OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Gasworks Dock Partnership (GDP)

Independent Examiner’s Report for the year ended 31 January 2021

Gasworks Dock Partnership

(A company limited by guarantee)

Report and Financial Statements Year ended 31 January 2021

Charity number 1141523 Company number: 07135282

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 January 2021

Report of the Trustees Pages 2-12
Independent Examiner's Report Page 13
Statement of Financial Activities Page 14
Balance Sheet Page 15
Statement of Cash Flows Page 16
Notes to the Financial Statements Pages 17-26

1

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

Charity Number 1141523 Company number: 07135282 Principal Office: Cody Dock, 11c South Crescent, London E16 Directors and trustees Chair: Marcus Mackenzie (Appointed Dec 2016) (Re-appointed Nov 2019) Company Secretary: Timothy Vaughan (Appointed April 2018) Treasurer: David Asuni (Appointed Sept 2015) (Re-appointed Nov 2019) Trustees: Martin Torres (Appointed April 2018) Bianca Mawani (Appointed June 2016) Chief Executive Officer: Simon Myers (Appointed Oct 2015) Our advisers Engineers: Robert West, Delta House, 175 Borough High Street, London SE1 1HR Planning Consultants: Tibbalds Planning and Urban Design Ltd, 19 Maltings Place, London, SE1 3JB Architects: PUP Architects, 44 Grayling Rd, Stoke Newington, London N16 0BT Office for Crafted Architecture, Unit 2. Cody Dock, 11c South Crescent, London E16 4TL Independent examiner: Simon Goodridge FCA, Knox Cropper LLP Chartered Accountants, 65 Leadenhall Street, London, EC3A 2AD Solicitors: Freshfields Bruckhaus Deringer LLP, 65 Fleet Street, London EC4Y 1HS Bankers: Triodos, Brunel House, 11 the Promenade, Clifton, Bristol BS8 3NN CAF Bank Limited; 25 Kings Hill Avenue; Kings Hill; West Malling; Kent; ME19 4JQ

2

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

The trustees are pleased to present their annual report together with the financial statements of the charity for the year ended 31 January 2021 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 – second edition) - (Charities SORP FRS 102).

Chief Executive’s Report

The past year has undoubtedly been our most challenging but also our most rewarding year to date. As with many charities the COVID-19 pandemic and associated lockdowns abruptly curtailed what was shaping up to be our busiest year, with all schools cancelling their field trips and all businesses cancelling their CSR volunteering sessions. Our staff had to rapidly switch to remote working and also pause all our infrastructure and building projects, close our gallery, community boat and cafe to comply with safe distancing and lockdown restrictions. With almost all of our income generating activities also being put on hold and almost all of our beneficiaries subjected to lockdown we had to completely rethink our whole way of working. After successfully enabling all our staff to work from home within as little as 48 hours we reached out to our local community, our regular volunteers and other local charities and local authorities to see how they were getting on and asses how we could best support the local pandemic effort, with the view to pivot our service and redirect our volunteers and resources to where they were needed most. As part of this exercise, we developed an online and telephone befriending program and within 4 weeks of the first lock down GDP was commissioned to train Newham Council and London Age UK East staff members and volunteers who were being redeployed to deliver a new telephone befriending service to support over 10,000 local vulnerable residents in Newham and Tower Hamlets. By June we were able to adapt all our work spaces and outdoor environmental and gardening opportunities to enable people to return to Cody Dock and safely volunteer again. Our gardens remained open throughout the pandemic and we actually experienced a 200% increase in visitor numbers with over 200,000 people visiting Cody Dock and using the Lea River Park for their daily exercise. With construction projects being one of the few industries permitted to work throughout the second lockdown period we decided to proceed with our plans to construct 6 new studio workshops and this enabled us to employ an additional 10 staff and 4 apprentices. By the end of 2020 we had managed to offset all of our lost income from alternative grant funding, increased our footfall and worked with over 1200 volunteers.

