OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Ito2
Trustees' Report 3to 10
Statement ofTrustees' Responsibilities
Independent
Auditors'
Report 12to 15
Consolidated
Statement
ofFinancial Activities 16to 17
Consolidated
Balance Sheet
IS
Balance Sheet 19
Consolidated
Statement
ofCash Flows 20
Notes to the Financial Statements 21 to 49

Reference and Administrative Reference and Administrative Details Details
Company Registration Number 07540805
Charity Registration Number 1141415
Solicitors Thomson Hayton Winkley
114-116Stricklandgate
Kendal
Cumbria
LA9 4QA
Bankers Barclays Bank PLC
9Highgate
Kendel
Cumbria
LA9 4DF
Auditor Stables Thompson 4Briscoe
Chartered Accountants 4 Statutory Auditors
Lowther House
Lowther Street
Kendal
Cumbria
LA9 4DX

Reco gnised Gain s and Losses)
Unrestricted Restricted Total
funtls funds 2021
Note
Income and Endowments from:
Donations
and legacies
729,497 729,497
Charitable
activities
258,468 300,751 559,219
Other trading activities 591,495 591,495
Investment
income
9,349 9,349
Total income 1,588,809 300,751 1,889,560
Expenditure
on:
Raising funds
Charitable
activities
8
9
(963,182)
~(406,(29
~(27(,903 (963,182)
(678,032)
Total expenditure (1,369,311) (271,903) (1,641314)
Gains/losses
on investment
assets 85,979 85,979
Net income 305,477 28,848 334,325
Net movement
in funds
305,477 28,848 334,325
Reconciliation offunds
Total funds brought forward 1,056,991 13,924 1,070,915
Total funds carried forward 26 1,362,466 42,772 1,406,240

Reco gnised Gain s and Losses)
Total
Unrestricted Restricted 2020
Comparative - 2020 Note
Income and Endowments from:
Donations
and legacies
47,980 47,980
Charitable
activities
15,000 451,430 466,430
Other trading activities 1,338,071 1,338,071
Investment
income
15,667 15,667
Other income 6241 6/41
Total Income 1,422,959 451,430 1,874,389
Expenditure
on:
Raising funds
Charitable
activities
8
3
(1,102,715)
~(386,234
(467,065) (1,102,715)
(847399)
Total Expenditure (1,482,949) (467,065) (1,950,014)
Gains/losses
on investment
assets (51,018) (51,018)
Net expenditure 111,008) (15,635) (126,643)
Net movement
in funds
(111,008) (15,635) (126,643)
Reconciliation offunds
Total funds brought
forward
1,167,999 29,559 1,197,558
Total funds carried forward 26 1,056,991 13,924 1,070,915

Consolidated
Balance Sheet as
at31Marc h 2021
2021 2020
Note
Fized assets
Intangible
assets
16 123,006 81,693
Tangible assets 17 445,148 474,226
investments 589,697 497,255
1,157,851 1,053,174
Current assets
Stocks 19 46,647 53,514
Debtors 20 134,942 78,454
Cash at bank and in hand 21 559,797 29,316
741,386 161,284
Creditors: Amounts falling due within one year 22 293,868 (143,543)
Net current assets 447,518 17,741
Total assets less current liabilities 1,605,369 1,070,915
Creditors: Amounts falling due after more than one year 23 (200,129)
Net assets 1,405,240 1,070,915
Funds ofthe group:
Restricted income funds
Restricted
funds
42,772 13,924
Unrestricted Income funds
Unrestricted funds 1,362,468 1,056,991
Total funds 26 1,405+40 1,070,915

Balance Sheet as at 31 March 2021
2021 2020
Note
Fixed assets
Intangible
assets
16 123,006 81,693
Tangible assets 17 445,148 474/26
Investments 589,697 497,255
1,157,851 1,053,174
Current assets
Stocks 19 1,231
Debtors 20 199,128 139,694
Cash at bank and in hand 21 540/50 17,929
740,609 157,623
Creditors: Amounts falling due within one year 22 (293,072 (139,882)
Net current assets 447,537 17,741
Total assets less current liabilities 1,605,388 1,070,915
Creditors: Amounts falling due after more than one year 23 200,129
Net assets 1,405,259 1,070,915
Funds ofthe charity:
Restricted income funds
Restricted funds 26 42,772 13,924
Unrestricted income funds
Unrestricted funds 1,362,487 1,056,991
Total funds 26 1,405,259 1,070,915

