|COVTENTS||Page|
|---|---|---|
|Company<br>and adnumstrauvc<br>tnformatton|||
|Report ofthc Truuees|||
|independent<br>Exammet|s' Report to the Trusttos||
|Statement<br>ot'Fmanctal|Actuittes||
|Batancc Sheet|||
|Note& to the I manctal|Statcmcnt-||





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 




## 

|Statement<br>offina<br>31 Starch 2021|ncial|ac|d|vtdes (i|ncorporating<br>th|e income an|d e|xpenditure<br>acc|ouot) for the y|ear ended||
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||Scar to|Scar (o|
|||||||||(/nrestrlcted|Restricted|31/03/2021|31/03/2020|
|||||||Note||Funda|Funds|~Tt<br>I|Total|
|||||||||f||f|8|
|Income||||||||||||
|income from donauons||||||||48,586||48586|38,661|
|Income<br>I'rotn chantablc||acttvtttcs||||||17.&23||Iyn|28.119|
|investmcnt<br>mcome|- depostt|||tnterest|recetvablc|||164||164|357|
|Total income||||||||66,273||66.271|67.117|
|Expenditure||||||||||||
|Expcndtturc<br>on chantable|||acttvtttcs|||6||67,156|1,145|68.301|85.093|
|Total expenditure||||||||67.156|1.14&|68.301|85.093|
|Vet (expenditure)|for the||year and|||||||||
|net movement<br>in|funds||for the year||||(|883 )(|1,145 )(|2.028 )(|17.9&6 )|
|Reconciliation<br>of|fuads|||||||||||
|Total funds brought|fotxvard|||||||132,022|R063|140.085|158,041|
|Total funds carried furst|||ard|||||1.31,139|6,918|I 8.057|140,08&|





## 

|THE KI<br>Aeom|NG'S C<br>a<br>I'|O<br>it|MMU<br> db|NITY<br>CH<br>ua<br>e|URCH, STAIN|ES|||||
|---|---|---|---|---|---|---|---|---|---|---|
|Bslsace|Sheet||||||||||
|As at 31|March|2021|||||31i03/2021||31/03/2020||
|||||||Notes|||||
|Fixed assets|||||||||||
|Tangible|asset~|||||||55 757||65.287|
|Current|assets||||||||||
|Debtors|Amounts||falhng|due withm|one year|10|7, 11 1||7.600||
|Debtors'|Amounts||t'allmg|due ager one year||10|8,7 0||8,750||
|Cash at barR and||tn hami|||||68,553||61.0911||
||||||||84,414||v7,448||
|Liabilities|||||||||||
|Creditors|amounis||falling|due wiihm|one year|Il|2.114||2/50||
|Nct current<br>assets||||||||82,3011||74,798|
|~NI<br>sse|s|||||||138,057||140,085|
|Charity|funds||||||||||
|Unrcstncted<br>Funds:|||||||||||
|- Designated<br>tund||-|Buildmg reserve||fund|12||47.399||55.304|
|- & eneral|reserve|tund||||12||Ii3.740||76,718|
|||||||||131,t39||132,022|
|Restrtcttxi|f'unde|||||12||6.918||8.063|
|~Total F|nds|||||||1311,057||140,085|





## 

## 



## 

## 

## 

||||||||Tear to|&e»r to|
|---|---|---|---|---|---|---|---|---|
||||||||31/03/2021|31/03/2020|
|Income from donations|||||||||
|Grant Income -|Spelthorne|Borough|Council|COV|ID-19 Response|I-'und|8,500||
|Grant Income -|»2dominion|Housing|(iroup||||2.500||
|Tithes and offerings (ofwhich 8782|||iicrc restricted||funds (2020 -|8782)|-1.0i)7|4 223|
|Gift-aid donations|||||||26.738|27.54|
|Tcx recoverable|on gift-aid||||||6.7&1|6.895|
||||||||48.586|38.661|