Cody Dock Fundraising & Sustainability

Our core and capital funders the Big Issue Invest, Fore Foundation, National Lottery Community Fund, Veolia Environmental Trust and the London Marathon Trust were particularly supportive during the early months of the pandemic and much of our success would not have been possible without their continued support and willingness to enable us to adapt and in some cases redirect our services to meet the emerging need brought about by the pandemic. We successfully applied to the London Community Response Fund’s Wave 1 fund in April for assistance in adapting our workspaces, redeploying and retaining all our staff and launching our telephone befriending training service. On the back of this we were successful in applying for a second Wave3 funding award for continuation funding from the City Bridge Trust in July.

In the autumn of 2020, we applied to the first ever round of the national Green Recovery Challenge Fund for one million pounds towards Cody Dock’s restoration master plan and to aid the launch of our citizen science volunteer program. This highly competitive fund is administered by the Heritage Lottery Fund with £40m being provided by Defra, the Environment Agency, Natural England. In December 2020 we were notified that our application had been successful and our Green Recovery Challenge funded project commenced in March 2021 and is currently still underway with the outcomes to be shared in our next annual report. In October 2020 we also applied to Unltd’s Recovery Fund and were awarded a further £260k to enable us to upgrade and develop six new studio workshop spaces providing our charity with a sustainable income stream, valuable training and apprenticeship placements. This project commenced in December 2020 and was successfully completed in April 2021

3

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

Our purposes and activities

The charity Objects remain as before

Our vision is to see Cody Dock open as a pedestrian gateway to the existing Lower Lea River footpaths. We want to transform the dock into a flourishing cultural quarter with new moorings, workshop studio spaces and a community venue that will provide GDP with a sustainable income that will enable our charity to continue delivering its more general aims.

Our general vision continues to be the nurturing of places that have the capacity to inspire and enable healthier more sustainable communities to emerge and grow. GDP also has a more general aim of promoting greater participation within the arts and promoting greater engagement with our natural ecology, waterways and industrial heritage.

In shaping our objectives for the year and planning our activities, we have considered the Charity Commission’s guidance on public benefit, including the guidance on public benefit and fee charging. We have given careful consideration to the accessibility of our public, community and event spaces when setting the levels of fees and charges so as to ensure that those on low incomes are able to access our services.

The strategies employed to achieve the charity’s aims and objectives are to:

Putting these strategies into action we have five areas of activity which are the:

4

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

Our broad strategy aims to involve as many local residents, community groups and businesses in the revitalisation of Cody Dock so that they have an increased sense of ownership and help to shape a positive future for the Lower Lea Valley.

Our volunteers

The charity’s key objective is to continue to provide a place that brings people together and enables strong dynamic communities to emerge and grow. To this end GDP has deliberately chosen to implement a great deal of its projects with volunteers. These volunteers come from a great variety of places and include local residents, students, charities and local businesses. We have worked with 1251 volunteers catering for over 200,000 visitors within our sixth year of activities.

Our values as an organisation

We seek to respect the diverse ethnic, faith, sexual orientation, and lifestyles of our community and stakeholders. As an organisation we try to be:

Achievements and performance

5

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

6

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

7

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

8

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

9

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

Simon Myers Chief Executive Gasworks Dock Partnership

10

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

Financial review

Results for the year ended 31[st] January 2021 are given in the Statement of Financial Activities. The assets and liabilities are given in the Balance Sheet. The financial statements should be read in conjunction with the related notes. GDP continues to be heavily reliant on grants and donations funding. Our income for the year was £906,236 (2020:£464,845) and our expenditure was £346,116 (2020: £308,690), meaning a surplus for the year of £560,120 (2020: surplus: £156,155). The result for the year means that there is £602,951 surplus carried forward in restricted funds and £238,739 Surplus in unrestricted funds. Within the unrestricted funds surplus £381,727 relates to fixed assets

The financial statements have been prepared on a going concern basis.

Reserve policy

The Trustees aim to maintain unrestricted reserves equivalent to 3 months running costs. The charity currently holds total unrestricted reserves in deficit. We therefore have not met our reserves policy. We are working as a developing organisation to ensure we build towards our reserve levels via income generation from social enterprise endeavours in the coming years.

Plans for the future

Looking forward to the next year the charity is focusing its attention on the following objectives:

Structure, Governance and Management

Gasworks Dock Partnership is a company limited by guarantee governed by its Memorandum and Articles of Association dated the 22[nd] January 2010 and is registered as a charity with the Charity Commission.

Appointment of trustees

There were no new appointments or changes to the board during this financial year.

