Registered number: 07530478 Charity number: 1141424
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 7 |
| Independent examiner's report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 - 11 |
| Statement of cash flows | 12 |
| Notes to the financial statements | 13 - 30 |
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021
Trustees Dr Oludare Adetokunbo Demuren, Chair Dr Adeniyi Faboya Dr Abiodun Olayinka Obisesan Mr Akintayo Akinsooto Ojo Company registered number 07530478 Charity registered number 1141424 Registered office CO2 8GU Pastor in charge Pastor Abiodun Obisesan Accountants AdeKay & Co Limited Chartered Certified Accountants 6 Medcalf Road Enfield EN3 6HL Bankers HSBC 26 High Street Colchester CO1 1DQ Barclays Bank Plc 9 High Street Colchester Essex CO1 1DA
Page 1
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
BOARDS' REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees present their annual report together with the financial statements of the Charity for the year ended 31 December 2021. The annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Charity qualifies as small under section 382 of the Companies Act 2006, the strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
The Charity is constituted as a company limited by guarantee, and is therefore governed by a Memorandum and Articles of Association.
The principal object of the Redeemed Christian Church of God is the advancement of the Christian faith worldwide and relief of poverty.
Our primary objective is to seek the advancement of Christian religion in accordance with preaching of the faith of the early Apostles and wherever possible, educate people using the word of God as our guide. We aim to establish and manage schools, Bible schools, vocational Bible schools, correspondence courses, and to teach religious knowledge in schools, institutions and the wider community.
In setting objectives and planning for activities, the trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Strategies for achieving objectives
The charity has adopted the following strategies for achieving the above objectives: • organisation of conferences and events with proven speakers and ministers of the faith to inspire and guide members; and
- financial and administrative support for other charities and Christian events with like purposes.
c. Activities undertaken to achieve objectives
The charity seeks to achieve its objectives by:
-
Various missionary activities.
-
Community Outreach Events.
-
Provision of welfare support to members; and
-
Conferences & Events.
Page 2
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
BOARDS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Objectives and activities (continued)
d. Public Benefit Statement
The Board of Trustees confirm that they have met their duties in strict compliance with the provisions of section 4 and 17 of the Charities Act 2011, and have had due regards to the Charity Commission’s general guidance on public benefit. Particular consideration has been given to the Charity Commission's supplementary public guidance provisions on the advancement of religion for the public benefit
e. Volunteers
The Church is grateful for the unstinting efforts of its volunteers who are involved in service provision. It is estimated that over 7,150 volunteer hours were provided during the year. If this is conservatively valued at £8.50 per hour, the volunteer efforts amount to over £60,775.
Page 3
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
BOARDS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Achievements and performance
a. Review of activities
During the year under review, the Church was of benefit to its congregation and its local community both spiritually and to a limited extent, financially. The church continues to run its Sunday and midweek services for the benefit of local community members.
The outbreak of Corona virus in the year 2020 means the church had to review her operations. The government lockdown was lifter in the second quarter of 2021, the year in report, and the church was able to start physical service. However, since not all parishioners were ready to return to the physical service, the church had to adopt the hybrid approach where parishioners can join services physically and virtually.
The charity was able to return to some of her charitable activities which were put on hold during the lockdown.
The charity supported poverty alleviation in the community by giving out food items for those who need it during the year.
We continue to support our community through our food bank donations month on month.
We participated in a Christmas initiative tagged “Love Your Neighbour.” In this initiative with our fund commitment and counterpart funding received we were able to make boxes of Christmas dinner available to families in Colchester
We supported the Blind Society in Nigeria
Support the elderly and members who are infirmed by supplying groceries.
Support people and help people to lose weight by allowing Slimming World to use our facilities.
Support fellow Christians such as Jesus Reigns Ministry by allowing them to use our facilities.
Support Samaritan’s Christmas Child Appeal.
We conducted a health and safety training in line with the government Covid-19 protocols. This is to enable members of the community understand the disease and prevent the spread.
We conducted trainings on PA console management and training on maximising the use of Zoom App.
We also conducted training on safeguarding for volunteers within and outside our charity.