Consolidated
St
ateme nt of Cash Flows for the Year En ded 31March 2021
2021 2020
Note
Cash flows from operating
activities
Net cash income/(expenditure) 334,325 (126,643)
Adjustments
to cash flows from non-cash
items
Depreciation 17 32,009 35,654
Amortisation 16 20,931 20,932
Investment
income
6 (9,349) (15,667)
Revaluation ofinvestments 85,979 51,018
291,937 (34,706)
Working capital adjustments
Decrease/(increase)
in stocks
19 6,867 (7,481)
(Increase)/decrease
in debtors
20 (56,488) 36,729
Decrease in creditors 22 (6,910) (52,366)
Increase in deferred
income
23 114,939 2,431
Net cash fiows from operating activities 350,345 55,393
Cash flows from investing
activities
Interest receivable
and similar
income 6 9,349 15,667
Pwchase ofintangible
fixed assets
16 (62,244) (36,695)
Purchase oftangible fixed assets 17 (2,930) (6,043)
Pwchase ofinvestments 18 (779,142) (420368)
Sale ofinvestments 18 772,679 458,716
Net cash flows Irom investing activities (62,288) 11,277
Cash flows from flinancing
activities
Value ofnew loans obtained during the period 250,000
Repayment ofloans and borrowings 22 (7,576)
Net cash flows from financing activities 242,424
Net increase/(decrease)
in cash and
cash equivalents 530,481 (44,116)
Cash and cash equivalents
at
1 April 29,316 73,432
Cash and cash equivalents
at
31March 559,797 29,316

3 Income from donations a nd legacies
Unrestricted
funds Total Total
General 2021 2020
Donations
and legacies;
Donations
from individuals
42,281 42$,81 10,959
Legacies 11,430 11,430 2,500
Grants, including
capital grants;
Government
grants
671,646 671,646 6,509
Donations
&om community
groups 872 872 24,444
Other income &om donations and legacies 3+68 3,268 3,568
729,497 729,497 47,980
4 Income from charitable activities
Unrestricted
funds Restricted Total
General funds 2021
Big Lottery - Reaching Communities 99,950 99,950
Big Lottery Development Grant 25,000 25,000
Winter Warmth - CCF grants 51,600 51,600
Age UK - Benefits take up 30,752 30,752
Rayne Foundation 20,000 20,000
Eric Wright Trust 25,000 10,000 35,000
No Place Like Home 14,000 14,000
EON Handyperson
Home
Energy 2,340 2,340
Barrow - Thornbarrow 928 928
Age UK Support Services 35,000 35,000
CCF/CCC Falls Awareness 3,333 3,333
Sobell Foundation 6,000 6,000
Agnes Backhouse Charitable Trust 15,000 15,000
Cumbria CCF grant 35,000 35,000
Compass Connections 38,395 38,395
Think Digital 46,922 46,922
PCT Strictly Seated Dancing 19,875 19,875
Gateway
Group
9,900 500 10,400
Gateway
Partnership
Work
7,840 7,840
Staying Connected 9,850 9,850
Armed Forces Covenant
Grant
18,291 18,291
Age UK COVID grant 13,743 13,743

Unrestricted
funds Restricted Total
General funds 2021
f,
Goodacre Benevolent Fund 20,000 20,000
258,468 300,751 559,219
Unrestricted
funds Restricted Total
General funds 2020
Big Lottery - Reaching Communities 107,066 107,066
Winter Warmth - CCF grants 42,480 42,480
RBSFinancial
inclusion
34,959 34,959
Garfield Weston 30,000 30,000
Age UK - Benefits take up 33,480 33,480
Age UK - Winter Warmth Campaign 9,125 9,125
Age UK Ambitions for Later Life 14,000 14,000
One Digital Project 17,$00 17,$00
CCF Compass 22,561 22,561
AWA Awards
for All
10,000 10,000
Digital Leadership Fund 28,677 28,677
Sir John Fisher 12,500 12,500
Rayne Foundation 20,000 20,000
Eric Wright Trust 20,000 20,000
No Place Like Home 14,000 14,000
EON Handyperson Home Energy 8,100 8,]00
EON Warm Homes Plus 9,900 9,900
Get Active 1,500 1,500
Barrow - Thornbarrow 2,615 2,615
Age UK Support Services 15,000 15,000
CCF/CCC Falls Awareness 6,667 6,667
Sobell Foundation 6,000 6,000
15,000 451,430 466,430

