OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 16
DetaIled Statement of Financial Activities 17 to 18

2023 2022
Unrestricted Total
fund funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 34,779 35,716
Charitable activities
Charitable Activities 157,338 107,052
Investment income 306
Total 192,617 143,074
EXPENDITURE ON
Charitable activities
Charitable Activities 104,816 99,316
Support costs 33,733 31,303
Total 138,549 130,619
NET INCOME 54,068 12,455
RECONCILIATION
OF FUNDS
Total funds brought forward 255,846 243,391
TOTAL FUNDS CARRIED FORWARD 309,914 255,846

2023 2022
Unrestricted Total
fund funds
Notes f f
FIXEDASSETS
Tangible assets 91 114
CURRENT ASSETS
Debtors 12 22,555 20,385
Cash at bank 307,207 266,443
329,762 286,828
CREDITORS
Amounts
falling due within one year
13 (19,939) (31,096)
NET CURRENT ASSETS 309,823 255,732
TOTAL ASSETS LESS CURRENT LIABILITIES 309,914 255,846
NET ASSETS 309,914 255,846
FUNDS 14
Unrestricted
funds
309,914 255,846
TOTAL FUNDS 309,914 255,846

DONATIONS AND LEGACIES
2023 2022
f f
Membership subscriptions 34,779 35,716
3. INVESTMENT INCOME
2023 2022
E f
Deposit account interest 500 306

Governance
Management Finance costs Totals
f E f f
Support costs 30,994 129 2,610 33,733

COMPARA TIVES
FOR THE STA
TEMENT OF FINANCIAL ACTIVITI ES - 2022
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations and legacies 35,716
Charitable activities
Charitable Activities 107,052
Investment income 306
Total 143,074

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
EXPENDITURE ON Unrestricted
fund
f
Charitable
activities
Charitable
Activities
99,316
Support costs 31,303
Total 130,619
NET INCOME 12,455
RECONCILIATION
OF FUNDS
Total funds brought forward 243,391
TOTAL FUNDS CARRIED FORWARD 255,846

TANGIBLE FIXED ASSETS
Computer
equipment
f
COST
At 1April 2022 and 31March 2023 5,006
DEPRECIATION
At 1April 2022 4,892
Charge for year 23
At 31March 2023 4,915
NET BOOK VALUE
At 31March 2023 91
At 31March 2022 114

12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f E
Trade debtors 22,025 13,350
Other debtors 4,920
Prepayments and accrued income 530 2,115
22,555 20,385
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E 6
Accruals and deferred income 19,939 31,096

Net
movement At
At 1.4.22 in funds 31.3.23
f 6 f
Unrestricted funds
General fund 255,846 54,068 309,914
TOTAL FUNDS 255,846 54,068 309,914
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 f f
Unrestricted funds
General fund 192,617 (138,549) 54,068
TOTAL FUNDS 192,617 (138,549) 54,068

Net
movement At
At 1.4.21 in funds 31.3.22
f f E
Unrestricted funds
General fund 243,391 12,455 255,846
TOTAL FUNDS 243,391 12,455 255,846
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 143,074 (130,619) 12,455
TOTALFUNDS 143,074 (130,619) 12,455

Detailed Statement of Financial Activities
for the Year Ended 31March 2023
2023 2022
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Membership
subscriptions
34,779 35,716
Investment
income
Deposit account interest 500 306
Charitable
activities
Conference
sponsorship
and delegate fees 54,362 40,129
Training events and study day fees 67,701 25,100
Corporate
partnership
scheme 30,000 19,103
Credentialing 2,775 3,375
Commission
received
2,500 19,000
Foundation
certificate
200
Donations 145
157,338 107,052
Total incoming resources 192,617 143,074
EXPENDITURE
Charitable
activities
Conference costs 71,457 76,343
Training
and study day
costs 13,115 3,300
Educational
bursaries
and awards 11,856 3,790
Committee
expenses
6,743 6,926
Credentia ling costs 525
Review costs 1,120 8,957
104,816 99,316
Supportcosts
Management
Insurance 2,292 890
IT and website maintenance 2,176 964
Bookkeeping 3,000 3,000
Consultancy
fees
10,800 10,800
Administration 11,629 11,492
Carried forward 29,897 27,146

2023 2022
f E
Management
Brought forward 29,897 27,146
Paypal charges 1,074 941
Depreciation oftangible and heritage
assets 23 28
30,994 28,115
FInance
Bank charges 129 88
Governance costs
Accountancy fees 2,610 3,100
Total resources expended 138,549 130,619
Net income 54,068 12,455