(As set out in the GDP Articles of Association the chair of the trustees is nominated by its trustees. GDP is bound to have a minimum of 5 and a set nominal maximum of 15 trustees that can serve a period of up to 3 years before their position goes under review).

The trustees have the power to co-opt further members to fill specialist roles.

Trustees will be circulated with invitations to nominate trustees prior to our AGM advising them of the retiring trustees and requesting nominations. When considering co-opting trustees, the Board has regard to the requirement for any specialist skills needed.

New trustees undergo an orientation day to brief them on their legal obligations under charity and company law, the Charity Commission guidance on public benefit, content of the Memorandum and Articles of Association, the committee and decision-making processes, the business plan and recent financial performance of the charity. During the induction day they meet key employees and other trustees.

Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.

11

Gasworks Dock Partnership (GDP)

Report of the trustees for the year ended 31 January 2021

Organisation

The board of trustees, which can have up to 15 members, provides governance and oversees the administration of the charity. The board currently meets every six weeks.

A Chief Executive is appointed by the trustees to manage the day-to-day operations of the charity. To facilitate effective operations, the Chief Executive has delegated authority, within terms of delegation approved by the trustees, for operational matters including finance, employment and artistic performance related activity.

Related parties

NA.

Risk management

The trustees have a risk management strategy that comprises of a quarterly review of the risks the charity may face. This work has identified that financial sustainability continues to be the major financial risk and securing further core funding is going to be essential for the successful development of the social enterprises that are needed in order to ensure the sustainability of the charity and delivery of its charitable aims and objectives.

Trustees’ responsibilities in relation to the financial statements

The charity trustees (who are also the directors of the Gasworks Dock Partnership for the purposes of company law) are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law and the law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees’ annual report has been approved by the Trustees on 22[nd] October 2021 and signed on their behalf by:

…………………………………..

Marcus Mackenzie – Chair

Company registration number 07135282

12

Gasworks Dock Partnership (GDP)

Independent Examiner’s Report for the year ended 31 January 2021

Independent examiner’s report to the trustees of Gasworks Dock Partnership (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 January 2021

Respective responsibilities of trustees and examiner

As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

The company’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England & Wales.

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

……………………………………………

Knox Cropper LLP Chartered Accountants 65 Leadenhall Street London EC3A 2AD

Date: 26/10/21

13

Gasworks Dock Partnership (GDP)

Statement of Financial Activities for the year ended 31 January 2021

Gasworks Dock Partnership Statement of Financial Activities (Incorporating and Income and Expenditure Account)

For the Year Ended 31 January 2021

Note
Income from:
Donations & Grants
3
Charitable Activities
4
Total income
Expenditure on:
Fundraising
Charitable activities
Total expenditure
5
Net income / (expenditure) for
the year
Gross transfers
Net movement in funds
Reconciliation of funds:
14
Total funds brought forward
Total funds carried forward
Unrestricted
£
21,261
45,946
Restricted
£
838,609
420
839,029
-
266,287
266,287
572,742
(153,462)
419,280
183,671
602,951
2021
2020 Total
£
£
859,870
404,594
46,366
60,251
906,236
464,845
3,361
34,210
342,755
274,480
346,116
308,690
560,120
156,155
-
-
560,120
156,155
281,570
125,415
841,690
281,570
67,207
3,361
76,468
79,829
(12,622)
153,462
140,840

97,899
238,739

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.

14

Gasworks Dock Partnership (GDP)

Balance Sheet 31 January 2021

Gasworks Dock Partnership
Balance Sheet
As at 31 January 2021
Note
Tangible fixed assets
9
Current assets:
Stocks
Debtors
10
Cash at bank and in hand
Creditors: amounts falling due
within one year
11
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
Creditors: Amounts Falling Due
After More Than One Year
11
Net assets
12
Funds
Restricted funds
Unrestricted funds
Total funds
14
874
14,850
541,829
2021
2020
£
£
381,727
239,207
874
24,559
177,974
203,407
(106,484)
496,294
96,923
878,021
336,130
(36,331)
(54,560)
841,690
281,570
602,951
183,671
238,739
97,899
841,690
281,570
557,553
(61,259)
For the year ending 31 January 2021, the company was entitled to exemption from audit under
section 477 of the Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in
accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Act with
respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime

Approved by the trustees on 22nd of October 2021 and signed on their behalf by

……………………………..

