Gasworks Dock Partnership (GDP)
Independent Examiner’s Report for the year ended 31 January 2021
Gasworks Dock Partnership
(A company limited by guarantee)
Report and Financial Statements Year ended 31 January 2021
Charity number 1141523 Company number: 07135282
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 January 2021
| Report of the Trustees | Pages 2-12 |
|---|---|
| Independent Examiner's Report | Page 13 |
| Statement of Financial Activities | Page 14 |
| Balance Sheet | Page 15 |
| Statement of Cash Flows | Page 16 |
| Notes to the Financial Statements | Pages 17-26 |
1
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
Charity Number 1141523 Company number: 07135282 Principal Office: Cody Dock, 11c South Crescent, London E16 Directors and trustees Chair: Marcus Mackenzie (Appointed Dec 2016) (Re-appointed Nov 2019) Company Secretary: Timothy Vaughan (Appointed April 2018) Treasurer: David Asuni (Appointed Sept 2015) (Re-appointed Nov 2019) Trustees: Martin Torres (Appointed April 2018) Bianca Mawani (Appointed June 2016) Chief Executive Officer: Simon Myers (Appointed Oct 2015) Our advisers Engineers: Robert West, Delta House, 175 Borough High Street, London SE1 1HR Planning Consultants: Tibbalds Planning and Urban Design Ltd, 19 Maltings Place, London, SE1 3JB Architects: PUP Architects, 44 Grayling Rd, Stoke Newington, London N16 0BT Office for Crafted Architecture, Unit 2. Cody Dock, 11c South Crescent, London E16 4TL Independent examiner: Simon Goodridge FCA, Knox Cropper LLP Chartered Accountants, 65 Leadenhall Street, London, EC3A 2AD Solicitors: Freshfields Bruckhaus Deringer LLP, 65 Fleet Street, London EC4Y 1HS Bankers: Triodos, Brunel House, 11 the Promenade, Clifton, Bristol BS8 3NN CAF Bank Limited; 25 Kings Hill Avenue; Kings Hill; West Malling; Kent; ME19 4JQ
2
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
The trustees are pleased to present their annual report together with the financial statements of the charity for the year ended 31 January 2021 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 – second edition) - (Charities SORP FRS 102).
Chief Executive’s Report
The past year has undoubtedly been our most challenging but also our most rewarding year to date. As with many charities the COVID-19 pandemic and associated lockdowns abruptly curtailed what was shaping up to be our busiest year, with all schools cancelling their field trips and all businesses cancelling their CSR volunteering sessions. Our staff had to rapidly switch to remote working and also pause all our infrastructure and building projects, close our gallery, community boat and cafe to comply with safe distancing and lockdown restrictions. With almost all of our income generating activities also being put on hold and almost all of our beneficiaries subjected to lockdown we had to completely rethink our whole way of working. After successfully enabling all our staff to work from home within as little as 48 hours we reached out to our local community, our regular volunteers and other local charities and local authorities to see how they were getting on and asses how we could best support the local pandemic effort, with the view to pivot our service and redirect our volunteers and resources to where they were needed most. As part of this exercise, we developed an online and telephone befriending program and within 4 weeks of the first lock down GDP was commissioned to train Newham Council and London Age UK East staff members and volunteers who were being redeployed to deliver a new telephone befriending service to support over 10,000 local vulnerable residents in Newham and Tower Hamlets. By June we were able to adapt all our work spaces and outdoor environmental and gardening opportunities to enable people to return to Cody Dock and safely volunteer again. Our gardens remained open throughout the pandemic and we actually experienced a 200% increase in visitor numbers with over 200,000 people visiting Cody Dock and using the Lea River Park for their daily exercise. With construction projects being one of the few industries permitted to work throughout the second lockdown period we decided to proceed with our plans to construct 6 new studio workshops and this enabled us to employ an additional 10 staff and 4 apprentices. By the end of 2020 we had managed to offset all of our lost income from alternative grant funding, increased our footfall and worked with over 1200 volunteers.
Cody Dock Fundraising & Sustainability
Our core and capital funders the Big Issue Invest, Fore Foundation, National Lottery Community Fund, Veolia Environmental Trust and the London Marathon Trust were particularly supportive during the early months of the pandemic and much of our success would not have been possible without their continued support and willingness to enable us to adapt and in some cases redirect our services to meet the emerging need brought about by the pandemic. We successfully applied to the London Community Response Fund’s Wave 1 fund in April for assistance in adapting our workspaces, redeploying and retaining all our staff and launching our telephone befriending training service. On the back of this we were successful in applying for a second Wave3 funding award for continuation funding from the City Bridge Trust in July.
