| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 6 | |
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | 9 to | 10 | |
| Notes to the Financial Statements | 11 to | 16 | |
| DetaIled Statement of Financial Activities | 17 to | 18 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | f | f | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 34,779 | 35,716 | |||
| Charitable | activities | |||||
| Charitable | Activities | 157,338 | 107,052 | |||
| Investment | income | 306 | ||||
| Total | 192,617 | 143,074 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Charitable | Activities | 104,816 | 99,316 | |||
| Support costs | 33,733 | 31,303 | ||||
| Total | 138,549 | 130,619 | ||||
| NET INCOME | 54,068 | 12,455 | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds | brought | forward | 255,846 | 243,391 | ||
| TOTAL FUNDS CARRIED FORWARD | 309,914 | 255,846 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f | f | |
| FIXEDASSETS | |||
| Tangible assets | 91 | 114 | |
| CURRENT ASSETS | |||
| Debtors | 12 | 22,555 | 20,385 |
| Cash at bank | 307,207 | 266,443 | |
| 329,762 | 286,828 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (19,939) | (31,096) |
| NET CURRENT ASSETS | 309,823 | 255,732 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 309,914 | 255,846 | |
| NET ASSETS | 309,914 | 255,846 | |
| FUNDS | 14 | ||
| Unrestricted funds |
309,914 | 255,846 | |
| TOTAL FUNDS | 309,914 | 255,846 |
| DONATIONS | AND LEGACIES | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | f | |||
| Membership | subscriptions | 34,779 | 35,716 | |
| 3. | INVESTMENT | INCOME | ||
| 2023 | 2022 | |||
| E | f | |||
| Deposit account interest | 500 | 306 |
| Governance | |||||
|---|---|---|---|---|---|
| Management | Finance | costs | Totals | ||
| f | E | f | f | ||
| Support | costs | 30,994 | 129 | 2,610 | 33,733 |
| COMPARA | TIVES FOR THE STA |
TEMENT OF FINANCIAL ACTIVITI | ES - 2022 |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| E | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations | and legacies | 35,716 | |
| Charitable | activities | ||
| Charitable | Activities | 107,052 | |
| Investment | income | 306 | |
| Total | 143,074 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|
|---|---|---|
| EXPENDITURE ON | Unrestricted | |
| fund | ||
| f | ||
| Charitable activities |
||
| Charitable Activities |
99,316 | |
| Support costs | 31,303 | |
| Total | 130,619 | |
| NET INCOME | 12,455 | |
| RECONCILIATION OF FUNDS |
||
| Total funds brought | forward | 243,391 |
| TOTAL FUNDS CARRIED FORWARD | 255,846 |
| TANGIBLE FIXED ASSETS | |
|---|---|
| Computer | |
| equipment | |
| f | |
| COST | |
| At 1April 2022 and 31March 2023 | 5,006 |
| DEPRECIATION | |
| At 1April 2022 | 4,892 |
| Charge for year | 23 |
| At 31March 2023 | 4,915 |
| NET BOOK VALUE | |
| At 31March 2023 | 91 |
| At 31March 2022 | 114 |
| 12. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | |||||
| f | E | |||||
| Trade debtors | 22,025 | 13,350 | ||||
| Other debtors | 4,920 | |||||
| Prepayments | and accrued income | 530 | 2,115 | |||
| 22,555 | 20,385 | |||||
| 13. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | |||||
| E | 6 | |||||
| Accruals and | deferred | income | 19,939 | 31,096 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| f | 6 | f | |||||
| Unrestricted | funds | ||||||
| General | fund | 255,846 | 54,068 | 309,914 | |||
| TOTAL | FUNDS | 255,846 | 54,068 | 309,914 | |||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | f | f | |||||
| Unrestricted | funds | ||||||
| General | fund | 192,617 | (138,549) | 54,068 | |||
| TOTAL | FUNDS | 192,617 | (138,549) | 54,068 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| f | f | E | |||
| Unrestricted | funds | ||||
| General | fund | 243,391 | 12,455 | 255,846 | |
| TOTAL | FUNDS | 243,391 | 12,455 | 255,846 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | E | f | |||
| Unrestricted | funds | ||||
| General | fund | 143,074 | (130,619) | 12,455 | |
| TOTALFUNDS | 143,074 | (130,619) | 12,455 |
| Detailed Statement of Financial Activities | |||||
|---|---|---|---|---|---|
| for the Year Ended 31March 2023 | |||||
| 2023 | 2022 | ||||
| E | E | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Membership subscriptions |
34,779 | 35,716 | |||
| Investment income |
|||||
| Deposit account interest | 500 | 306 | |||
| Charitable activities |
|||||
| Conference sponsorship |
and delegate fees | 54,362 | 40,129 | ||
| Training events and study day | fees | 67,701 | 25,100 | ||
| Corporate partnership |
scheme | 30,000 | 19,103 | ||
| Credentialing | 2,775 | 3,375 | |||
| Commission received |
2,500 | 19,000 | |||
| Foundation certificate |
200 | ||||
| Donations | 145 | ||||
| 157,338 | 107,052 | ||||
| Total incoming resources | 192,617 | 143,074 | |||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Conference costs | 71,457 | 76,343 | |||
| Training and study day |
costs | 13,115 | 3,300 | ||
| Educational bursaries |
and awards | 11,856 | 3,790 | ||
| Committee expenses |
6,743 | 6,926 | |||
| Credentia ling costs | 525 | ||||
| Review costs | 1,120 | 8,957 | |||
| 104,816 | 99,316 | ||||
| Supportcosts | |||||
| Management | |||||
| Insurance | 2,292 | 890 | |||
| IT and website maintenance | 2,176 | 964 | |||
| Bookkeeping | 3,000 | 3,000 | |||
| Consultancy fees |
10,800 | 10,800 | |||
| Administration | 11,629 | 11,492 | |||
| Carried forward | 29,897 | 27,146 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| f | E | |||
| Management | ||||
| Brought forward | 29,897 | 27,146 | ||
| Paypal charges | 1,074 | 941 | ||
| Depreciation | oftangible | and heritage | ||
| assets | 23 | 28 | ||
| 30,994 | 28,115 | |||
| FInance | ||||
| Bank charges | 129 | 88 | ||
| Governance | costs | |||
| Accountancy | fees | 2,610 | 3,100 | |
| Total resources expended | 138,549 | 130,619 | ||
| Net income | 54,068 | 12,455 |