Marcus Mackenzie – Chair

Chairman and Treasurer, Trustees Board

Company Registration Number 07135282

The attached notes form part of the financial statements.

15

Gasworks Dock Partnership (GDP)

Statement of Cash Flows for the year ended 31 January 2021

Gasworks Dock Partnership
Statement of cash flows
For the Year Ended 31 January 2021
Note 2021 2021 2020 2020
£ £ £ £
Cash flows from operating activities:
Net cash provided by / (used in) operating 15
activities 537,304 179,382
Cash flows from investing activities:
Sale/ (purchase) of fixed assets (155,220) (1,428)
Cash provided by / (used in) investing
activities (155,220) (1,428)
Cash flows from financing activities:
Repayments of borrowing (18,229) (25,908)
Cash provided by / (used in) financing
activities (18,229) (25,908)
Change in cash and cash equivalents in the
year 363,855 152,046
Cash and cash equivalents at the beginning of
the year 177,974 25,928
Cash and cash equivalents at the end of the
year 541,829 177,974

16

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

1. Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102 second edition) and the Companies Act 2006.

The charitable company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

Going concern

At the time of approving the financial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. From the year ending January 2021 and despite the Covid backdrop, Gasworks Dock Partnership (GDP) has increased sustainable income from additional community studio lets and is further underpinned by increased volunteer activity. In addition, community response funding, additional awards of capital funding, and the flexibility offered by GDP’s existing funders, has allowed GDP to continue to develop and to provide support and facilities to the community during this challenging time. The cash flow forecast for the next 12 months, from the date of approval of the financial statements, indicates that GDP will have sufficient cash assets in place to meet its debts as and when they are due. The directors are satisfied that GDP is able to meet its working capital liabilities through the management of the normal cyclical nature of receipts and payments.

The directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. Income received in advance for the provision of specified service is deferred until the criteria for income recognition are met.

Donations of gifts, services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

17

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

1. Accounting policies (continued)

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred. Expenditure is classified under the following activity headings:

Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity and its and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities.

Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £1,000. Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Debtors

Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid net of any trade discounts due. Trade debtors are adjusted for bad debt provisions

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

18

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

1.

Accounting policies (continued)

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Pensions

The pension scheme in operation is compliant for auto enrolment purposes and all staff eligible have been registered.

2.

2. Detailed comparatives for the statement of financial activities Detailed comparatives for the statement of financial activities
Income from:
Donations & Grants
Charitable Activities
Total income
Expenditure on:
Fundraising
Charitable activities
Total expenditure
Net income / (expenditure) for the year
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
Restricted
2020 Total
£
£
£
36,790
367,804
404,594
60,251
-
60,251
97,041
367,804
464,845
34,210
-
34,210
83,737
190,743
274,480
117,947
190,743
308,690
(20,906)
177,061
156,155
-
-
-
(20,906)
177,061
156,155
118,805
6,610
125,415
97,899
183,671
281,570

19

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

For the Year Ended 31 January 2021 the Year Ended 31 January 2021
3. Income from donations
2021
2020
Unrestricted
Restricted
Total
Total
£
£
£
£
Donations
3,923
-
3,923
9,890
Grants
17,338
838,609
855,947
394,704
21,261
838,609
859,870
404,594
21,261
838,609
859,870
404,594
4. Income from charitable activities
2021
2020
Unrestricted
Restricted
Total
Total
£
£
£
£
Dock Income
31,511
-
31,511
41,010
Events Income
4,526
-
4,526
15,508
Other Income
9,909
420
10,329
3,733
Total
45,946
420
46,366
60,251

20

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

5. Analysis of expenditure

Basis of
allocation
Staff costs
Direct
Direct costs
Direct
Support costs
Staff time
Support costs allocation
Total expenditure 2021
Total expenditure 2020
Cost of
raising
funds
£
-
3,361
-
3,361
-
3,361
34,210
Charitable
activities
£
146,226
116,701
-
262,927
79,828
342,755
274,480
Support
costs
Governance
Costs
£
18,713
-
2,400
58,715
77,428
2,400
(77,428)
(2,400)
-
-
-
2021
2020
£
£
164,939
126,494
122,462
173,666
58,715
8,530
346,116
308,690
-
-
346,116
308,690
308,690

Of the total expenditure, £79,828 was unrestricted (2020: £83,737) and £266,287 was restricted (2020: £190,743).