In the autumn of 2020, we applied to the first ever round of the national Green Recovery Challenge Fund for one million pounds towards Cody Dock’s restoration master plan and to aid the launch of our citizen science volunteer program. This highly competitive fund is administered by the Heritage Lottery Fund with £40m being provided by Defra, the Environment Agency, Natural England. In December 2020 we were notified that our application had been successful and our Green Recovery Challenge funded project commenced in March 2021 and is currently still underway with the outcomes to be shared in our next annual report. In October 2020 we also applied to Unltd’s Recovery Fund and were awarded a further £260k to enable us to upgrade and develop six new studio workshop spaces providing our charity with a sustainable income stream, valuable training and apprenticeship placements. This project commenced in December 2020 and was successfully completed in April 2021
3
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
Our purposes and activities
The charity Objects remain as before
-
the advancement of education, training or retraining, particularly among unemployed people, and providing unemployed people with work experience,
-
the creation of training and employment opportunities by the provision of workspace, buildings and/or land for use on favourable terms,
-
the maintenance, improvement or provision of public amenities,
-
the education of the public about the history of the area by the creation of an industrial heritage archive and museum,
-
the provision or assistance in the provision of recreational facilities for the public at large and/or those who, by reasons of their youth, age, infirmity or disablement, poverty or social and economic circumstances, have need of such facilities,
-
the promotion of the arts and of crafts and craftsmanship and the advancement of education,
-
such other means as may from time to time be determined and which are exclusively charitable,
-
the promotion of the conservation, protection and enhancement of the physical and natural environment, particularly but not exclusively in ways that further sustainable development,
-
the education of the public about ecology, conservation, environmental studies and sustainable development, particularly but not exclusively in respect of the nation’s waterways and the ecology of the local area surrounding Cody Dock and to promote the study and research in such subjects provided that useful results thereof are published
Our vision is to see Cody Dock open as a pedestrian gateway to the existing Lower Lea River footpaths. We want to transform the dock into a flourishing cultural quarter with new moorings, workshop studio spaces and a community venue that will provide GDP with a sustainable income that will enable our charity to continue delivering its more general aims.
Our general vision continues to be the nurturing of places that have the capacity to inspire and enable healthier more sustainable communities to emerge and grow. GDP also has a more general aim of promoting greater participation within the arts and promoting greater engagement with our natural ecology, waterways and industrial heritage.
In shaping our objectives for the year and planning our activities, we have considered the Charity Commission’s guidance on public benefit, including the guidance on public benefit and fee charging. We have given careful consideration to the accessibility of our public, community and event spaces when setting the levels of fees and charges so as to ensure that those on low incomes are able to access our services.
The strategies employed to achieve the charity’s aims and objectives are to:
-
Deliver a broad range of educational, participatory and volunteer activities and events that engage our local communities and enable us to continue to respond to their needs within our development.
-
Offer a broad range of opportunities for people and organisations to co-produce environmental and educational activities at Cody Dock.
-
Give groups in the borough discounted rates for hire.
-
Celebrate the diversity of cultures in our local community by programming presentations by, and with, artists of different cultural backgrounds and at times that have a particular significance to different religious or cultural traditions.
Putting these strategies into action we have five areas of activity which are the:
-
Development of a master plan that provides the framework for delivering our social enterprise business plan.
-
Creation of volunteer opportunities that enable people to engage with the development of Cody Dock.
4
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
-
Delivery of public events, workshops and training days.
-
Support of schools and local community groups in delivering their own projects at Cody Dock.
-
Provision of public space and facilities at Cody Dock that enable access to and the enjoyment of the Lower Lea River and Cody Wilds footpaths.
-
We have continued to support and nurture partnerships with other local groups that share our values:
-
The Royal Horticultural Society
-
Kew Gardens’ Grow Wild
-
Thames 21 and Love the Lea
-
Totally Thames
-
Open City’s Open House
-
Newham Council
-
Age UK East
-
Rosetta Arts
-
The Line Art Trail
Our broad strategy aims to involve as many local residents, community groups and businesses in the revitalisation of Cody Dock so that they have an increased sense of ownership and help to shape a positive future for the Lower Lea Valley.