Unrestricted
funds Total Total
General 2021 2020
f,
Trading income;
Shop income from sale ofdonated goods and
services 517/16 517,216 1,132,385
Sales ofgoods and services 73,673 73,673 199,730
Other trading income 606 606 5,956
591,495 591,495 1,338,071
6 Investment income
Unrestricted
funds Total Total
General 2021 2020
Interest receivable and similar income;
Interest receivable on bank deposits 43
Other income fiom fixed asset investments 9,349 9,349 15,624
9,349 9,349 15,667
7 Other income
Total Total
2021 2020
StafFtime on BuyCharity capitalised 6+41
8 Expenditure on raising funds

Unrestricted
funds
Total Total
Note General
f
2021 2020f
Retail trading costs:
Staffcosts 636/61 636,261 657,090
Costs ofgoods sold 57,585 57,585 125,592
Trading subsidiary costs 52 52 48
Events and conferences 86 86 287
Property costs 162,266 162,266 188,149
Marketing
and
publicity 314 314 1,703
Depreciation, amortisation and other similar
costs 14,963 14,963 18,509
Other direct costs ofactivities for generating
funds 75,890 75,890 84,029
Business development costs (excluding staff
costs) 10 9,240 9/40 10,725
956,657 956,657 1,086,132

Unrestricted
funds Total Total
Note General
f,
2021 2020f
Other investment management costs;
Amounts payable to investment managers 2,800 2,800 3,841
2,800 2,800 3,841

Allocated Total
Direct costs support costs costs
Costs ofgenerating donations and legacies 3,725 3,725
Costs oftrading activities 896,925 59,732 956,657
Investment
management
costs 2,800 2,800
Total for 2021 903,450 59,732 963,182
Allocated Total
Direct costs support costs 2020
f.
Costs ofgenerating donations and legacies 12,742 12,742
Costs oftrading activities 1,032,583 53,549 1,086,132
Investment
management
costs 3,841 3,841
Total for 2020 1,049,]66 53,549 1,102,715
9
Expenditure
on charitable activities
Unrestricted
funds Restricted Total
General funds 2021
f. f.
Client Services 223,039 374,642 597,681
Grants distributed 52,086 52,086
Governance
costs
28,265 28,265
251,304 426,728 678,032
Unrestricted
funds Restricted Total
General funds 2020
Client Services 352,699 408,950 761,649
Grants distributed 58,115 58,115
Governance
costs
27,535 27,535
380,234 467,065 847499

Activity
undertaken Activity
directly support costs 2021
Client Services 330,328 267,353 597,681
Grants distributed 52,086 52,086
Governance 8,394 19,871 28,265
390,808 287,224 678,032
Activity
undertaken Activity
directly support costs 2020
Client Services 476,058 285,591 761,649
Grants distributed 58,115 58,115
Governance 9,066 18,469 27,535
543,239 304,060 847,299

Unrestricted
funds Total Total
General 2021f 2020
Staffcosts
Wages and salaries 12,176 12,176 9,458
Social security costs 959 959 793
Pension costs 511 511 431
Other staff costs 19 19 17
Audit fees
Audit ofthe financial statements 4,100 4, 100 4,050
Other fees paid to auditors 4,294 4,294 4,914
Legal fees 46 46 65
Other governance costs 541
Allocated
support
costs 6,160 6,160 7,266
28,265 28,265 27,535

Net incoming /(outgoing) resources for the year include:
2021 2020
Audit fees 4,100 4,050
Depreciation offixed assets 32,009 35,654
Amortisation ofsofiware development 20,931 20,931

13Staffcosts
The aggregate
payroll costs were as follows:
2021 2020
Staffcosts during the year were:
Wages and salaries 983,507 1,0912.63
Social security costs 71,660 69,130
Pension costs 30,898 36,197
Other staff costs 3,055 2,841
1,089,120 I 199,431
2021 2020
No No
Operations and specialist services 10 14
Organisational support 7 7
Income generation and retail 27 30
51

2021 2020
f.
Audit ofthe financial
statements
4,100 4,050
Other fees to auditors
The auditing ofaccounts ofany associate ofthe charity 650 650
Audit-related
assurance
services 2,560 3,260
Taxation compliance
services
880 800
All other non-audit
services
204 204
4+94 4,914

