` 


## **Trustees' Annual Report for the period** 

Period start date Period end date Day Month Year Day Month Year 1 9 2022 31 8 2023 

**From To** 

## Section A                        Reference and administration details 

**Charity name** Bwlchgwyn Cabin Crew 

**Other names charity is known by** 

**Registered charity number (if any)** 1141478 

|**Charity's principal addressBwlchgwyn**|C/o Bwlchgwyn CP School||
|---|---|---|
||Brymbo Road, Bwlchgwyn||
||Wrexham||
||**Postcode**|**LL11 5UA**|



## **Names of the charity trustees who manage the charity** 

|1 <br>2 <br>3 <br>4 <br>5 <br>6 <br>7|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body)**<br>**entitled to appoint trustee (if**<br>**any)**|
|---|---|---|---|---|
||Ms Jane Williams|Secretary||Members|
||Ms Hannah Thorpe|Trustee||Members|
||Ms Jane Williams|Trustee||Members|
||Ms LucyEaston|Trustee||Members|
||Mrs Diana Wellens|Trustee||Members|
||Miss Samantha Williams|Trustee||Members|
||||||



## **Names of the trustees for the charity, if any, (for example, any custodian trustees)** 

|**Name**|**Dates acted if not for whole year**|
|---|---|
|**As above**||
|||
|||



## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address N/A N/A N/A Name of chief executive or names of senior staff members (Optional information)** 

N/A 

March **2012** 

**TAR** 

1 



## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Type of governing document 

Memorandum & Articles of Association 

- (eg. trust deed, constitution) 

CIO 

How the charity is constituted (eg. trust, association, company) Elected by members Trustee selection methods 

- (eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; **N/A** 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

**Summary of the objects of the charity set out in its governing document** 

**Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

To provide the necessary facilities for the daily care, recreation and education of children during out of school hours and to advance their education and training. 

To provide quality and accessible out of school childcare at an affordable price, offering a range of play activities in a welcoming and safe atmosphere/environment. 

March **2012** 

**TAR** 

2 



## **Additional details of objectives and activities (Optional information)** 

You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

## **N/A** 

- policy programme related investment; 

- contribution made by volunteers. 

**Summary of the main achievements of the charity during the year** 

Bwlchgwyn Cabin Crew (Charity No. 1141478) 

Attendance has continued to grow across Holiday Club and Nursery Plus but we have seen a slight decline in after school bookings. We continue to promote all aspects of our provision via local advertising, social media and via word of mouth, we also attended a village fete to promote our services. We continue to offer a quality of care to the highest standard possible which includes Playgroup, Nursery Plus, After School & Holiday Club. All clubs are charged at affordable prices and include a range of play opportunities as well as a variety of workshops and coaching sessions. The provision is accessible to all parents locally and from surrounding areas, so that parents can either work or access training to improve their job prospects. 

CPD for staff continues to be a priority with training completed during the year including forest school, behaviour management with restraint training, loose parts play training, mental health training, as well as mandatory training Refurbishment of toilets has been undertaken, replacement of air conditioning units, internal decoration and also and electrical hard wire inspection carried out. Well-being of children and staff has been a priority over this period and we intend to extend this focus over the next 12 months with Mental Health training for managers & mental health awareness for all staff & committee 

## **Section E                    Financial review** 

To reinvest all reserves into the club to ensure future development and **Brief statement of the** improvement **charity’s policy on reserves** 

**Details of any funds materially in deficit** 

N/A 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

- the charity’s principal sources of funds (including any fundraising); N/A 

March **2012** 

**TAR** 

3 



- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## **Section F                     Other optional information** 

N/A 

## **Section G                    Declaration** 

**The trustees declare that they have approved the trustees’ report above.** 

## **Signed on behalf of the charity’s trustees** 

|**Signature(s)**<br>**Full name(s)**<br>**Position (eg Secretary,**<br>**Chair, etc)**<br>**Date**|J Williams|JWilliams|
|---|---|---|
||||
||Jane Williams|Jane Williams|
||||
||Chair|Secretary|
||||
||24/5/24|24/5/24|