Our volunteers
The charity’s key objective is to continue to provide a place that brings people together and enables strong dynamic communities to emerge and grow. To this end GDP has deliberately chosen to implement a great deal of its projects with volunteers. These volunteers come from a great variety of places and include local residents, students, charities and local businesses. We have worked with 1251 volunteers catering for over 200,000 visitors within our sixth year of activities.
Our values as an organisation
We seek to respect the diverse ethnic, faith, sexual orientation, and lifestyles of our community and stakeholders. As an organisation we try to be:
-
Ambitious
-
Creative
-
Inclusive
-
Considered
Achievements and performance
-
GDP successfully completed the first year ‘Reaching Communities’ volunteer and engagement program and reached all its targets and remained in budget.
-
Constructed and moved into its new office to accommodate 8 staff and a reception area.
-
Completed the reserved matters planning consents for the new Visitor Centre and Washblock.
-
Installed new riverside pontoon access to enable water sports and access to GDP’s community boat.
-
Successfully recruited all core staff necessary to start delivering its citizen science, social prescribing and dock restoration Green Recovery Challenge funded projects in 2021.
-
Launched a new online telephone befriending training program for Newham Council which has been commissioned for a further year in partnership with Age UK East.
-
Maintained all its key volunteering and match funding targets despite lockdown restrictions.
5
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
6
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
7
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
8
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
9
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
Simon Myers Chief Executive Gasworks Dock Partnership
10
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
Financial review
Results for the year ended 31[st] January 2021 are given in the Statement of Financial Activities. The assets and liabilities are given in the Balance Sheet. The financial statements should be read in conjunction with the related notes. GDP continues to be heavily reliant on grants and donations funding. Our income for the year was £906,236 (2020:£464,845) and our expenditure was £346,116 (2020: £308,690), meaning a surplus for the year of £560,120 (2020: surplus: £156,155). The result for the year means that there is £602,951 surplus carried forward in restricted funds and £238,739 Surplus in unrestricted funds. Within the unrestricted funds surplus £381,727 relates to fixed assets
The financial statements have been prepared on a going concern basis.
Reserve policy
The Trustees aim to maintain unrestricted reserves equivalent to 3 months running costs. The charity currently holds total unrestricted reserves in deficit. We therefore have not met our reserves policy. We are working as a developing organisation to ensure we build towards our reserve levels via income generation from social enterprise endeavours in the coming years.
Plans for the future
Looking forward to the next year the charity is focusing its attention on the following objectives:
-
Delivering GDP’s volunteer program funded by the Big Lottery Reaching Communities Funding program.
-
Development of the business plan for further moorings and studios and raising the capital to finance phase two of Cody Dock’s development.
-
Continue to develop GDP’s social enterprise income to enable future sustainability.
-
Restoration of the Community Boat and its relaunch and return to the water as a community boat service for East London.
Structure, Governance and Management
Gasworks Dock Partnership is a company limited by guarantee governed by its Memorandum and Articles of Association dated the 22[nd] January 2010 and is registered as a charity with the Charity Commission.
Appointment of trustees
There were no new appointments or changes to the board during this financial year.
(As set out in the GDP Articles of Association the chair of the trustees is nominated by its trustees. GDP is bound to have a minimum of 5 and a set nominal maximum of 15 trustees that can serve a period of up to 3 years before their position goes under review).
The trustees have the power to co-opt further members to fill specialist roles.
Trustees will be circulated with invitations to nominate trustees prior to our AGM advising them of the retiring trustees and requesting nominations. When considering co-opting trustees, the Board has regard to the requirement for any specialist skills needed.
New trustees undergo an orientation day to brief them on their legal obligations under charity and company law, the Charity Commission guidance on public benefit, content of the Memorandum and Articles of Association, the committee and decision-making processes, the business plan and recent financial performance of the charity. During the induction day they meet key employees and other trustees.
Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
11
Gasworks Dock Partnership (GDP)
Report of the trustees for the year ended 31 January 2021
Organisation
The board of trustees, which can have up to 15 members, provides governance and oversees the administration of the charity. The board currently meets every six weeks.
A Chief Executive is appointed by the trustees to manage the day-to-day operations of the charity. To facilitate effective operations, the Chief Executive has delegated authority, within terms of delegation approved by the trustees, for operational matters including finance, employment and artistic performance related activity.
Related parties
NA.
