OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report 7 to 8
Statement ofFinancial Activities
Balance Sheet 10 to 11
Notes tothe Financial Statements 12 to 18
Detailed Statement of Financial Activities 19 to 20

2021 2020
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
31,030 30,440
Charitable
activities
Charitable
activities
27,827 156,576
Investment
income
1,317 159
Total 60,174 187,175
EXPENDITURE ON
Charitable
activities
Charitable
activities
19,199 165,141
Support costs 28,544 29,856
Total 47,743 194,997
NET INCOME/(EXPENDITURE) 12,431 (7,822)
RECONCILIATION
OF FUNDS
Total funds brought forward 230,960 238,782
TOTAL FUNDS CARRIED FORWARD 243,391 230,960

Balance Sheet
31March 2021
2021 2020
Unrestricted Total
fund funds
Notes f f
FIXEDASSETS
Tangible assets 142 177
CURRENTASSETS
Debtors 12 5,380 8,584
Cash at bank 249,359 242,145
254,739 250,729
CREDITORS
Amounts
falling due within one year
13 (11,490) (19,946)
NET CURRENT ASSETS 243,249 230,783
TOTAL ASSETS LESSCURRENT LIABIUTIES 243,391 230,960
NET ASSETS 243,391 230,960
FUNDS 14
Unrestricted
funds
243,391 230,960
TOTAL FUNDS 243,391 230,960

DONATIONS AND LEGACIES
2021 2020
E E
Membership subscriptions 31,030 30,440
3. INVESTMENT INCOME
2021 2020
E E
Deposit account interest 1,317 159

SUPPORT COSTS
Governance
Management Finance costs Totals
E E f f
Supportcosts 26,208 96 2,240 28,544

2021 2020
E E
Depreciation - owned assets 35 44

COMPARA TIVES
FOR THE STA
TEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations and legacies 30,440
Charitable activities
Charitable activities 156,576
Investment income 159
Total 187,175

8. COMPARATIVES
FOR
THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted
fund
6
Charitable
activities
Charitable
activities
165,141
Support costs 29,856
Total 194,997
NET INCOME/(EXPENDITURE) (7,822)
RECONCILIATION
OF
FUNDS
Total funds brought forward 238,782
TOTAL FUNDS CARRIED FORWARD 230,960

11. TANGIBLE FIXED ASSETS TANGIBLE FIXED ASSETS
Computer
equipment
E
COST
At 1April 2020 and 31 March 2021 5,006
DEPRECIATION
At 1April 2020 4,829
Charge for year 35
At 31March 2021 4,864
NET BOOK VALUE
At 31March 2021 142
At 31March 2020 177
12. DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR
2021 2020
E f
Trade debtors 5,155 5,714
Prepayments
and accrued income
225 2,870
5,380 8,584
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other creditors 450
Accruals and deferred income 11,490 19,496
11,490 19,946

14. MOVEMENT IN FUNDS
Net
movement At
At 14.20 in funds 31.3.21
f E f
Unrestricted funds
General fund 230,960 12,431 243,391
TOTALFUNDS 230,960 12,431 243,391
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 60,174 (47,743) 12,431
TOTALFUNDS 60,174 (47,743) 12,431
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
f f E
Unrestricted funds
General fund 238,782 (7,822) 230,960
TOTAL FUNDS 238,782 (7,822) 230,960
Comparative net movement ln funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General fund 187,175 (194,997) (7,822)
TOTAL FUNDS 187,175 (194,997) ~7,822)