March **2012** 

**TAR** 

4 



Digitally Sigiied Document
Documeni ID.. 73E78C82EFFA52
Docunient Details
BCC - CHARITY ACCOUNTS 22-23.pdf
Client of:
RMD Accountancy Solutions Ltd
Sigiiature Details
'Amt".
Jane Williams
F.m#il".
jan¢tom@btint¢m¢¢.com
Datl, & -I-iiiii':
3010512024 20.'27..32 PM IBSTI
IP AddrLIS5:
185.14.210.85
Signing Statement: I ,
Jane Williams agrees and approves the Conients of
this document.
Digital Certificate
Tli¢ approvbd Pl)l.' lilL' h<iS lieeii digiiially certilied.Please clieck Ilie fJiL-)jliil C.￿lIfICate inloiniaiioi)
in yoiir PDF triew¢r 10 Nei'if). the r)ibTilal L.erlific£li¢ iiilieiiliiiiy anLI Ilie PDF ha& not beeTI
lanipcrkd ivith.
On bchalf of:
RMD Accountancy Solutions Ltd
PDF dixital c¢irtific#ti':
IRIS Sofiware Group Limitcd
l)igital certificalc. i4sucd l)i':
Globalsign
Please keep a copy of this document for your records. OpcnSpa¢e Login is powered by
IRIS OpenSpac¢.

REGisfERED COMPANY NUMBER: CEiII83110 {En¥￿d and W8les)
RFLISTERED CHARrrY NUMBER: 1141478
58PthY
IL13 7HY

Ended 31
B*kn•¢¢ Sl*
S to 6
7 to 14
15

iy_
the financial slath￿ of th dwity for the year en&d 31 AU￿￿1 2ty23. haTrr od(yted th provisicffls of
(effective l J8Duary 2019).
ObJe£dvu and
To provide quplty •ThJ aeeetsNL e of childcare a¢ an ￿rry￿ble offtriD8 a AD8e of ptsy aclivi¢iu in a
ACHIEVEME￿ AND PERFORMANCE
Mgln adthvements of the chartry
Attend￿ has (¥)nti￿ to yow ￿ Holiday Club Nursery we hve fjc4• a slight dKline in
hc4)I booknD8S. We continu¢ ty pwm¢4¢ &%p*ty of our Pr￿1￿ via ravertisi￿ media ond via word of
we alxy viltA8e f* our w¥irt5. We contimK to off¢r a q￿lty of care to the lll*si
strndard p)ssible which inclth Playrn Nww Afttr Sehool & Holty￿Y Club. All clubs are at
CPD for *aff continw8 ty b¢ 4 priffj with trainin8 durin8 the yeBr includiD8 fcffeth 8¢hty￿. IxbvKx
WellthinB of thilthM arml *aff Iw been • Fwity ¥)vw thi8 we iotthd ts) exo4KI this over the next 12
FINANCIAL REVIEW
GovernlAgdocumenl
CE0183￿ [E￿Ortd l￿Wa￿)
1141478
Bwlchswy
LLII SUA

Bwlch
In Crew
rED
31
Ms Jane Willianbchoir
Ms Jart¢ WilliamsTnJstee
Ms Hannah Thoryle
Ms Williw
Company Se¢r¢tsry
Ipdependent ExwnlDer
iiMD Ac¢ountsTKy So1￿10￿1 Ltd
58 Pen Y Bryn
WT¢xhom
LL13 7HY
Approved by orderof the b0￿d QftDJ￿c£B on....3. .9.1.p..S..12oW....,. *x) itsbeh￿t by.
M8Jane Willi&ms. Tn
Pa8e 2

RSRE
HG
As the tharitys tn￿te¢S of th¢ Cilmpany (•TrJ its f(r the of eompw law) Y￿ rtspthuible for
Having Satisfied M￿lf that of the ar¢ nirt required ty be &￿J1t￿l P¥rt 16 ofth¢ 20115 Art
out urtdu Se£tton 145 of the (￿arItieS kn 2011 (Ihe 2011 Acf). In Carryi￿ my L have follow&1 th¢
DI￿￿￿81¥￿ bytheCh&r1tyCanmi￿ 145(5) (b) ¢fth¢2011 ACL
I¢¢th￿ts compty with the of 396 of the 2￿6 Act othu thon Any
requirem￿t the •kX0￿1$ give • tswe and fair view vhtith is ALM a CLm8idu•J as Iwrt of an iTWnt
58 P¢n Y Bryn
LL137HY

C*bl
311V23
3118122
21.452
21A52
15.954
154J63
154J63
110.169
21.452
I76￿14
126.123
119337
123826
1&125
18.125
11764
Tfjtsj
137.462
141,951
99,069
NET INCOME
17fi(K)
1&963
34J63
27m4
RECONCILIATION OF FUNDS
Totsl fiumls bTOU8h¢ fcrnrd
18(705
39.920
199J71
204J05
261.188
22&625

