NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION (A company limited by guarantee)
REPORT AND FINANCIAL STATEMENTS For the year ended 31 March 2024
Charity Number 1141400 Company Number 07586712
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
ANNUAL REPORT AND FINANCIAL STATEMENTS
For the year ended 31 March 2024
| Contents | Page |
|---|---|
| Trustees annual report | 1 to 6 |
| Independent examiners report | 7 |
| Statement of Financial Activities (including | 8 |
| income and expenditure account) | |
| Balance sheet | 9 |
| Notes to the financial statements | 10 to 18 |
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
The Trustees are pleased to present their annual Directors’ report together with financial statements of the charity for the year ended 31 March 2024 which are also prepared to meet the requirements for a Directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2022, the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102) (effective October 2019). The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2022, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
Achievements and Performance
The operating year of 23/24 has seen the progress made against the outcomes set for the year and built on the success of our previous years, this year working with 301 people in oneto-one support and 111 individuals have attended our group support service.
Of note are our achievements in:
-
Responding to the individual needs of our clients through adopting a more flexible working practice and specifically the realignment of resources to meet the increased demand for 1:1 based interventions.
-
We are open 30 hrs per week with one late evening. Mon, Wed and Fri 09:30 – 14:30 and Tuesday 9:30 – 19:30.
-
The continuation and increase of the support offered to people within Sunderland who have substance and alcohol issues.
-
Increase in our numbers of clients receiving one to one support
-
Increase in the number of clients accessing our support groups
-
Increase in Volunteers and volunteer hours. 6 volunteers gave a total of 1014 hours to our service
-
Increased presence on social media with Instagram Reach improving by 155.3%
-
Increase of Google searches for NERAF
1
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
The operating year of 2023 to 2024 has seen NERAF adapt and diversify in response to need and funding changes. Our funding streams have grown, and with it, our staff team to meet the growing demand for our services. We are receiving referrals from new and diverse partners across Sunderland and other National Organisations. We have ended the financial year with 8 part time staff. Despite a small staff team, we have worked with over 301 people in one-to-one support and 111 individuals in Group Support.
This year has seen a strong emphasis placed on our client centred approach through the coaching and mentoring model, which places the client at the centre of the process and ensures that they are included in considerations regarding decisions made, targets set, and the learning taken from previous actions and outcomes. This approach has demonstrated the positivity generated through the client empowerment process and evidenced through our recorded success rate.
The financial climate remains challenging and as such the board and staff have placed a greater emphasis on developing the volunteer base, which not only has a positive impact on our clients’ recovery and ability to meet ever increasing need but also provides the opportunity to develop and progress new ideas. We currently have 6 volunteers, many who have had substance or alcohol issues themselves and are able to offer peer knowledge and support to our clients. Other volunteers have loved ones who have had substance and alcohol issues and are passionate about support individuals and loved ones of those effected.
As a board we continue to submit funding applications and are always looking for opportunities to further develop the charity. We have almost doubled our income from grant funding from the previous financial year and 2023/2024 is already shaping up to be another year of growth.
My sincere thanks go to all those that have supported NERAF past, present, and future and a huge, big thank you to all our customers, volunteers, peers, staff, and stakeholders; without which our continuing success would not be achievable. Similar to last year, this year has been a tough year for us, and for other charities providing similar support, and if it were not for your continuing support to access our service, referring to us, and volunteering for us, our task would be so much harder to accomplish.
Thank you also to the Board of Trustees who do so much unrecognised and voluntary work behind the scenes and often must make tough decisions, financial pressures and robust decision making is at the heart at what we do at NERAF, and this could not be achieved without the support of Board.
I would like to take a moment to say a big well done to those who have sustained and flourished in their recovery this year and wish you success to the future. Unfortunately, we have lost some people along the way either to their addiction or for other reasons. I hope and wish them well for the future too.
As with other third sector organisations we are aware of the financial difficulties that are present given the current climate following Covid, as a Board we are proud that we continue to make positive financial headway in these challenging times.
2
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
Eleanor Griffin Chair of Board for NERAF
Plans for the future
We continue to monitor and review all non-essential work in order to keep all costs to a minimum whilst being sure not to compromise the quality of our service delivery.