Group
So@ware
development Total
Cost
At 1 April 2020 141,351 141,351
Additions 62,244 62,244
At 31 March 2021 203,595 203,595
Amortis ation
At 1 April 2020 59,658 59,658
Charge for the year 20,931 20,931
At 31 March 2021 80,589 80,589
Net book value
At 31March 2021 123,006 123,006
At 31 March 2020 81,693 81,693
Charity
Software
development Total
Cost
At 1 April 2020 141,351 141,351
Additions 62,244 62,244
At 31March 2021 203,595 203,595
Amortisation
At 1 April 2020 59,658 59,658
Charge for the year 20,931 20,931
At 31 March 2021 80,589 80,589
Net book value
At 31 March 2021 123,006 123,006
At 31March 2020 81,693 81,693

Group
Land and Furniture
and
buildings equipment Motor vehicles Total
Cost
At I April 2020 621,234 237,697 4,500 863,431
Additions 2,930 2,930
At 31 March 2021 621,234 240,627 4,500 866,361
Depreciation
At I April 2020 164,044 220,660 4,500 389,204
Charge for the year 19,774 12,235 32,009
At 31March 2021 183,818 232,895 4,500 421,213
Net book value
At 31 March 2021 437,416 7,732 445,148
At 31March 2020 457,190 17,037 474,227

Charity
Land and Furniture
and
buildings equipment Motor vehicles Totalf
Cost
At I April 2020 621,234 237,697 4,500 863,431
Additions 2,930 2,930
At 31March 2021 621,234 240,627 4,500 866,361
Depreciation
At I April 2020 164,044 220,660 4,500 389,204
Charge for the year 19,774 12,235 32,009
At 31 March 2021 183,818 232,895 4,500 421,213
Net book value
At 31 March 2021 437,416 7,732 445,148
At 31 March 2020 457,190 17,037 474327

2021f 2020
Other investments 589,697 497,255

Country of Proportion ofvoting rights Principal
Undertaking incorporation Holding and shares held activity
2021 2020
Subsidiary undertakings
Trading
Age UK South Lakeland
Trading CIC
England
and Wales
10104067
Limited
guarantee
by 1PP subsidiary
Age
South
of
UK
Lakeland
Online
trading
Charitek CIC England
and Wales
12294358
Limited
guarantee
by Ippog 1PP subsidiary
Age
of
UK
South
Lakeland
Other investments
Listed Unlisted
investments investments Total
Cost or Valuation
At 1 April 2020 460,492 36,763 497,255
Revaluation 85,979 85,979
Additions 400,822 378,320 779,142
Disposals (369,058) 403,621) (772,679)
At 31 March 2021 578,235 11,462 589,697
Net book value
At 31March 2021 578,235 11,462 889,697
At 31March 2020 460,492 36,763 497455

Charity
2021 2020
Other investments 589,697 497/55
Other investments
Listed Cash held in
investments portfolio
f
Total
Cost or Valuation
At 1 April 2020 460,492 36,763 497,255
Revaluation 85,979 85,979
Additions 400,822 378,320 779,142
Disposals
At 31March 2021 578,235 11,462 589,697
Net book value
At 31March 2021 578,235 11,462 589,697
At 31March 2020 460,492 36,763 497,255

19 Stock
Group Charity
2021 2020f 2021
f,
2020
Stocks 1,231 1,231
Finished goods 45,416 53,514
46,647 53,514 1,231
20 Debtors
Group Charity
2021 2020 2021 2020
Trade debtors 79,022 29,654 79,022 29,654
Due &om group undertakings 86,361 62,521
Prepayments 49,309 33,079 29,005 31,798
VAT recoverable 6,611 11,460 4,740 11,460
Other debtors 4,261 4/61
134,942 78,454 199,128 139,694

Group Charity
2021 2020 2021 2020
Cash on hand 1,539 1,260 1,539 1,260
Cash at bank 558/58 28,056 538,711 16,669
559,797 29,316 540,250 17,929
22 Creditors: amounts falling due within one year
Group Charity
2021 2020 2021 2020
Bank loans 42/95 42,295
Trade creditors 11,884 27,305 11,754 24,304
Resources held for third parties 18,467 19,165 18,467 19,165
Other taxation and social security 18,698 17,270 18,698 17/70
Other creditors 5,033 5,033
Accruals 25,174 12,359 24,508 11,699
Deferred income 177,350 62,411 177,350 62,411
293,868 143,543 293,072 139,882
Deferred income
2021
Group
Deferred income at I April 2020 62,411
Resources deferred in the period 177,530
Amounts
released lrom
previous periods (62,411
Deferred income at 31March 2021 177,530
2021
Charity
Deferred income at 1 April 2020 62,4]1
Resources deferred in the period 177,530
Amounts
released lrom
previous periods 62,411)
Deferred income at 31 March 2021 177,530