Risk management
The trustees have a risk management strategy that comprises of a quarterly review of the risks the charity may face. This work has identified that financial sustainability continues to be the major financial risk and securing further core funding is going to be essential for the successful development of the social enterprises that are needed in order to ensure the sustainability of the charity and delivery of its charitable aims and objectives.
Trustees’ responsibilities in relation to the financial statements
The charity trustees (who are also the directors of the Gasworks Dock Partnership for the purposes of company law) are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law and the law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material
-
departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees’ annual report has been approved by the Trustees on 22[nd] October 2021 and signed on their behalf by:
…………………………………..
Marcus Mackenzie – Chair
Company registration number 07135282
12
Gasworks Dock Partnership (GDP)
Independent Examiner’s Report for the year ended 31 January 2021
Independent examiner’s report to the trustees of Gasworks Dock Partnership (‘the Company’)
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 January 2021
Respective responsibilities of trustees and examiner
As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
The company’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England & Wales.
I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the Companies Act 2006; or
-
the accounts do not accord with such records; or
-
the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
……………………………………………
Knox Cropper LLP Chartered Accountants 65 Leadenhall Street London EC3A 2AD
Date: 26/10/21
13
Gasworks Dock Partnership (GDP)
Statement of Financial Activities for the year ended 31 January 2021
Gasworks Dock Partnership Statement of Financial Activities (Incorporating and Income and Expenditure Account)
For the Year Ended 31 January 2021
| Note Income from: Donations & Grants 3 Charitable Activities 4 Total income Expenditure on: Fundraising Charitable activities Total expenditure 5 Net income / (expenditure) for the year Gross transfers Net movement in funds Reconciliation of funds: 14 Total funds brought forward Total funds carried forward |
Unrestricted £ 21,261 45,946 |
Restricted £ 838,609 420 839,029 - 266,287 266,287 572,742 (153,462) 419,280 183,671 602,951 |
2021 2020 Total £ £ 859,870 404,594 46,366 60,251 906,236 464,845 3,361 34,210 342,755 274,480 346,116 308,690 560,120 156,155 - - 560,120 156,155 281,570 125,415 841,690 281,570 |
|---|---|---|---|
| 67,207 3,361 76,468 |
|||
| 79,829 (12,622) 153,462 |
|||
| 140,840 97,899 |
|||
| 238,739 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.
14
Gasworks Dock Partnership (GDP)
Balance Sheet 31 January 2021
| Gasworks Dock Partnership Balance Sheet As at 31 January 2021 Note Tangible fixed assets 9 Current assets: Stocks Debtors 10 Cash at bank and in hand Creditors: amounts falling due within one year 11 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES Creditors: Amounts Falling Due After More Than One Year 11 Net assets 12 Funds Restricted funds Unrestricted funds Total funds 14 |
874 14,850 541,829 |
2021 2020 £ £ 381,727 239,207 874 24,559 177,974 203,407 (106,484) 496,294 96,923 878,021 336,130 (36,331) (54,560) 841,690 281,570 602,951 183,671 238,739 97,899 841,690 281,570 |
|---|---|---|
| 557,553 (61,259) |
||
| For the year ending 31 January 2021, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. |
||
| No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476. |
||
| The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime
Approved by the trustees on 22nd of October 2021 and signed on their behalf by
……………………………..
Marcus Mackenzie – Chair
Chairman and Treasurer, Trustees Board
Company Registration Number 07135282
The attached notes form part of the financial statements.
15
Gasworks Dock Partnership (GDP)
Statement of Cash Flows for the year ended 31 January 2021
| Gasworks Dock Partnership | |||||
|---|---|---|---|---|---|
| Statement of cash flows | |||||
| For the Year Ended 31 January 2021 | |||||
| Note | 2021 | 2021 | 2020 | 2020 | |
| £ | £ | £ | £ | ||
| Cash flows from operating activities: | |||||
| Net cash provided by / (used in) operating | 15 | ||||
| activities | 537,304 | 179,382 | |||
| Cash flows from investing activities: | |||||
| Sale/ (purchase) of fixed assets | (155,220) | (1,428) | |||
| Cash provided by / (used in) investing | |||||
| activities | (155,220) | (1,428) | |||
| Cash flows from financing activities: | |||||
| Repayments of borrowing | (18,229) | (25,908) | |||
| Cash provided by / (used in) financing | |||||
| activities | (18,229) | (25,908) | |||
| Change in cash and cash equivalents in the | |||||
| year | 363,855 | 152,046 | |||
| Cash and cash equivalents at the beginning of | |||||
| the year | 177,974 | 25,928 | |||
| Cash and cash equivalents at the end of the | |||||
| year | 541,829 | 177,974 |
16
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
1. Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102 second edition) and the Companies Act 2006.