As a strong element of our work to support our service users, NERAF continue to seek out new partnership opportunities whilst maintaining positive relationships with our existing partners. These will enable us to finance our work across public health contracts, grant work and independently paid for commercial work. In this way we aim to spread our financial risk and any surplus gained will be used to support our ongoing day to day activities of one to one and group work.
Financial review
The total income for the year was £199,070 (2023: £144,624) of which £56,962 was restricted (2023: £16,865). This income is allocated across respective funds on the Statement of Financial Activities in accordance with the Statement of Recommended Practice (SORP) 2019.
Expenditure for the year was £134,456 (2023: £84,252) of which £76,743 was restricted (2023: £44,519), which resulted in a net income of £64,614 (2023: £60,372) of which a deficit of £19,581 was restricted (2023: a deficit of £27,654).
The Balance Sheet as at 31 March 2024 showed net current assets of £149,149 (2023: £84,535) of which a deficit of £13,520 was restricted (2023: surplus of £20,954).
Reserves policy
The Trustees intend to build reserves to enable the charity to secure and expand its services. In the year ended 31 March 2025. Free reserves at the year-end stood at £162,669. (2023:£63,581). The charity continues to benefit from the provision of loan finance from NorthStar Ventures which will be complete in the next financial year.
3
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
The Trustees continue to have a target to build up reserves to represent three months of expenditure, approximately £30,000. The Trustees are aware that the free reserves are below this target level but aim to increase free reserves with a planned operation surplus over the next few years.
Reference and administrative details of the charity, its Trustees and advisors
| Charity Name | Northern Engagement into Recovery from |
|---|---|
| Addiction Foundation | |
| Registered Charity | 1141400 |
| Number | |
| Company Number | 07586712 |
| Registered Office | Sunderland MIND Wellbeing Hub |
| and operational | Church Street |
| address | Hendon |
| Sunderland | |
| SR1 2BB | |
| Trustees | Mrs L Dougan |
| Mr A Matthews | |
| Mrs N Parry | |
| Mrs C Carruthers | |
| Ms E Griffin, Chair | |
| Bankers | The Co-operative Bank |
| Delf House | |
| Southway | |
| Skelmersdale | |
| WN8 6WT | |
| Independent | Douglas Maltman |
| Examiner | Connected Voice Business Services |
| One Strawberry Lane | |
| Newcastle upon Tyne | |
| NE1 4BX | |
| Solicitors | Hempsons |
| The Exchange | |
| Station Parade | |
| Harrogate | |
| HG 1DY |
4
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
Structure, governance and management
Governing Documents
The organisation is a charitable company limited by guarantee, incorporated on the 31 March 2011. The company was established under a Memorandum of Association which establishes the objectives and powers of the charitable company and is governed under its Articles of Association.
Appointment, Induction and Training of Trustees
The management of the charitable company is the responsibility of the Trustees. Trustees are provided with correct advice, guidance and support to enable them to fulfil their duties to the standard required of the Charity Commission.
Induction will consist of:
-
Explanation of appropriate documents relevant to the position
-
One to one meeting with the chair of the Trustees and the Chief executive Officer
-
Criminal record bureau Checks
-
Confidentiality Procedures
-
Health and Safety procedures; and
-
Training will be provided as required.
Organisation
The Trustees meet every quarter and deal with the administration of the charity to ensure that Northern Engagement into Recovery from Addiction Foundation has a clear vision and strategy for the future, and to monitor the performance against plans, to support the management and staff team, and to oversee financial accountability and risk management.
The operational management of the organisation is undertaken by the paid staff team.
Risk Management
The Trustees have conducted a review of the major risks to which the charity is exposed, and systems have been established to mitigate those risks including the implementation of procedures for authorisation of all transactions and projects and for ensuring the consistent quality of the delivery of all operational aspects of the charitable company. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
Public Benefit Statement
The Trustees/directors have considered the guidance produced by the Charity Commission on the provision of public benefit and they confirm that public benefit has been provided by the range of activities as described above.