Cabln Crew
31
3118123
3118122
FIXED A&SETS
TawTr*l¢ ass#s
105J51
97.146
1&09)
1.147
14639
IA050
1.147
144,718
131966
143*36
161915
133.197
CREDITORS
io
{4ffi54)
(4fi54)
{1339)
139.182
I8￿9
157261
131358
261612
(IA24)
(1,424)
12379)
204JOS
261.188
22A625
12
204J05
586.705
39.920
TufAL FUNDS
261.188
22Q625
31 All￿2023 in accidknvrith Sttt*)ft476 of& Ad 2(XK
{8) engjring that the charitsble ¥XqOFW ￿)nting re£4xth thAt with S￿l￿)s 386 387 of the

Ms Jane Willi8nB. Truste¢

Cabln
the Y￿r
AcCOu￿NG POLICIFS
Rep)rtllig Stsndatd awlicable itt the UK R￿1¢ of (FRS iir2) (¢ffrx¢iv¢ l Jatllwy 2019),.
is proiHbkth8tthe iticthnewillbe ￿£¢Ived 8odth¢anbJultc￿ ￿Me9&￿edr¢I1abty.
li
Taz4tlon
311VII
311V22
154J63
I IQ169

E nNAN
Ye*r
311W23
31ts122
INCOMFI(EXPENDITURE)
311W23
3118122
4J16
5J39
31 Au8u* 2022.
31 Auyw¢ 2022.
STAFF cosrs
3118r23
3118r22
COMPAIL4TIVES FOR THE sfATEMENf OF FINANCIAL ACTivrriES
IIYCOME AiYD ENDOWMENfs FROM
15954
15.954
110,169
110.169
110.169
15,954
126,123
EXPENDITURE ON
97,137
{IW2)
11764
11764
Totsl
i(vJ.s¥)I
(10.832)
99.069
2&786
27.054

20.030
(2Q030)
20298
A756
27.054
RECONCIUATION OF Fuf4DS
Totsl brought f{¥￿rt
166,407
33.164
199J71
18&705
39.920
22Q625
TANGIBLE FIXED ￿ETs
Fixtyty
Free1￿ld
91103
1314
13.162
(588)
Additio
13.162
(588)
At 31 Auyt 2023
91
53270
145.073
DEPRECIATION
35J53
4,516
(147)
35J53
4J16
(147)
At31 Augurt 2023
39.T22
39.722
NET B(IOK VALUE
At31AW2023
91,803
13,548
105351
At31 AW2022
91303
5.343
97.146
j￿hK￿ in or valu*l￿ of l•NI is fred¥Ad land of £91A03 (2022 . £91103) wh*h ts n
depte£iate&

ror the Ytsr
31
3118123
3118122
iQ050
311V23
3118r22
4523
(i)
912
428
4ffi54
1,339
ii.
31W23
3118A2
1.424
2J79
11 MOVEMENT IN FUNDS
At
3118ll3
At 1fr9t22
IPA705
17MI
204JOS
Rurnl Grant2012
WCBC Grn)t
14&
14fi64
7J73
1627
7J73
2262
3.412
WCBC. ￿ Grant
{544)
Scly)ol Stsff Training
WCBC.ToiktF&nlities
128)
201
672
39920
16
56.883
22Q625
34J63
261.188
Page io

blnc
fort
e Year
t2
12. MOVEM￿ IN FUNDS. oJnllDued
N¢tmov#nent in includoa in the above ore as follows..
Resowee$ Movement
UnreAtrltted fvDd•
155.062
(137,462)
17.600
Rdtrfrted
WCBC- Covid Equipmmrt G￿nt
WCBC- IT Grnttt
CLA Charithble T￿￿tGrnnt- FoY¢8t
School StaffTr8itiiti8
WCBC- Toilet Factlitieg
WCBC. Summff of Fun
WCBC- Disability aJildcare& ReBPito
WCBC. Sthff Funthn
(3651
(3441
(365)
(544)
(2,128)
(2,128)
4000
(600)
(720)
(132)
720
132
21.452
(4,489)
16.963
I7￿14
(141.951)
34.563
Conymrntfvu for movememf In
Nei
TrnNfern
At
311Pn2
ifyr21
in funds
fimds
UnMtrl¢t¢d fundi
16&407
268
20.030
186.705
Rel￿rt￿ fimds
Rural Grant 2012
WCBC G￿nt
CoMm￿ty Facilities & A￿1vIll
14.664
14664
S.LKJO
3.500
3.500
JRS Covid SUP￿ Funding
WCBC. Funditt8 1.. l & Resow
WCBC. CV19 Rewv¢ry Fund
WCBC. Covid Equipment Gnnt
WCBC- IT GraD¢
CLA Charitable Tn￿GThn¢. For¢8t
School Staff Trainiti8
17,875
2,155
(17175)
{2.155)
7.373
2,627
7J73
2.627
3.956
3,956
2,800
33.164
26,786
(20,030)
39.920
TOTAL FUNDS
199,571
,054
22&625
Pa8e li

