| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 6 | |
| Independent Examiner's |
Report | ||
| Statement of Financial | ActivItIes | ||
| Balance Sheet | 9 to | 10 | |
| Notes to the Financial Statements | 11 to | 16 | |
| Detailed Statement of Financial Activities | 17 to | 1S |
| for | the Year Ended 31March | 2022 | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | f | f | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 35,716 | 31,030 | |||
| Charitable | activities | |||||
| Charitable | Activities | 107,052 | 27,827 | |||
| Investment | income | 306 | 1,317 | |||
| Total | 143,074 | 60,174 | ||||
| EXPENDITURE ON | ||||||
| CharItable | activities | |||||
| Charitable | Activities | 99,316 | 19,199 | |||
| Support costs | 31,303 | 28,544 | ||||
| Total | 130,619 | 47,743 | ||||
| NET INCOME | 12,455 | 12,431 | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds | brought | forward | 243,391 | 230,960 | ||
| TOTAL FUNDS CARRIED FORWARD | 255,846 | 243,391 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f | 6 | |
| FIXED ASSETS | |||
| Tangible assets | 114 | 142 | |
| CURRENT ASSETS | |||
| Debtors | 12 | 20,385 | 5,380 |
| Cash at bank | 266,443 | 249,359 | |
| 286,828 | 254,739 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (31,096) | (11,490) |
| NET CURRENT ASSETS | 255,732 | 243,249 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 255,846 | 243,391 | |
| NET ASSETS | 255,846 | 243,391 | |
| FUNDS | 14 | ||
| Unrestricted funds |
255,846 | 243,391 | |
| TOTAL FUNDS | 255,846 | 243,391 |
| DONATIONS | AND LEGACIES | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | f | |||
| Membership | subscriptions | 35,716 | 31,030 | |
| 3. | INVESTMENT | INCOME | ||
| 2022 | 2021 | |||
| E | f | |||
| Deposit account interest | 306 | 1,317 |
| Governance | |||
|---|---|---|---|
| Management | Finance | costs | Totals |
| f | E | f | f |
| 28,115 | 88 | 3,100 | 31,303 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | E | |||
| Depreciation | -owned | assets | 28 | 35 |
| COMPARA | TIVES FOR THE STA |
TEMENT OF FINANCIAL ACTIVITI | ES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| f | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations | and legacies | 31,030 | |
| Charitable | activities | ||
| Charitable | Activities | 27,827 | |
| Investment | income | 1,317 | |
| Total | 60,174 |
| 8. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| E | ||||
| Charitable activities |
||||
| Charitable Activities |
19 199 | |||
| Support costs | 28,544 | |||
| Total | 47,743 | |||
| NET INCOME | 12,431 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 230,960 | ||
| TOTAL FUNDS CARRIED FORWARD | 243,391 |
| TANGIBLE FIXED ASSETS | |
|---|---|
| Computer | |
| equipment | |
| f | |
| COST | |
| At 1April 2021 and 31March 2022 | 5,006 |
| DEPRECIATION | |
| At 1April 2021 | 4,864 |
| Charge for year | 28 |
| At 31March 2022 | 4,892 |
| NET BOOK VALUE | |
| At 31March 2022 | 114 |
| At 31March 2021 | 142 |
| 12. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f | f | |||||
| Trade debtors | 13,350 | 5,155 | ||||
| Other debtors | 4,920 | |||||
| Prepayments | and accrued income | 2,115 | 225 | |||
| 20,385 | 5,380 | |||||
| 13. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| f | f | |||||
| Accruals and | deferred | income | 31,096 | 11,490 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.4.21 | in funds | 31.3.22 | ||||
| f | f | f | ||||
| Unrestricted | funds | |||||
| General | fund | 243,391 | 12,455 | 255,846 | ||
| TOTALFUNDS | 243,391 | 12,455 | 255,846 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| f | E | f | ||||
| Unrestricted | funds | |||||
| General | fund | 143,074 | (130,619) | 12,455 | ||
| TOTAL | FUNDS | 143,074 | (130,619) | 12,455 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| f | E | f | |||
| Unrestricted | funds | ||||
| General | fund | 230,960 | 12,431 | 243,391 | |
| TOTALFUNDS | 230,960 | 12,431 | 243,391 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f | f | E | |||
| Unrestricted | funds | ||||
| General | fund | 60,174 | (47,743) | 12,431 | |
| TOTAL | FUNDS | 60,174 | (47,743) | 12,431 |
| for the Year Ended 31Mar | ch 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| f | f | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Membership subscriptions |
35,716 | 31,030 | ||
| Investment income |
||||
| Deposit account Interest | 306 | 1,317 | ||
| Charitable activities |
||||
| Conference sponsorship |
and delegate fees | 40,129 | ||
| Training events and study day fees | 25,100 | 21,627 | ||
| Corporate partnership |
scheme | 19,103 | ||
| Credentialing | 3,375 | 1,200 | ||
| Commission received |
19,000 | 5,000 | ||
| Foundation certificate |
200 | |||
| Donations | 145 | |||
| 107,052 | 27,827 | |||
| Total incoming resources | 143,074 | 60,174 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Conference costs | 76,343 | 6,018 | ||
| Training and study day |
costs | 3,300 | 9,801 | |
| Educational bursaries |
and awards | 3,790 | 2,950 | |
| Committee expenses |
6,926 | (500) | ||
| Credentialing costs |
80 | |||
| Review costs | 8,957 | 850 | ||
| 99,316 | 19,199 | |||
| Supportcosts | ||||
| Management | ||||
| Insurance | 890 | 370 | ||
| ITand Website maintenance | 964 | 864 | ||
| Bookkeeping | 3,000 | 3,000 | ||
| Consultancy fees |
10,800 | 10,800 | ||
| Administration | 11,492 | 10,403 | ||
| Carried forward | 27,146 | 25,437 |
| for the Year Ended 31M | arch 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | f | |||
| Management | ||||
| Brought forward | 27,146 | 25,437 | ||
| Paypal charges | 941 | 736 | ||
| Depreciation | oftangible | and heritage | ||
| assets | 28 | 35 | ||
| 28,115 | 26,208 | |||
| Finance | ||||
| Bank charges | 88 | 96 | ||
| Governance | costs | |||
| Accountancy | fees | 3,100 | 2,240 | |
| Totalresources | expended | 130,619 | 47,743 | |
| Net income | 12,455 | 12,431 |