Analysis of expenditure 2020

Basis of
allocation
Staff costs
Direct
Direct costs
Direct
Support costs
Staff time
Support costs allocation
Total expenditure 2020
Total expenditure 2019
Cost of
raising
funds
£
-
34,210
-
34,210
-
34,210
-
Charitable
activities
£
91,982
137,056
-
229,038
45,442
274,480
237,583
Support
costs
Governance
Costs
£
34,512
-
2,400
8,530
43,042
2,400
(43,042)
(2,400)
-
-
-
-
2020
2019
£
£
126,494
89,577
173,666
110,122
8,530
37,884
308,690
237,583
-
-
308,690
237,583
237,583
Of the expenditure on charitable activities,£83,737(2019: £52,095)was unrestricted and £190,743(2019: £185,488)was restricted

21

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

This is stated after charging:

Net income/(expenditure) for the year
This is stated after charging:
Depreciation 2021
2020
£
£
12,700
14,699
Independent examination fee 2,400
2,400

~~7~~ . Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel 8.

Salaries and wages
Social security costs
Pension costs
2021
2020
£
£
148,211
115,609
13,079
9,214
3,649
1,671
164,940
126,494

No employee received remuneration in excess of £60,000 in the year (2020: none).

The total employee benefits including pension contributions of the key management personnel were £42,659 (2020: £40,150)

The charity trustees were not paid or received any other benefits from employment with the Charity in the year (2020: £nil) neither were they reimbursed expenses during the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

The average number of employees (head count based on number of staff employed) during the year was as follows:

was as follows:
2021
No.
2020
No.
Average Number of Staff Employed 9 7
9 7

22

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

~~9~~ . Tangible fixed assets

~~9~~. ~~9~~. ~~9~~. ~~9~~. ~~9~~.
Boats Dock
Equipment/
Studios/
Restoration
Tools &
Equipment
Total
Cost:
At 1 February 2020
Additions
At 31 January 2021
Depreciation:
At 1 February 2020
Charges in year
At 31 January 2021
Net Book Value:
At 31 January 2021
At 31 January 2020
£
199,380
-
199,380
11,983
3,987
15,970
183,410
187,397
£
56,593
155,200
211,793
8,151
5,751
13,902
197,891
48,442
£
£
25,862
281,835
20
155,220
25,882
437,055
22,494
42,628
2,962
12,700
25,456
55,328
426
381,727
3,368
239,207

a) All tangible fixed assets are used to fulfil the charity's objects. Assets constructed and incomplete at the year end are not depreciated until they come into use.Incomplete assets: 2021 £153,462 (2020, Nil)

~~1~~0. Debtors
Trade Debtors net of bad debt provision
Prepayments & Accrued Income
~~1~~1. Creditors: amounts falling due within one year
2021
2020
£
£
14,144
24,492
706
67
14,850
24,559
Other Creditors
Taxation and Social Security
Accruals and Deferred Income
Other Creditors
Loans
~~1~~1. Creditors: amounts falling due after one year
2021
2020
£
£
14,121
14,739
11,164
23,160
17,014
49,630
21
17
18,938
18,938
61,259
106,484
Loans 2021
2020
£
£
36,331
54,560
36,331
54,560

23

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

12. Analysis of net assets between funds - 2021

Tangible fixed assets
Net Current Assets (Liabilities)
Long Term Liabilities
Analysis of net assets between funds - 2020
Tangible fixed assets
Restricted
funds
£
-
602,951
-
602,951
Restricted
funds
£
-
General
funds
Total
funds
£
£
381,727
381,727
(106,657)
496,294
(36,331)
(36,331)
238,739
841,690
General
fund
Total
funds
£
£
239,207
239,207
Net Current Assets (Liabilities) 183,671 (86,748)
96,923
Long Term Liabilities - (54,560)
(54,560)
97,899
281,570
183,671
13. Pension scheme

13. Pension scheme The pension scheme in operation is compliant for auto enrolment purposes and all staff eligible are registered. Pension contributions owed as at 31.03.21 £1,326 (2020: £442).