Regular Weekly & Monthly Online Activities:
-
Weekly Midweek prayers.
-
Weekly House Fellowship.
-
Weekly Bible studies.
-
Monthly Communion Services.
-
Monthly Night Vigil.
-
Women’s Early Morning Prayers.
-
Women’s Monthly Night Vigil.
-
Marriage Seminar.
Page 4
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
BOARDS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Financial review
a. Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The Board of Trustees have established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets ('the free reserves') held by the charitable company should be 3 months of average annual expenditure. At this level, the Board of Trustees holds the view that they would be able to continue the current activities of the charitable company in the event of a significant drop in funding.
The Board of Trustees are in the process of considering a review of the reserve policy to be in the light of the wider strategic future plans. This is to ensure that the level of the reserve we hold are not only appropriate to our current position and annual expenditure, but also taking into full cognisance what our future strategic plans are.
c. Investments policy and performance
The Board have decided that at present, funds should continue to be retained in Banks and Building Societies. Any change in such banking arrangements should be agreed by the Board. As far as possible, funds will be retained in interest bearing accounts.
d. Principal funding
This is provided mainly through voluntary tithes and offerings by the church members and through gift aid scheme. Pledges are also taken for specific projects.
Structure, governance and management
a. Constitution
The Redeemed Christian Church of God- Stillwaters Colchester is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
b. Methods of appointment or election of Trustees
The management of the Charity is the responsibility of the trustees who are elected and co-opted under the terms of the Memorandum of Association.
c. Organisational structure and decision-making policies
The church is organised so that the trustees meet regularly to manage its affairs. There is a part time administrator, who manages the day to day administration of the church.
Page 5
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
BOARDS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Structure, governance and management (continued)
d. Policies adopted for the induction and training of Trustees
Most trustees are already familiar with the activities of the charitable organisation as they are drawn from members who have the skill set to offer and empathy with our core values. Newly elected trustees are encouraged to attend a series of training sessions led by the Chair.
The courses attended equip the trustees with skills to carry out their duties as trustees. The training enables them to understand:
-
Their obligation as trustees.
-
The importance of the main documents which set out the operational framework for the charity including
-
the Memorandum and Articles of association.
-
The control of resources and current financial position using the management accounts.
-
Their responsibility for the statutory accounts.
-
How to translate future plans and objectives into budgets and plans.
-
Use of budgetary control.
During induction, they meet other trustees. As part of the induction training, they are encouraged to attend appropriate external events where these will facilitate the undertaking of their role. An induction pack is provided for new Directors/Trustees.
e. Related party relationships
The RCCG Stillwaters Colchester is member of the Redeemed Christian Church of God (RCCG) which has parishes all over the world. The parish's relationship with RCCG and other parishes is governed by an 'Agreement for Common Purposes'.
The parish supports visiting ministers of the gospel from within and outside the UK. Support is also given to RCCG Central Office, World Evangelism Mission, Festival of Live and other RCCG Programmes. The parish also gives occasional grant to congregational members who are in need.
f. Financial risk management
The trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Plans for future periods
The Church intends to continue with its activities for the foreseeable future and enlarge its operations as the resources allow and according to leading of the Holy Spirit.
The charity continues to expand its influence in and support for the community programmes and events. The charity plans to roll over the activities held for charitable purposes in 2020 to 2021 and adopt new projects.
Board Members' liability
The Board Members of the Charity guarantee to contribute an amount not exceeding £1 to the assets of the Charity in the event of winding up.
Page 6
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
BOARDS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Statement of Trustees' responsibilities
The trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial . Under company law, the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of trustees and signed on their behalf by:
Dr Abiodun Obisesan Trustee Date: 19 August 2022
Mr Akintayo Akinsooto Ojo Trustee
Page 7
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Independent examiner's report to the Trustees of The Redeemed Christian Church of GodStillwaters Colchester ('the Charity')
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2021.
Responsibilities and basis of report
As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.