The charitable company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
Going concern
At the time of approving the financial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. From the year ending January 2021 and despite the Covid backdrop, Gasworks Dock Partnership (GDP) has increased sustainable income from additional community studio lets and is further underpinned by increased volunteer activity. In addition, community response funding, additional awards of capital funding, and the flexibility offered by GDP’s existing funders, has allowed GDP to continue to develop and to provide support and facilities to the community during this challenging time. The cash flow forecast for the next 12 months, from the date of approval of the financial statements, indicates that GDP will have sufficient cash assets in place to meet its debts as and when they are due. The directors are satisfied that GDP is able to meet its working capital liabilities through the management of the normal cyclical nature of receipts and payments.
The directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. Income received in advance for the provision of specified service is deferred until the criteria for income recognition are met.
Donations of gifts, services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.
On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
17
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
1. Accounting policies (continued)
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred. Expenditure is classified under the following activity headings:
-
Costs of raising funds comprise of trading costs and the costs incurred by the charitable company in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose.
-
Expenditure on charitable activities includes the costs of delivering services and other activities undertaken to further the purposes of the charity and their associated support costs.
Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity and its and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities.
Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £1,000. Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Boat 50 years
-
Dock works 10 years
-
Office equipment 3 – 4 Years
-
Tools & equipment 3 – 4 Years
Debtors
Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid net of any trade discounts due. Trade debtors are adjusted for bad debt provisions
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
18
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
1.
Accounting policies (continued)
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Pensions
The pension scheme in operation is compliant for auto enrolment purposes and all staff eligible have been registered.
2.
| 2. | Detailed comparatives for the statement of financial activities | Detailed comparatives for the statement of financial activities |
|---|---|---|
| Income from: Donations & Grants Charitable Activities Total income Expenditure on: Fundraising Charitable activities Total expenditure Net income / (expenditure) for the year Transfers between funds Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted Restricted 2020 Total £ £ £ 36,790 367,804 404,594 60,251 - 60,251 97,041 367,804 464,845 34,210 - 34,210 83,737 190,743 274,480 117,947 190,743 308,690 (20,906) 177,061 156,155 - - - (20,906) 177,061 156,155 118,805 6,610 125,415 97,899 183,671 281,570 |
19
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
| For | the Year Ended 31 January 2021 | the Year Ended 31 January 2021 |
|---|---|---|
| 3. | Income from donations | |
| 2021 2020 Unrestricted Restricted Total Total £ £ £ £ Donations 3,923 - 3,923 9,890 Grants 17,338 838,609 855,947 394,704 21,261 838,609 859,870 404,594 |
||
| 21,261 838,609 859,870 404,594 |
||
| 4. | Income from charitable activities | |
| 2021 2020 Unrestricted Restricted Total Total £ £ £ £ Dock Income 31,511 - 31,511 41,010 Events Income 4,526 - 4,526 15,508 Other Income 9,909 420 10,329 3,733 Total 45,946 420 46,366 60,251 |
20
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
5. Analysis of expenditure
| Basis of allocation Staff costs Direct Direct costs Direct Support costs Staff time Support costs allocation Total expenditure 2021 Total expenditure 2020 |
Cost of raising funds £ - 3,361 - 3,361 - 3,361 34,210 |
Charitable activities £ 146,226 116,701 - 262,927 79,828 342,755 274,480 |
Support costs Governance Costs £ 18,713 - 2,400 58,715 77,428 2,400 (77,428) (2,400) - - - |
2021 2020 £ £ 164,939 126,494 122,462 173,666 58,715 8,530 346,116 308,690 - - 346,116 308,690 308,690 |
|---|---|---|---|---|
Of the total expenditure, £79,828 was unrestricted (2020: £83,737) and £266,287 was restricted (2020: £190,743).
