139,381 139,381
NET INCOME 10,395 10,395
Transfers
between
funds
(20,000) 20,000
Net movement
in funds
(9,605) 20,000 10,395
RECONCILIATION OF FUNDS
Total funds brought forward 222,836 222,836

The Princi le Trust Children's
Chari
Ltd
Notes to the Financial Statements - continued
for the ear ended 31March 2022
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
TOTAL FUNDS CA.RRIED FORWARD 213,231 20,000 233,231
8. TANGIBLE FIXEDASSETS
Freehold
property
COST
At 1 April 2021 327,400
Additions 151,000
At 31March 2022 478,400
DEPRECIATION
At 1 April 2021 141,725
Charge for year 36,415
At 31March 2022 178,140
NET BOOK VALUE
At 31March 2022 300,260
At 31March 2021 185,675
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Other debtors 92

10. CREDITORS : AMOUNTS FAL LING DUE WITHIN ONE YE AR
31.3.22 31.3.21
f.
Social security and other taxes 1,634 677
Other creditors 6,678 256
Accrued expenses 780 720
9,092 1,653
11. ACCRUALS AND DEFERRED INCOME
31.3.22 31.3,21
Deferred capital grants 43,875
12. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
Unrestricted funds
General fund 213,231 46,049 20,000 279,280
Restricted funds
Holiday home 20,000 1,500 (20,000) 1,500
TOTAL FUNDS 233,231 47,549 280,780
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 216,297 (170,248) 46,049
Restricted
funds
Holiday home 1,500 1,500
TOTAL FUNDS 217,797 (170,248) 47,549

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
Unrestricted funds
General fund 222,836 10,395 (20,000) 213,231
Restricted funds
Holiday home 20,000 20,000
TOTAL FUNDS 222,836 10,395 233,231
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 149,776 (139,381) 10,395
TOTAL FUNDS 149,776 (139,381) 10,395
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.22
Unrestricted funds
General fund 222,836 56,444 279,280
Restricted
funds
Holiday home 1,500 1,500
TOTAL FUNDS 222,836 57,944 280,780

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 366,073 (309,629) 56,444
Restricted funds
Holiday home 1,500 1,500
TOTAL FUNDS 367,573 (309,629) 57,944
13. RELATED PARTY DISCLOSURES