Signed: Dated: 22 August 2022 Adegboyega Adesigbin FCCA ACCA
AdeKay & Co Limited
Chartered Certified Accountants 6 Medcalf Road Enfield EN3 6HL
Page 8
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2021
| Note Income from: Donations and legacies 3 Investments 4 Total income Expenditure on: Charitable activities 6 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Restricted funds 2021 £ 8,767 - 8,767 8,767 8,767 - 181,301 - 181,301 |
Unrestricted funds 2021 £ 237,190 7,090 244,280 216,654 216,654 27,626 544,326 27,626 571,952 |
Total funds 2021 £ 245,957 7,090 253,047 225,421 225,421 27,626 725,627 27,626 753,253 |
Total funds 2020 £ 226,811 4,994 |
|---|---|---|---|---|
| 231,805 | ||||
| 212,826 | ||||
| 212,826 | ||||
| 18,979 | ||||
| 706,648 18,979 |
||||
| 725,627 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 13 to 30 form part of these financial statements.
Page 9
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee) REGISTERED NUMBER: 07530478
BALANCE SHEET AS AT 31 DECEMBER 2021
| Note Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 14 Net assets excluding pension asset Total net assets Charity funds Restricted funds 15 Unrestricted funds 15 Total funds |
749 86,399 87,148 (70,297) |
2021 £ 1,208,445 1,208,445 16,851 1,225,296 (472,042) 753,254 753,254 181,301 571,953 753,254 |
748 68,967 69,715 (66,627) |
2020 £ 1,235,593 1,235,593 3,088 1,238,681 (513,054) 725,627 725,627 181,301 544,326 725,627 |
|---|---|---|---|---|
The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 10
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee) REGISTERED NUMBER: 07530478
BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2021
The financial statements were approved and authorised for issue by the Trustees on 19 August 2022 and signed on their behalf by:
Dr Abiodun Olayinka Obisesan Mr Akintayo Akinsooto Ojo Trustee Trustee
The notes on pages 13 to 30 form part of these financial statements.
Page 11
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2021
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Interests receivable and rents from investments Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities Repayments of borrowing Net cash used in financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year The notes on pages 13 to 30 form part of these financial statements |
2021 £ 67,927 7,090 (16,574) (9,484) (41,011) (41,011) 17,432 68,967 86,399 |
2020 £ 80,637 4,995 (15,389) (10,394) (45,452) (45,452) 24,791 44,176 68,967 |
|---|---|---|
Page 12
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. General information
Redeemed Christian Church of God - Stillwaters Colchester is a company limited by guarantee incorporated and registered with the Charity Commission in England & Wales. The registered address is Heath House, Heath Business Park, Grange Way, Colchester, C02 8GU.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Redeemed Christian Church of God- Stillwaters Colchester meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
The Board consider that there are no material uncertainties about the charitable company ability to continue as a going concern. The trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
2.3 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Page 13
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
Support costs are those costs incurred directly in support of expenditure on the objects of the charity and include project management carried out at Headquarters. Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
Charitable activities and Governance costs are costs incurred on the charity's operations, including support costs and costs relating to the governance of the charity apportioned to charitable activities.
2.5 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the statement of financial activities as the related expenditure is incurred.
2.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Page 14
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.7 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
At each reporting date the Charity assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following basis:
Freehold property - 2.0% straight line Music & church equipment - 25.0% straight line Motor vehicles - 25.0% reducing balance Office equipment - 25.0% straight line Computer equipment - 33.3% straight line
2.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.10 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the statement of financial activities as a finance cost.
Page 15
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.11 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.12 Finance leases and hire purchase
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Charity. Obligations under such agreements are included in creditors, net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the statement of financial activities so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
2.13 Operating leases
Rentals paid under operating leases are charged to the statement of financial activities on a straight line basis over the lease term.
