| Contents | ofthe Financial Statements |
|---|---|
| For the | ear ended 31March 2022 |
| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 5 | to | 6 | |
| Notes to the Financial Statements | 7 | to | 13 | |
| Detailed Statement ofFinancial Activities | 14 |
| The | Princi le Trust Children's Chari Ltd |
Princi le Trust Children's Chari Ltd |
Princi le Trust Children's Chari Ltd |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Statement ofFinancial Activities | |||||||||
| for the | ear ended 31March 2022 | ||||||||
| 31.3.22 | 31.3.21 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| Notes | |||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||
| Donations and legacies |
116,514 | 1,500 | 118,014 | 100,120 | |||||
| Other trading activities | 99,779 | 99,779 | 49,656 | ||||||
| Investment income |
4 | 4 | |||||||
| Total | 216,297 | 1,500 | 217,797 | 149,776 | |||||
| EXPENDITURE ON | |||||||||
| Raising funds | 169,425 | 169,425 | 138,661 | ||||||
| Charitable activities |
|||||||||
| Governance costs |
823 | 823 | 720 | ||||||
| Total | 170,248 | 170,248 | 139,381 | ||||||
| NET INCOME | 46,049 | 1,500 | 47,549 | 10,395 | |||||
| Transfers between | funds | 12 | 20,000 | (20,000) | |||||
| Net movement in funds |
66,049 | (18,500) | 47,549 | 10,395 | |||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds brought | forward | 213,231 | 20,000 | 233,231 | 222,836 | ||||
| TOTAL FUNDS CARRIED FORWARD | 279,280 | 1,500 | 280,780 | 233,231 |
| 31 | March 2022 | ||||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 300,260 | 300,260 | 185,675 | ||
| CURRENT ASSETS | |||||
| Debtors | 92 | ||||
| Cash at bank | 31,987 | 1,500 | 33,487 | 49,117 | |
| 31,987 | 1,500 | 33,487 | 49,209 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (9,092) | (9,092) | (1,653) | |
| NET CURRENT ASSETS | 22,895 | 1,500 | 24,395 | 47,556 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 323,155 | 1,500 | 324,655 | 233,231 | |
| ACCRUALS AND DEFERRED INCOME | (43,875) | (43,875) | |||
| NET ASSETS | 279,280 | 1,500 | 280,780 | 233,231 | |
| FUNDS | 12 | ||||
| Unrestricted funds |
279,280 | 213,231 | |||
| Restricted funds |
1,500 | 20,000 | |||
| TOTAL FUNDS | 280,780 | 233,231 |
| Further explanation ofthe nature and purpose ofeach fund is i | Further explanation ofthe nature and purpose ofeach fund is i | ncluded in the notes to the financial stat |
ements. |
|---|---|---|---|
| OTHER TRADING ACTIVITIES | |||
| 31.3.22 | 31.3.21 | ||
| Fundraising events |
99,779 | 49,656 | |
| INVESTMENT INCOME | |||
| 31.3.22 | 31.3.21 | ||
| Deposit account interest | 4 | ||
| RAISING FUNDS | |||
| Raising donations | and legacies | 31.3.22 | 31.3.21 |
| Fund raising costs Support costs |
28,317 141,108 |
15,097 123,564 |
|
| 169,425 | 138,661 |
| 31.3.22 | 31.3.21 | |||
|---|---|---|---|---|
| Independent | examiner fees | 810 | 720 | |
| Depreciation | - | owned assets | 36,415 | 32,740 |
| Other operating | leases | 43,366 | 30,749 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
100,120 | 100,120 | ||
| Other trading activities | 49,656 | 49,656 | ||
| Total | 149,776 | 149,776 | ||
| EXPENDITURE ON | ||||
| Raising funds | 138,661 | 138,661 | ||
| Charitable activities |
||||
| Governance costs |
720 | 720 | ||
| Total | 139,381 | 139,381 | ||
| NET INCOME | 10,395 | 10,395 | ||
| Transfers between funds |
(20,000) | 20,000 | ||
| Net movement in funds |
(9,605) | 20,000 | 10,395 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 222,836 | 222,836 |
| The Princi | le Trust Children's Chari Ltd |
||||
|---|---|---|---|---|---|
| Notes to the | Financial Statements - continued | ||||
| for the | ear ended 31March 2022 | ||||
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | |||||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| TOTAL FUNDS CA.RRIED FORWARD | 213,231 | 20,000 | 233,231 | ||
| 8. | TANGIBLE FIXEDASSETS | ||||
| Freehold | |||||
| property | |||||
| COST | |||||
| At 1 April 2021 | 327,400 | ||||
| Additions | 151,000 | ||||
| At 31March 2022 | 478,400 | ||||
| DEPRECIATION | |||||
| At 1 April 2021 | 141,725 | ||||
| Charge for year | 36,415 | ||||
| At 31March 2022 | 178,140 | ||||
| NET BOOK VALUE | |||||
| At 31March 2022 | 300,260 | ||||
| At 31March 2021 | 185,675 | ||||
| 9. | DEBTORS:AMOUNTS | FALLING DUE | WITHIN ONE YEAR | ||
| 31.3.22 | 31.3.21 | ||||
| Other debtors | 92 |
| 10. | CREDITORS | : AMOUNTS FAL | LING DUE WITHIN ONE YE | AR | ||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| f. | ||||||
| Social security | and other taxes | 1,634 | 677 | |||
| Other creditors | 6,678 | 256 | ||||
| Accrued expenses | 780 | 720 | ||||
| 9,092 | 1,653 | |||||
| 11. | ACCRUALS | AND DEFERRED | INCOME | |||
| 31.3.22 | 31.3,21 | |||||
| Deferred capital grants | 43,875 | |||||
| 12. | MOVEMENT IN FUNDS | |||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.4.21 | in funds | funds | 31.3.22 | |||
| Unrestricted | funds | |||||
| General fund | 213,231 | 46,049 | 20,000 | 279,280 | ||
| Restricted funds | ||||||
| Holiday home | 20,000 | 1,500 | (20,000) | 1,500 | ||
| TOTAL FUNDS | 233,231 | 47,549 | 280,780 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 216,297 | (170,248) | 46,049 | |||
| Restricted funds |
||||||
| Holiday home | 1,500 | 1,500 | ||||
| TOTAL FUNDS | 217,797 | (170,248) | 47,549 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.21 | ||
| Unrestricted | funds | ||||
| General fund | 222,836 | 10,395 | (20,000) | 213,231 | |
| Restricted funds | |||||
| Holiday home | 20,000 | 20,000 | |||
| TOTAL FUNDS | 222,836 | 10,395 | 233,231 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 149,776 | (139,381) | 10,395 | |
| TOTAL FUNDS | 149,776 | (139,381) | 10,395 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.22 | ||
| Unrestricted | funds | ||||
| General fund | 222,836 | 56,444 | 279,280 | ||
| Restricted funds |
|||||
| Holiday home | 1,500 | 1,500 | |||
| TOTAL FUNDS | 222,836 | 57,944 | 280,780 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 366,073 | (309,629) | 56,444 | |
| Restricted funds | ||||
| Holiday home | 1,500 | 1,500 | ||
| TOTAL FUNDS | 367,573 | (309,629) | 57,944 | |
| 13. | RELATED PARTY DISCLOSURES |