5
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
Statement of Trustee Responsibilities
The Trustees, who are also directors for the purposes of company law, are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the Trustees to prepare financial statements for each financial year which show the state of affairs of the charitable company and of incoming resources and application of resources, including the income and expenditure of the charitable company for that year. In preparing those financial statements, the Trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Board on:
06.12.2024
and signed on their behalf by: Ms E Griffin ________ Chair
6
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 March 2024
I report on the financial statements of Northern Engagement into Recovery from Addiction Foundation for the year ended 31 March 2024, which are set out on pages 8 to 18.
Respective responsibilities of trustees and examiner
The charity's trustees (who are also directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2022 ("the Charities Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
h examine the accounts under section 145 of the Charities Act,
-
9
-
h to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
h to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
h accounting records were not kept in accordance with section 386 of the Companies Act 2006; or
-
h the accounts do not accord with such records; or
-
h the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
h the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Doug Maltman FMAAT Fellow of the Association of Accountancy technicians Connected Voice Business Services One Strawberry Lane Newcastle upon Tyne NE1 4BX Date: 06.12.2024
7
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING SUMMARY INCOME & EXPENDITURE ACCOUNT)
For the year ended 31 March 2024
----- Start of picture text -----
Unrestricted Restricted Total Total
Funds Funds 2024 2023
£ £ £ £
Income from:
Donations and legacies 5 2,376 - 2,376 680
Charitable activities
Grants and contracts 6 139,296 56,962 196,258 143,711
Other trading activities 7 436 - 436 233
Total income 142,108 56,962 199,070 144,624
Expenditure on:
Charitable activities
Operation of the charity 8 57,713 76,743 134,456 84,252
Total expenditure 57,713 76,743 134,456 84,252
Transfers between funds ( 200 ) 200 - -
Net movement of funds 84,195 ( 19,581 ) 64,614 60,372
Reconciliation of funds
Total funds brought forward 78,474 6,061 84,535 24,163
Total funds carried forward 162,669 ( 13,520 ) 149,149 84,535
Notes
----- End of picture text -----
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
The notes on pages 10 to 18 form an integral part of these accounts.
8
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
BALANCE SHEET
Charity Number 1141400
Company Number 07586712
As at 31 March 2024
| Current assets Debtors 15 Cash at bank and in hand 16 Total current assets Creditors:amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors:amounts falling due after more than one year 18 Total net assets or liabilities Funds of the charity Unrestricted income funds Restricted income funds Total funds Notes |
£ - 166,415 166,415 ( 14,006 ) ( 3,260 ) |
Total 2024 £ 152,409 152,409 149,149 162,669 ( 13,520 ) 149,149 |
£ 124 108,598 108,722 ( 14,927 ) ( 9,260 ) |
Total 2023 £ 93,795 93,795 84,535 78,474 6,061 84,535 |
|---|---|---|---|---|
The company was entitled to an exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with the respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
The notes on pages 10 to 18 form an integral part of these accounts.
These financial statements were approved by the Board on:
06.12.2024
and are signed on its behalf by: Ms E Griffin Chair
9
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective October 2019) – Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2022, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
Northern Engagement into Recovery from Addiction Foundation meets the definition of a public benefit entity
2.2 Preparation of the accounts on a going concern basis
The financial statements have been prepared on a going concern basis. In making their assessment the trustees have reviewed and considered relevant information, including their annual budget and future cash flows. The trustees are of the view that the immediate future of the charity for the next 12 months is secure and that on this basis the charity is a going concern.
3 Income
3.1 Recognition of income
Income is recognised when the charity has entitlement to the resources, any performance conditions attached to the item(s) of income have been met, it is more likely than not that the resources will be received and the monetary value can be measured with sufficient reliability
3.2 Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by FRS102 SORP or FRS102.
3.3 Grants and donations
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria of income recognition are met.
10
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
3.4 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
3.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
3.6 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Expenditure and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Expenditure on charitable activities includes the costs of peer support work and public awareness of alcohol and substance misuse and other activities undertaken to further the purposes of the charity and their associated support costs.