24

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

**14. ** Movement in funds 2021
At
Restricted Funds:
1 February
2020
£
1 February
2020
£
Incoming
resources
£
Outgoing
resources
£
Asset
Transfers
£
£
At 31
January 21
BigLotteryFund 3,362
171,050
3,003
-
187,896
-
35,000
50,000
(176,867)
(27,806)

(9,030)
(12,642)
-

-

-
-
14,391
143,244

28,973
37,358
Veolia Environmental Trust
London Marathon Charitable Trust
City of London
Heritage Lottery Fund
L.B. Newham
London Community Response
-

-

-
250,000

400

19,850
-

-

(19,850)
(62,784)

-

-
187,216
400
-
National Lottery 10,000 - -
10,000
Thames Water
The FORE
UnLtd
-
-
-
20,000
5,000
260,883
(15,091)

(5,000)
-
-
-
(90,678)
4,909
-
170,205
Other restricted funds 6,256 - - - 6,256
Total restricted funds
Unrestricted Funds:
General fund
Total unrestricted funds
Total Funds
Restricted Funds
-
-
183,671
839,029
97,899
67,207
97,899
67,207
281,570
906,236
What Used for
- -
(153,462)

153,462

153,462
-
-
602,951

238,739

238,739

841,690
(266,287)
(79,829)
(79,829)
(346,116)
BigLotteryFund To support core running costs for delivery of community volunteering and engagement program
Veolia Environmental Trust Capital funding for the construction of the Cody Dock community visitor centre*
London Marathon Charitable Trust
City of London
Capital fundingfor the construction of the Leaway Wash block and toilets*
Core fundingfor delivery of social prescribing, volunteering and youth engagement program.
Heritage Lottery Fund Capital and Core funding towards restoration of Cody Dock, construction of Rolling Bridge, management and
deliveryof citizen science ecology program,capital contribution towards the communityvisitor centre
London Community Response COVID-19 relief to enable our charity to deliver telephone befriending and put in place measures
to make our venues safe and enable staff to do remote learning.
National Lottery
Thames Water
This is the same funder as the Big Lottery / national lottery who are now called the National Lottery
Community Fund. In addition to the RC fund we have also received andAwards for Allcore and capital
grant which was to support our covid relief activities.
This was funding included capital funding towards our mains connections associated with the London Marathon
wash blockproject and some core funding to support GDP running costs and professional fees
The FORE Core Funding
UnLtd Capital funding for construction of 6 new studio buildings and associated landscaping and power connections.*
Capital expenditure funded from restricted income is transferred to unrestricted funds as the restriction is considered to have
been fulfilled.

25

Gasworks Dock Partnership (GDP)

Notes for the year ended 31 January 2021

Gasworks Dock Partnership Notes to the financial statements For the Year Ended 31 January 2021

14. Movement in funds continued

Movement in funds 2020

Movement in funds 2020
At
Restricted Funds:
1 February
2019
£
Incoming
resources
£
Outgoing
resources
£
Transfers
£
£
At 31
January 20
BigLotteryFund 5,877
-
-
-
733
154,364
171,050
20,000
14,090
8,300
(156,879)
-
(16,997)
(14,090)
(2,777)
-
-
-
-
-
3,362
171,050
3,003
-
6,256
Veolia Environmental Trust
London Marathon Charitable Trust
SIB Foundation Reach
Other restricted funds
Total restricted funds
Unrestricted Funds:
General fund
Total unrestricted funds
Total Funds
6,610
118,805
118,805
125,415
367,804
97,041
97,041
464,845
(190,743) -
-
-
-
183,671
(117,947) 97,899
(117,947) 97,899
(308,690) 281,570

15. Reconciliation of net income / (expenditure) to net cash flow from operating activities

2021
2020
Net income / (expenditure) for the reporting period
(as per the statement of financial activities)
Depreciation
(Increase)/ decrease in debtors
Increase/ (decrease) in creditors
Net cash provided by / (used in) operating activities
£
£
560120 156,155
12700
14,699
9708
9,325
(£45,224)
(£797)
537304 179,382

16. Related party transactions

There were no related party transactions in the financial year.

26