## 

## 

|Nn|tes to the accouatx|fur|the|ye|a|r ceded 31|March|2021||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||Year|to|||Year to|
||||||||||||3I/tl3/2|21|||31i03/2020|
|5|Income from charitable|||activities||||||||||||
||Room hire||||||||||17,453||||26,074|
||Coffee shop sales|||||||||||20|||815|
||Toddler group mcomc||||||||||||||1,210|
||Event and other mcome|||||||||||(0||||
||||||||||||17.523||||8.119|
|6|Expenditure<br>on charitable||||acti((ties|||||||||||
|||||||||Activities||||||||
|||||||||undertakes||Support|Rmtricted||Year to||Year to|
|||||||||~dir|t|~co ts|funds||~31|021|~31/|
||hlissionury<br>support||||||||2,700|||||2.700|4.(t(2|
||Cnth and donation~||||||||||||||6 5|
||Outside speakers||||||||||||||1.200|
||Leasehold<br>property|expenses|||||||5.824|||||5,824|I',4lix|
||Rerl t||||||||8.960|||||8.960|11.000|
||0(Tier runmng<br>costs and supplms|||||||||||||847|867|
||Leader's expcnsux||||||||2.410|||||2,410|x 016|
||Other resources||||||||33,454|||||33,454|33,5(3|
||Church<br>group expens||s||||||«9|||||1,2(9|I 966|
||Othvv expenses|||||||||1,524||||1.524|2.238|
||('hnstian(<br>Agamsi|Poveny||||||||||||400|I 800|
||Coffee shop expenses||||||||||||||662|
||Toddler group expenses||||||||||||||105|
||Evenr expenses||||||||||||||oo|
||Covcmauce costs -|Indcpcndcnt||||examiner'(|fec|||||||||
||I'or rc(tonmg<br>on the linancial|||||(tatements||||I 393||||1.391|1.416|
||Iyv7trtx<br>tenon||||||||||I.(4(|||9310|9530|
|||||||||63,392||3,764|1,145|||68,301|85,093|





|9|Tangible<br>fixed assets|||||
|---|---|---|---|---|---|
||||Leasehold<br>I "*' s||Tonal|
||||||f,|
||Cost.|||||
||I Apn12020 and 31 March 2021||133,478||143N16|
||Dcprcctatlon:|||||
||I Apnl 2020||70,111|8,0 I8|8.129|
||Charge for tbc ymr||9.050|480|9.530|
||31 Marclt 2021||79,161||87 659|
||Nct book value|||||
||31 March 2021||54,31|1440|&5.757|
||31 March 2020||63,367|1,920||
|10|Debtors|||||
||||31/03/2021||31,'113/20211|
||'fax refund<br>receivable||6,751||6.890|
||Prepayments<br>and accrued income||360||i 10|
||Antounts<br>due for room|htrc||||
||||7<br>I<br>I I||i.601?|
||Debtors due after more|than oneymr - Other debtor|50||8.750|
||||15,861||16,350|
|11|Creditors: due within|nne year||||
||Accrual s||2.114||2 650|





## 

|12|Analvsls ofcharitable|Analvsls ofcharitable|funds|funds|||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||~I/04/2<br>2|~locum||~xcndit<br>r||3l/03/ZIIZ(|
||Unresxrictcd<br>funtkv||||||||||
||General<br>reserve<br>1'und||||76,7(b|66.273|1|59.2(l|)|83,740|
||Designated<br>fund -|Buildmg||reserve hnid|55,304||(|7,905|I|47,399|
||Total unrcsincted|funds|||132,022|66273|(|67,156|1|131.139|
||Equippmg<br>buddmg|for|use|as a pre-school|||(|1.145|I|1,918|
||Total funds||||140,085|66 v/3|(|68,301|I|138.057|



## 

## 

|Analysis|nf net assets between<br>funds|||||||
|---|---|---|---|---|---|---|---|
||||Building|General||||
||||Resect e|Reserve|Restricted|||
||||~F|~F|~F|||
||||||5|||
|Fund balances at 31 March 2021 are rcprcsented||by||||||
|Tangible|fixed assets||47 399|1H40|6,918||55,757|
|Debtors||||15E61|||15,861|
|Cash at|bank|||68,553|||68 551|
|Current|Iiabihttm|||2.114 I||(|2.114 I|
|Total net assets|||47,399|83,'740|6,918||138,057|





## 

## 

## 

## 

|||||||31/03/2021|31/03/2021||31/03/2020|
|---|---|---|---|---|---|---|---|---|---|
|Expiry date||||||||||
|Six months notice|required|to t'munate||the lease||5|500||.500|
|Comparative<br>amounts<br>for tbe Statemcat of Fioancial Activdties||||||||||
|The total funds shown<br>for||2020 m the||Statement of)mac ial Activities|are spin hem can unrestncted|||and||
|iestncted<br>fumls as|follows|||||||||
|income||||Unrestricted||Restricted||Total||
|||||~ps||~Fund||Funds||
|||||||||g||
|Income from donanons|||||37.879||787|38,661||
|Income from chantable<br>activities|||||28.119|||28,119||
|Invcutntent<br>mcomc|- deposit mtcrmt||receivable||357|||357||
|'I'otal income|||||66,355||78|67,137||
|Expenditure||||||||||
|Expenditure<br>on chantable||activ utes|||83,166|1,927||85.093||
|Total expenditure|||||83.166|I|9sv|85.093||
|Net (expenditure)|for the|year ond||||||||
|net movement<br>in|funds|for the year|||16.811 )(|1.145 )(||17.956||
|Rccomili ~tion of|funds|||||||||
|Total i)inde brought|forward|||148.833||9.208||1s8.04(||
|Total funds carried forward||||132,022||8.063||140.085||



## 