Analysis of expenditure 2020
| Basis of allocation Staff costs Direct Direct costs Direct Support costs Staff time Support costs allocation Total expenditure 2020 Total expenditure 2019 |
Cost of raising funds £ - 34,210 - 34,210 - 34,210 - |
Charitable activities £ 91,982 137,056 - 229,038 45,442 274,480 237,583 |
Support costs Governance Costs £ 34,512 - 2,400 8,530 43,042 2,400 (43,042) (2,400) - - - - |
2020 2019 £ £ 126,494 89,577 173,666 110,122 8,530 37,884 308,690 237,583 - - 308,690 237,583 237,583 |
|---|---|---|---|---|
| Of the expenditure on charitable activities,£83,737(2019: £52,095)was unrestricted and £190,743(2019: £185,488)was restricted |
21
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
- ~~6~~ . Net income/(expenditure) for the year
This is stated after charging:
| Net income/(expenditure) for the year This is stated after charging: |
|
|---|---|
| Depreciation | 2021 2020 £ £ 12,700 14,699 |
| Independent examination fee | 2,400 2,400 |
~~7~~ . Taxation
The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel 8.
| Salaries and wages Social security costs Pension costs |
2021 2020 £ £ 148,211 115,609 13,079 9,214 3,649 1,671 164,940 126,494 |
|---|---|
No employee received remuneration in excess of £60,000 in the year (2020: none).
The total employee benefits including pension contributions of the key management personnel were £42,659 (2020: £40,150)
The charity trustees were not paid or received any other benefits from employment with the Charity in the year (2020: £nil) neither were they reimbursed expenses during the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).
The average number of employees (head count based on number of staff employed) during the year was as follows:
| was as follows: | ||
|---|---|---|
| 2021 No. |
2020 No. |
|
| Average Number of Staff Employed | 9 | 7 |
| 9 | 7 |
22
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
~~9~~ . Tangible fixed assets
| ~~9~~. | ~~9~~. | ~~9~~. | ~~9~~. | ~~9~~. |
|---|---|---|---|---|
| Boats | Dock Equipment/ Studios/ Restoration |
Tools & Equipment Total |
||
| Cost: At 1 February 2020 Additions At 31 January 2021 Depreciation: At 1 February 2020 Charges in year At 31 January 2021 Net Book Value: At 31 January 2021 At 31 January 2020 |
£ 199,380 - 199,380 11,983 3,987 15,970 183,410 187,397 |
£ 56,593 155,200 211,793 8,151 5,751 13,902 197,891 48,442 |
£ £ 25,862 281,835 20 155,220 25,882 437,055 22,494 42,628 2,962 12,700 25,456 55,328 426 381,727 3,368 239,207 |
a) All tangible fixed assets are used to fulfil the charity's objects. Assets constructed and incomplete at the year end are not depreciated until they come into use.Incomplete assets: 2021 £153,462 (2020, Nil)
| ~~1~~0. Debtors | |
|---|---|
| Trade Debtors net of bad debt provision Prepayments & Accrued Income ~~1~~1. Creditors: amounts falling due within one year |
2021 2020 £ £ 14,144 24,492 706 67 14,850 24,559 |
| Other Creditors Taxation and Social Security Accruals and Deferred Income Other Creditors Loans ~~1~~1. Creditors: amounts falling due after one year |
2021 2020 £ £ 14,121 14,739 11,164 23,160 17,014 49,630 21 17 18,938 18,938 61,259 106,484 |
| Loans | 2021 2020 £ £ 36,331 54,560 36,331 54,560 |
23
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
12. Analysis of net assets between funds - 2021
| Tangible fixed assets Net Current Assets (Liabilities) Long Term Liabilities Analysis of net assets between funds - 2020 Tangible fixed assets |
Restricted funds £ - 602,951 - 602,951 Restricted funds £ - |
General funds Total funds £ £ 381,727 381,727 (106,657) 496,294 (36,331) (36,331) 238,739 841,690 General fund Total funds £ £ 239,207 239,207 |
|---|---|---|
| Net Current Assets (Liabilities) | 183,671 | (86,748) 96,923 |
| Long Term Liabilities | - | (54,560) (54,560) 97,899 281,570 |
| 183,671 | ||
| 13. Pension scheme |
13. Pension scheme The pension scheme in operation is compliant for auto enrolment purposes and all staff eligible are registered. Pension contributions owed as at 31.03.21 £1,326 (2020: £442).
