OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement of Financial ActivItIes
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 16
Detailed Statement of Financial Activities 17 to 1S

for the Year Ended 31March 2022
2022 2021
Unrestricted Total
fund funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 35,716 31,030
Charitable activities
Charitable Activities 107,052 27,827
Investment income 306 1,317
Total 143,074 60,174
EXPENDITURE ON
CharItable activities
Charitable Activities 99,316 19,199
Support costs 31,303 28,544
Total 130,619 47,743
NET INCOME 12,455 12,431
RECONCILIATION
OF FUNDS
Total funds brought forward 243,391 230,960
TOTAL FUNDS CARRIED FORWARD 255,846 243,391

2022 2021
Unrestricted Total
fund funds
Notes f 6
FIXED ASSETS
Tangible assets 114 142
CURRENT ASSETS
Debtors 12 20,385 5,380
Cash at bank 266,443 249,359
286,828 254,739
CREDITORS
Amounts
falling due within one year
13 (31,096) (11,490)
NET CURRENT ASSETS 255,732 243,249
TOTAL ASSETS LESSCURRENT LIABILITIES 255,846 243,391
NET ASSETS 255,846 243,391
FUNDS 14
Unrestricted
funds
255,846 243,391
TOTAL FUNDS 255,846 243,391

DONATIONS AND LEGACIES
2022 2021
E f
Membership subscriptions 35,716 31,030
3. INVESTMENT INCOME
2022 2021
E f
Deposit account interest 306 1,317

Governance
Management Finance costs Totals
f E f f
28,115 88 3,100 31,303

2022 2021
f E
Depreciation -owned assets 28 35

COMPARA TIVES
FOR THE STA
TEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 31,030
Charitable activities
Charitable Activities 27,827
Investment income 1,317
Total 60,174

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
E
Charitable
activities
Charitable
Activities
19 199
Support costs 28,544
Total 47,743
NET INCOME 12,431
RECONCILIATION OF FUNDS
Total funds brought forward 230,960
TOTAL FUNDS CARRIED FORWARD 243,391

TANGIBLE FIXED ASSETS
Computer
equipment
f
COST
At 1April 2021 and 31March 2022 5,006
DEPRECIATION
At 1April 2021 4,864
Charge for year 28
At 31March 2022 4,892
NET BOOK VALUE
At 31March 2022 114
At 31March 2021 142

12. DEBTORS:AMOUNTS DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Trade debtors 13,350 5,155
Other debtors 4,920
Prepayments and accrued income 2,115 225
20,385 5,380
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Accruals and deferred income 31,096 11,490

Net
movement At
At 1.4.21 in funds 31.3.22
f f f
Unrestricted funds
General fund 243,391 12,455 255,846
TOTALFUNDS 243,391 12,455 255,846
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f E f
Unrestricted funds
General fund 143,074 (130,619) 12,455
TOTAL FUNDS 143,074 (130,619) 12,455

Net
movement At
At 1.4.20 in funds 31.3.21
f E f
Unrestricted funds
General fund 230,960 12,431 243,391
TOTALFUNDS 230,960 12,431 243,391
Incoming Resources Movement
resources expended in funds
f f E
Unrestricted funds
General fund 60,174 (47,743) 12,431
TOTAL FUNDS 60,174 (47,743) 12,431

for the Year Ended 31Mar ch 2022
2022 2021
f f
INCOME AND ENDOWMENTS
Donations
and legacies
Membership
subscriptions
35,716 31,030
Investment
income
Deposit account Interest 306 1,317
Charitable
activities
Conference
sponsorship
and delegate fees 40,129
Training events and study day fees 25,100 21,627
Corporate
partnership
scheme 19,103
Credentialing 3,375 1,200
Commission
received
19,000 5,000
Foundation
certificate
200
Donations 145
107,052 27,827
Total incoming resources 143,074 60,174
EXPENDITURE
Charitable
activities
Conference costs 76,343 6,018
Training
and study day
costs 3,300 9,801
Educational
bursaries
and awards 3,790 2,950
Committee
expenses
6,926 (500)
Credentialing
costs
80
Review costs 8,957 850
99,316 19,199
Supportcosts
Management
Insurance 890 370
ITand Website maintenance 964 864
Bookkeeping 3,000 3,000
Consultancy
fees
10,800 10,800
Administration 11,492 10,403
Carried forward 27,146 25,437

for the Year Ended 31M arch 2022
2022 2021
E f
Management
Brought forward 27,146 25,437
Paypal charges 941 736
Depreciation oftangible and heritage
assets 28 35
28,115 26,208
Finance
Bank charges 88 96
Governance costs
Accountancy fees 3,100 2,240
Totalresources expended 130,619 47,743
Net income 12,455 12,431