2.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
3. Income from donations and legacies
| Restricted | Unrestricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Donations | |||
| Building fund | 8,767 | - | 8,767 |
| Tithes | - | 141,172 | 141,172 |
| Collection at all services | - | 60,531 | 60,531 |
| Gift Aid | - | 32,376 | 32,376 |
Page 16
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
3. Income from donations and legacies (continued)
| Similar incoming resources Bookstall income Other income Subtotal detailed disclosure Donations Subtotal Total 2021 Donations Building fund Tithes Collection at all services Gift Aid Similar incoming resources Bookstall income Vending machine income Subtotal detailed disclosure Donations Government grants Subtotal Total 2020 |
Restricted funds 2021 Unrestricted funds 2021 £ £ - 70 - 141 8,767 234,290 - 2,900 - 2,900 8,767 237,190 Restricted funds 2020 Unrestricted funds 2020 £ £ 3,040 - - 93,188 - 72,958 - 33,839 - 363 - - 3,040 200,348 - 10,243 - 13,180 - 23,423 3,040 223,771 |
Total funds 2021 £ 70 141 |
|---|---|---|
| 243,057 | ||
| 2,900 | ||
| 2,900 | ||
| 245,957 | ||
| Total funds 2020 £ 3,040 93,188 72,958 33,839 363 - |
||
| 203,388 | ||
| 10,243 13,180 |
||
| 23,423 | ||
| 226,811 |
Page 17
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
3. Income from donations and legacies (continued)
4. Investment income
| Unrestricted funds 2021 £ Investment income - local investment properties 7,090 Unrestricted funds 2020 £ Investment income - local investment properties 4,994 Bank interest receivable - Total 2020 4,994 Analysis of grants Grants to Institutions 2021 £ Grants- Missionary 28,574 Grants to Institutions 2020 £ Grants - Missionary 30,515 |
Total funds 2021 £ 7,090 |
|---|---|
| Total funds 2020 £ 4,994 - |
|
| 4,994 | |
| Total funds 2021 £ 28,574 |
|
| Total funds 2020 £ 30,515 |
5. Analysis of grants
The Charity has made the following material grants to institutions during the year:
Page 18
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
5. Analysis of grants (continued)
| Name of institution RCCG World Evangelism RCCG Central Office RCCG Inspiration House Other grants to institutions |
2021 £ 25,274 1,200 - 26,474 2,100 28,574 |
2020 £ 24,706 1,200 3,000 |
|---|---|---|
| 28,906 1,609 |
||
| 30,515 |
6. Analysis of expenditure on charitable activities
Summary by fund type
| Support costs Direct costs Total 2021 Support costs Direct costs Total 2020 |
Restricted funds 2021 Unrestricted funds 2021 £ £ 8,767 176,183 - 40,471 8,767 216,654 Restricted funds 2020 Unrestricted funds 2020 £ £ 3,040 170,412 - 39,374 3,040 209,786 |
Total funds 2021 £ 184,950 40,471 |
|---|---|---|
| 225,421 | ||
| Total funds 2020 £ 173,452 39,374 |
||
| 212,826 |
Page 19
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. Analysis of expenditure on charitable activities (continued)
Summary by expenditure type
| Support costs Direct costs Support costs Direct costs |
Staff costs 2021 Depreciation 2021 £ £ 61,843 43,722 - - 61,843 43,722 Staff costs 2020 Depreciation 2020 £ £ 56,181 44,719 - - 56,181 44,719 |
Other costs 2021 £ 79,385 40,471 119,856 Other costs 2020 £ 72,552 39,374 111,926 |
Total funds 2021 £ 184,950 40,471 |
|---|---|---|---|
| 225,421 | |||
| Total funds 2020 £ 173,452 39,374 |
|||
| 212,826 |
7. Analysis of expenditure by activities
| Support costs Direct costs Total 2021 |
Advanceme nt of christian faith 2021 £ - 11,897 11,897 |
Grant funding of activities 2021 £ - 28,574 28,574 |
Support costs 2021 £ 184,950 - 184,950 |
Total funds 2021 £ 184,950 40,471 |
|---|---|---|---|---|
| 225,421 |
Page 20
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Analysis of expenditure by activities (continued)
| Support costs Direct costs Total 2020 |
Advancemen t of christian faith 2020 £ - 8,858 8,858 |
Grant funding of activities 2020 £ - 30,515 30,515 |
Support costs 2020 £ 173,452 - 173,452 |
Total funds 2020 £ 173,452 39,373 |
|---|---|---|---|---|
| 212,826 |
Analysis of direct costs