_1
Etsled 31
110.169
(lo9.￿1 )
JRS Covid Sw knth08
WCBC. 1.1 & Re￿￿¢¢5
WCBC- Di98bility & Rtspite P￿1
WCBC. ￿ EquipnKnt
WCBC. R¢8pi*
WCBC. Roite Funthng
17.875
1153
(3￿)
17.875
2.155
(898)
(898)
(44)
3,956
S¢hool SttffTrniniti8
WCBC. Extra Hotmls
WCBC. FurMlin8
WCBC. Cnrml
WCBC. Swnmer of F
HMRC. JRS Covid
4.175
(lJ75)
(720)
(570)
(896)
(rf￿)
(1.937)
570
1.957
15.954
10832
2&786
12Q123
(99,W)
27,054
P*8e 12

Ended 31
12. MOVEMENT IN Fuf4DS.t••ttDued
TTrnrf¢15
At
311W23
At Ip)ni
17
20.030
204J05
Rural Grant 2012
14.664
14.664
s.(￿0
JRS CoTrid Sw FU￿￿$
WCBC. 1.1 & Re￿llr
WCBC. CV19 R￿¥Y
17.875
IIJJ
{17J73)
iss)
7J73
7J73
2262
3.412
1365)
3,412
CLI Ch*itsble Tnut Clrwrt. F((e
School StsffTraiDin8
WCBC- Toild Fxilitit4
672
672
20.000
33.164
43.749
120.030)
56.883
199J71
61,617
261.188
P￿13

Crew
THE
follo￿.
26S231
(247J63)
17.868
JRS Cov¢d Siwwrt Fwbthn8
WCBC. Fulldin8 1.1 & R¢gYJZ¢
17.875
1155
1365)
(3￿))
17.875
2,155
1365)
WCBC. Dis￿11￿ & R•'t¢ P*
WCBC. ￿ Equipm
WCBC. Rwit* F
WCBC. R¢pite Fuodits8
WCBC. ￿ Grnnt
CLA Chtrithble Tntst GThnt. F(rat
hool StaffTrJiDi08
(898)
(898)
(588)
3.412
4.175
(3J03)
no)
<570)
(896)
{￿￿)
(1.957)
672
WCBC. Ger*rnl FuudiD8
WCBC. Genernl Fundin8
WCBC. Summer of Fun
570
896
1.957
WCBC- Toiltt FxilitieB
WCBC- Swnmer of Fi
WCBC. DiubiliryChil<k4re& Rwite
{6￿>
132
(132)
37A&S
43.749
301637
1241.020)
61.617
Pa8e 14

4JikJbil..
for the Year Ended 31 A
3118123
31Mr22
21.452
15.954
154J63
I IQ169
176514
126.123
Cost of good8 wld
I3.￿9
S￿494
8.986
4.759
65J)6
1.749
526
1710
CleanI￿g
427
Tel￿0￿￿
Traini
tkpTh. Fi4 Fits& Ewipti￿(
915
1128
4J69
51
5J39
104
Jnt¢rest Payab
123.826
14.475
9.431
1167
1&125
12.764
141951
Nrt Incomt
34J63
27.054
P28e 15

HG
CABTh CRE
As clkgJitys trusfy￿ of the Conyny (atml a150 irs dIR¢￿ fry the pwK*E5 of LLMnpw law) Y￿ are for
out utxkr s￿tion 145 of the Chwiti¢% Act 2011 Cthe 2011 W. In carrying my e%•DiTth￿ I bave follow￿ the
DirwI*￿S1VCllby thechuity CL￿nI￿vr#I￿ 145(5) (b)of the2011 Art
58 Pen Y Bryn
LL13 7HY