Notes to the Financial Statements
fo
Notes to the Financial Statements
fo
r the Year E nded 31M arch 2021
Resources held forThird Parties as agent or custodian trustee
Group and Charity Brought
forward
Received Paid out Carried
forward
Hawkshead
Club
875 919
East ICC Locality grant and Public Health
Locality grant
18,290 (742) 17,548
19,165 (742) 18,467

23 C reditors: amounts
falling due after one
year
Group Charity
2021 2021
Bank loans 200,129 200,129
Includ ed
in
the credit ors ar e t he following
amounts
due after more than
five years:
2021
After more than five years by instalments 28,077

Group Charity
2021 2020 2021 2020
Land and buildings
Within one year 146,348 137,215 146,348 137/15
Between one and five years 355,122 196,230 355,122 196/30
After five years 165,633 46,433 165,633 46,433
667,103 379,878 667,103 379,878
Other
Within one year 16,461 23,698 16,461 23,698
Between one and five years 16,599 24,093 16,599 24,093
After five years 2,587 2,587
33,060 50,378 33,060 50,378

Group
Balance at Other Balance at
1April Incoming Resources recognised 31March
2020
f
resources expended Transfers gains/(losses)
f.
2021
f,
Unrestricted funds
General
Remaining unrestricted
funds 57,231 1,588,809 (1,316,371) (208,732) 85,979 206,916
Designated
Designated funds - as per
charity 999,760 (52,940) 208,732 1,155,552
Total unrestricted funds ],056,991 1,588,809 (],369,311) 85,979 1,362,468
Restricted funds
Restricted funds - as per
charity 13,924 300,751 ~(271,903 42,772
Total funds 1,070,915 1,889,560 (~(,64(,2(4 85,979 1,405240
Balance at Other Balance at
1 April Incoming Resources recognised 31March
2019
f,
resources
f
expended Transfers
f,
gains/(losses) 2020
f
Unrestricted funds
General
Remaining unrestricted
funds 153,803 1,307,442 (1,310,846) (42,150) (51,018) 57,231
Designated
Designated funds - as per
charity 1,014,196 (56,586) 42,150 999,760
Total unrestricted funds 1,167,999 1,307,442 (1,367,432) (51,018) 1,056,991
Restricted funds
Restricted funds - as per
charity 29,559 451,430 (467,065) 13,924
Total funds

Charity
Balance at Other Balance at
1April Incoming Resources recognised 31March
2020 resources expended Transfers gains/(losses) 2021
f, f,
Unrestricted
General
Remaining
unrestricted
funds 57,231 1,588,809 (1,316,352) (208,732) 85,979 206,935
Designated
Fixed asset fund 555,919 (52,940) 65,174 568,153
General core reserve 400,000 400,000
Planned
investment
in
services 43,841 53,558 97,399
Provision for upgrade ofIT
and telephone
systems
90,000 90,000
999,760 (52,940) 208,732 1,155,552
Total Unrestricted 1,056,991 1,588,809 (1,369,292) 85,979 1,362,487
Restricted
Age UK - Benefits Take Up 30,752 (30,752)
EON HHE Handyperson
Home energy 2,340 (2,340)
Compass Connections 38,395 (38,395)
Think Digital 46,922 (33,516) 13,406
Eric Wright Trust 10,000 (10,000)
BigLottery Development
Grant 25,000 (25,000)
Cumbria
Community
Foundation
Winter
Warmth 510 51,600 (44,240) 7,870
No Place Like Home 14,000 (14,000)
Agnes Backhouse Charitable
Trust 12,719 15,000 (6,907) 20,812
Sobell Foundation 6,000 (6,000)
CCC Falls Awareness
Champion 3,333 (3,333)
Armed Forces Covenant
Grant 18@91 (18,291)
Rayne Foundation Grant 20,000 (20,000)
Staying Connected 9,850 (9,850)
Barrow - Thornbarrow 928 (699) 229
Ambleside
Masonic
Lodge 695 (240) 455
Gateway
Partnership
Work 7,840 (7,840)