| Visiting Ministers expenses Rates Ministry expenses Hire of equipment Other Total 2021 Rates Ministry expenses Total 2020 Analysis of support costs |
Advanceme nt of christian faith 2021 £ 3,150 7,329 928 491 (1) 11,897 Advancemen t of christian faith 2020 £ 8,186 672 8,858 |
Total funds 2021 £ 3,150 7,329 928 491 (1) |
|---|---|---|
| 11,897 | ||
| Total funds 2020 £ 8,186 672 |
||
| 8,858 | ||
Page 21
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Analysis of expenditure by activities (continued)
Analysis of support costs (continued)
| Staff costs Depreciation Hire purchase interest Music and equipment Gas and electricity Insurance Telephone Cleaning Loan interest Welfare Professional fees Printing, postages and stationery Bank charges Motor expenses Travel Sundry expenses Mortgage interest Training Admin services & costs Dues and subscription Advertising and promotion Volunteer costs Evangelism Bookkeeping and accounting services Computer and IT support Equipment rental Health and safety Repairs , renewals and maintenance Governance costs Total 2021 |
Total funds 2021 £ 61,843 43,722 1,140 2,431 3,929 2,963 1,483 1,901 6,589 6,419 563 200 148 428 50 750 10,178 411 16,186 1,041 1,800 - - 5,250 997 478 8 12,542 1,500 184,950 |
Total funds 2020 £ 56,181 44,719 1,140 - 3,876 1,821 10 2,240 7,348 3,053 - 210 123 3,425 1,349 - 11,527 2,627 12,624 1,366 2,344 1,250 200 4,250 2,358 113 2,140 5,658 1,500 |
|---|---|---|
| 173,452 |
Page 22
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
8. Independent examiner's remuneration
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Charity's independent examiner for the independent | ||
| examination of the Charity's annual accounts | 1,500 | 1,500 |
9. Staff costs
| Wages and salaries Social security costs |
2021 £ 60,000 1,843 61,843 |
2020 £ 54,917 1,264 |
|---|---|---|
| 56,181 |
The average number of persons employed by the Charity during the year was as follows:
| 2021 | 2020 | |
|---|---|---|
| No. | No. | |
| Administrative | 2 | 2 |
No employee received remuneration amounting to more than £60,000 in either year.
10. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2020 - £NIL) .
During the year ended 31 December 2021, no Trustee expenses have been incurred (2020 - £NIL) .
Page 23
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
11. Tangible fixed assets
| Freehold property £ Cost or valuation At 1 January 2021 1,391,856 Additions - At 31 December 2021 1,391,856 Depreciation At 1 January 2021 186,027 Charge for the year 27,837 At 31 December 2021 213,864 Net book value At 31 December 2021 1,177,992 At 31 December 2020 1,205,829 12. Debtors Due within one year Other debtors 13. Creditors: Amounts falling due within one Bank overdrafts Bank loans Other taxation and social security |
Music and church equipment £ 106,142 - 106,142 90,248 6,918 97,166 8,976 15,893 year |
Motor vehicles £ 27,594 - 27,594 18,948 2,162 21,110 6,484 8,646 |
Computer equipment £ 36,982 16,574 53,556 31,757 6,805 38,562 14,994 5,225 2021 £ 749 749 2021 £ 207 53,378 5,788 |
Total £ 1,562,574 16,574 |
|
|---|---|---|---|---|---|
| 1,579,148 | |||||
| 326,980 43,722 |
|||||
| 370,702 | |||||
| 1,208,446 | |||||
| 1,235,593 | |||||
| 2020 £ 748 748 2020 £ - 53,378 3,326 |
Page 24
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
13. Creditors: Amounts falling due within one year (continued)
| Obligations under finance lease and hire purchase contracts Accruals |
2021 £ 4,174 6,750 70,297 |
2020 £ 4,173 5,750 |
|---|---|---|
| 66,627 |
14. Creditors: Amounts falling due after more than one year
| Bank loans Other loans Net obligations under finance lease and hire purchase contracts |
2021 £ 262,306 206,456 3,280 472,042 |
2020 £ 287,540 218,061 7,453 |
|---|---|---|
| 513,054 |
The aggregate amount of liabilities payable or repayable wholly or in part more than five years after the reporting date is:
| Payable or repayable by instalments | 2021 £ 315,684 315,684 |
2020 £ 340,918 |
|---|---|---|
| 340,918 |
The loan outstanding is a repayment mortgage of the church building at Heath House, Heath Business Centre, off Whitehall Road, Colchester, Essex CO2 8HG.