24
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
| **14. ** | Movement in funds 2021 At Restricted Funds: |
1 February 2020 £ |
1 February 2020 £ |
Incoming resources £ |
Outgoing resources £ |
Asset Transfers £ |
£ At 31 January 21 |
|---|---|---|---|---|---|---|---|
| BigLotteryFund | 3,362 171,050 3,003 - |
187,896 - 35,000 50,000 |
(176,867) (27,806) (9,030) (12,642) |
- - - - |
14,391 143,244 28,973 37,358 |
||
| Veolia Environmental Trust | |||||||
| London Marathon Charitable Trust | |||||||
| City of London | |||||||
| Heritage Lottery Fund L.B. Newham London Community Response |
- - - |
250,000 400 19,850 |
- - (19,850) |
(62,784) - - |
187,216 400 - |
||
| National Lottery | 10,000 | - | - |
10,000 | |||
| Thames Water The FORE UnLtd |
- - - |
20,000 5,000 260,883 |
(15,091) (5,000) - |
- - (90,678) |
4,909 - 170,205 |
||
| Other restricted funds | 6,256 | - | - | - | 6,256 | ||
| Total restricted funds Unrestricted Funds: General fund Total unrestricted funds Total Funds Restricted Funds |
- - 183,671 839,029 97,899 67,207 97,899 67,207 281,570 906,236 What Used for |
- | - (153,462) 153,462 153,462 - |
- 602,951 238,739 238,739 841,690 |
|||
| (266,287) | |||||||
| (79,829) |
|||||||
| (79,829) |
|||||||
| (346,116) | |||||||
| BigLotteryFund | To support core running costs for delivery of community volunteering and engagement program | ||||||
| Veolia Environmental Trust | Capital funding for the construction of the Cody Dock community visitor centre* | ||||||
| London Marathon Charitable Trust City of London |
Capital fundingfor the construction of the Leaway Wash block and toilets* Core fundingfor delivery of social prescribing, volunteering and youth engagement program. |
||||||
| Heritage Lottery Fund | Capital and Core funding towards restoration of Cody Dock, construction of Rolling Bridge, management and deliveryof citizen science ecology program,capital contribution towards the communityvisitor centre |
||||||
| London Community Response | COVID-19 relief to enable our charity to deliver telephone befriending and put in place measures to make our venues safe and enable staff to do remote learning. |
||||||
| National Lottery Thames Water |
This is the same funder as the Big Lottery / national lottery who are now called the National Lottery Community Fund. In addition to the RC fund we have also received andAwards for Allcore and capital grant which was to support our covid relief activities. |
||||||
| This was funding included capital funding towards our mains connections associated with the London Marathon wash blockproject and some core funding to support GDP running costs and professional fees |
|||||||
| The FORE | Core Funding | ||||||
| UnLtd | Capital funding | for construction of 6 new studio buildings and associated landscaping and power connections.* | |||||
| Capital expenditure funded from restricted income is transferred to unrestricted funds as the restriction is considered to have been fulfilled. |
25
Gasworks Dock Partnership (GDP)
Notes for the year ended 31 January 2021
Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021
14. Movement in funds continued
Movement in funds 2020
| Movement in funds 2020 | |||||
|---|---|---|---|---|---|
| At Restricted Funds: |
1 February 2019 £ |
Incoming resources £ |
Outgoing resources £ |
Transfers £ |
£ At 31 January 20 |
| BigLotteryFund | 5,877 - - - 733 |
154,364 171,050 20,000 14,090 8,300 |
(156,879) - (16,997) (14,090) (2,777) |
- - - - - |
3,362 171,050 3,003 - 6,256 |
| Veolia Environmental Trust | |||||
| London Marathon Charitable Trust | |||||
| SIB Foundation Reach | |||||
| Other restricted funds | |||||
| Total restricted funds Unrestricted Funds: General fund Total unrestricted funds Total Funds |
6,610 118,805 118,805 125,415 |
367,804 97,041 97,041 464,845 |
(190,743) | - - - - |
183,671 |
| (117,947) | 97,899 | ||||
| (117,947) | 97,899 | ||||
| (308,690) | 281,570 |
15. Reconciliation of net income / (expenditure) to net cash flow from operating activities
| 2021 2020 |
|
|---|---|
| Net income / (expenditure) for the reporting period (as per the statement of financial activities) Depreciation (Increase)/ decrease in debtors Increase/ (decrease) in creditors Net cash provided by / (used in) operating activities |
£ £ 560120 156,155 12700 14,699 9708 9,325 (£45,224) (£797) 537304 179,382 |
16. Related party transactions
There were no related party transactions in the financial year.
26