Balance at Other Balance at
1April Incoming Resources recognised 31March
2020 resources expended Transfers gains/(losses) 20?1
Gateway Group 500 (500)
Total restricted 13,924 300,751 (271,903) 42,772
Total funds 1,070,913 1,889,560 (1,641,195) 85,979 1,405,259
Balance at Other Balance at
I April Incoming Resources recognised 31March
2019 resources expended Transfers gains/(losses) 2020
Unrestricted
General
Remaining
unrestricted
funds 153,803 1,307,442 (1,310,846) (42,150) (51,018) 57,231
Designated
Fixed asset fund 569,768 (56,586) 42,737 555,919
General core reserve 400,000 400,000
Planned
investment
in services 44,428 (587) 43,841
1,014,196 (56,586) 42,150 999,760
Total unrestricted 1,167,999 1,307442 (1,367,432) (51,018) 1,056,991
Restricted
Age UK - Benefits Take Up 33,480 (33,480)
Age UK - Winter Warmth 9,125 (9,125)
Age UK - Ambitions for Later
Life 14,000 (14,000)
Big Lottery - Reaching
Communities 107,066 (107,066)
Age UK - E,On Home Energy 9,900 (9,900)
EON HHE Handyperson
Home energy 8,100 (8,100)
CCC Operation ofCompass
online 22,561 (22,561)
AWA Awards for All 10,000 (10,000)
Sir John Fisher 12,500 (12,500)
Digital Leadership Fund 28,677 (28,677)
One Digital Project 17,800 (17,800)
Eric Wright Trust 20,000 (20,000)
RBSFinancial
Inclusion
34,959 (34,959)
Donations towards Winter
Warmth 300 (300)
Page 46

Notes to the Fina ncial Statem ents
for t
he Year E nded 31 March 2021
Balance at Other Balance at
1 April Incoming Resources recognised 31March
2019 resources
f
expended Transfers
f
gains/(losses) 2020
f
Cumbria
Community
Foundation
Winter Warmth
5,165 42,480 (47,135) 510
No Place Like Home 14,000 (14,000)
Agnes Backhouse Charitable
Trust 23,699 (10,980) 12,719
Garfield Weston Fund-
Friends Exchange 30,000 (30,000)
Sobell Foundation 6,000 (6,000)
Get Active 1,500 (1,500)
CCC Falls Awareness
Champion 6,667 (6,667)
Rayne Foundation
Grant
20,000 (20,000)
Barrow - Thornbarrow 2,315 (2,315)
Ambleside
Masonic Lodge
695 695
Total restricted 29,559 451,430 ~467,065) 13,924
Total funds

Group
Total funds at
Unrestricted fuuds Restricted 31March
General Designated f'unds 2021
f.
Intangible
fixed assets
123,006 123,006
Tangible fixed assets 445,148 445,148
Fixed asset investments 2/99 587,398 589,697
Current assets 698,614 42,772 741,386
Current liabilities (293,868) (293,868)
Creditors over 1 year (200,129 (200,129)
Total net assets 206,916 1,155,552 42,772 1,405,240
Total funds at
Unrestricted funds Restricted 31March
General Designated funds 2020
Intangible
fixed assets
81,693 81,693
Tangible fixed assets 474,226 474,226
Fixed asset investments 53,414 443,841 497,255
Current assets 147,360 13,924 161,284
Current liabilities (143,543) (143,543)
Total net assets 57,231 999,760 13,924 1,070,915

Total funds at
Unrestricted funds Restricted 31March
General Designated funds 2021
Intangible
fixed assets
123,006 123,006
Tangible fixed assets 445,148 445,148
Fixed asset investments 2/99 587,398 589,697
Current assets 697,837 42,772 740,609
Current
liabilities
(293,072) (293,072)
Creditors over 1 year (200,129) 200,129
Total net assets 206,935 1,155,552 42,772 1,405,259
Total funds at
Unrestricted funds Restricted 31March
General Designated funds 2020
f,
Intangible
fixed assets
81,693 81,693
Tangible fixed assets 474/26 474,226
Fixed asset investments 53,414 443,841 497,255
Current
assets
143,699 13,924 157,623
Current
liabilities
(139,882 (139,882)
Total net assets 57,231 999,760 13924 1,070,915