The bank loan is a Barclays Bank mortgage secured on the church premises at Heath House, Heath Business Centre, off Whitehall Road, Colchester, Essex CO2 8HG.
Page 25
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds Restricted funds Restricted Fund Total of funds |
Balance at 1 January 2021 £ 544,326 181,301 725,627 |
Income £ 244,281 8,767 253,048 |
Expenditure £ (216,654) (8,767) (225,421) |
Balance at 31 December 2021 £ 571,953 |
|---|---|---|---|---|
| 181,301 | ||||
| 753,254 |
Page 26
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General Funds Restricted funds Restricted Fund Total of funds Summary of funds Summary of funds - current year General funds Restricted funds |
Balance at 1 January 2020 £ 525,346 181,301 706,647 Balance at 1 January 2021 £ 544,326 181,301 725,627 |
Income £ 228,766 3,040 231,806 Income £ 244,281 8,767 253,048 |
Expenditure £ (209,786) (3,040) (212,826) Expenditure £ (216,654) (8,767) (225,421) |
Balance at 31 December 2020 £ 544,326 |
|---|---|---|---|---|
| 181,301 | ||||
| 725,627 | ||||
| Balance at 31 December 2021 £ 571,953 181,301 |
||||
| 753,254 |
16. Summary of funds Summary of funds - current year
Page 27
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
16. Summary of funds (continued)
Summary of funds - prior year
| General funds Restricted funds |
Balance at 1 January 2020 £ 525,346 181,301 706,647 |
Income £ 228,766 3,040 231,806 |
Expenditure £ (209,786) (3,040) (212,826) |
Balance at 31 December 2020 £ 544,326 181,301 |
|---|---|---|---|---|
| 725,627 |
17. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Tangible fixed assets Current assets Creditors due within one year Creditors due in more than one year Total Analysis of net assets between funds - prior year Tangible fixed assets Current assets Creditors due within one year Creditors due in more than one year Other unallocated Total |
Restricted funds 2021 Unrestricted funds 2021 £ £ 181,301 1,027,144 - 87,148 - (70,297) - (472,042) 181,301 571,953 Restricted funds 2020 Unrestricted funds 2020 £ £ 181,301 1,054,292 - 69,714 - (66,627) - (513,054) - 2 181,301 544,327 |
Total funds 2021 £ 1,208,445 87,148 (70,297) (472,042) |
|---|---|---|
| 753,254 | ||
| Total funds 2020 £ 1,235,593 69,714 (66,627) (513,054) 2 |
||
| 725,628 |
Page 28
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
18. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Amortisation charges Interests and rents from investments Decrease/(increase) in debtors Increase in creditors Net cash provided by operating activities 19. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents 20. Analysis of changes in net debt At 1 January 2021 £ Cash at bank and in hand 68,967 Bank overdrafts repayable on demand - Debt due within 1 year (53,378) Debt due after 1 year (505,600) Finance leases (11,628) (501,639) |
2021 £ 27,626 15,885 27,837 (7,090) (1) 3,670 67,927 2021 £ 86,399 86,399 Cash flows £ 17,432 (207) - 36,838 4,174 58,237 |
2020 £ 18,979 16,882 27,837 (4,995) 17,692 4,242 80,637 2020 £ 68,967 68,967 At 31 December 2021 £ 86,399 (207) (53,378) (468,762) (7,454) (443,402) |
|---|---|---|
Page 29
THE REDEEMED CHRISTIAN CHURCH OF GOD- STILLWATERS COLCHESTER (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
21. Related party transactions
During the year a company in which one of the trustee served as a director received fees amounting to £5,250 (2020 : £4,250).
Page 30