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
4.5 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
4.6 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
11
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
| Analysis of income 5 Donations and legacies 6 Charitable activities Greggs Foundation NHS Sunderland Clinical Commissioning Group Community Foundation - The 1989 Willan Charitable Trust Lloyds Bank Foundation 7 Other trading activities Other income ASDA Foundation Community Organisation Other donations and grants Lottery - Awards For All UKRI Income from grants and contracts Sunderland City Council |
Unrestricted Funds £ 2,376 2,376 - - 19,296 95,000 - 25,000 - - - 139,296 436 436 |
Restricted Funds £ - - 19,970 - - - - - 9,872 1,800 25,320 56,962 - - |
Total 2024 £ 2,376 2,376 19,970 - 19,296 95,000 - 25,000 9,872 1,800 25,320 196,258 436 436 |
Total 2023 £ 680 680 16,865 300 19,296 65,000 15,000 27,250 - - - 143,711 233 233 |
|---|---|---|---|---|
Income was £199,070 (2023: £144,124) of which £142,108 was unrestricted or designated (2023: £127,259) and £56,962 was restricted (2023: £16,865)
12
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
Analysis of expenditure on charitable activities
| 8 | Charitable activities Direct costs Support costs Room Hire and Refreshments Governance costs Pension costs Sundries Legal and professional fees Office machine costs Wages and salaries National insurance Independent examiner's fees for reporting on the accounts Rent and rates Telephone Other staff costs Group Activity Cost Sundries Computer expenses Volunteer expenses Printing, postage and stationery Insurance Advertising Cleaning and health & safety costs |
Unrestricted Funds £ - 2,161 2,267 287 163 6,082 1,761 244 46 416 1,167 321 478 40 35,125 2,936 1,128 2,239 852 57,713 |
Restricted Funds £ - 556 - 1,957 135 5,604 - - - - 1,582 398 - - 56,201 7,316 2,994 - - 76,743 |
Total 2024 £ - 2,717 2,267 2,244 298 11,686 1,761 244 46 416 2,749 719 478 40 91,326 10,252 4,122 2,239 852 134,456 |
Total 2023 £ 595 2,194 1,677 479 666 8,748 1,482 764 - 199 62 150 474 1,468 53,869 6,055 2,464 2,054 852 84,252 |
|---|---|---|---|---|---|
Expenditure on charitable activities was £134,456 (2023: £84,252) of which £57,713 was unrestricted or designated (2023: £39,733) and £76,743 was restricted (2023: £44,519)
9 Fees for examination of the accounts
| Independent examiner's fees for reporting on the accounts | 2024 £ 852 852 |
2023 £ 852 852 |
|---|---|---|
There were no other fees paid to the examiner (2023: £nil)
13
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
10 Analysis of staff costs and the cost of key management personnel
| Employers pension costs Salaries and wages Social security costs |
2024 £ 91,326 10,252 4,122 105,700 |
2023 £ 53,869 6,055 2,464 62,388 |
|---|---|---|
No employee received remuneration above £60,000 (2023: nil)
The key management personnel of the charity, comprise the trustees and the chief executive officer . The total employee benefits of the key management personnel of the charity were £34,321. (2023: £26,268)
11 Staff numbers
The average monthly head count was 11 staff (2023: 8 staff) and the average monthly number of full-time equivalent employees during the year were as follows:
| Advice and information The parts of the charity in which the employee's work Management |
2024 Number 7.1 2.5 9.7 |
2023 Number 5.6 2.0 7.6 |
|---|---|---|
12 Transactions with trustees
One trustees has been paid remunerations from an employment with their charity. Authority for payment was effected by a minute of appointment. No payment is made to the trustee for services as a trustee. Details for the periods were as follows:
| Name A Lowery |
Remuneration £ 30,889 |
Employer NI £ 2,574 |
Employer Pension £ 858 |
Total 2024 £ 34,321 |
Total 2023 £ 26,268 |
|---|---|---|---|---|---|
Trustees' expenses
No trustee expenses have been incurred in the year.
Transaction(s) with related parties
There have been no related party transactions in the reporting period.
14
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
13 Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The employer's pension costs represent contributions payable by the charity to the fund and amount to £4,122 (2023: £2,464). There was £0 outstanding as at 31 March 2024 (2023: £261)
14 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
15 Debtors and prepayments (receivable within 1 year)
| Prepayments | 2024 £ - - |
2023 £ 124 124 |
|---|---|---|
16 Cash at bank and in hand
| Cash at bank Short term deposits Cash in hand Independent examination of accounts Creditors and accruals (payable within 1 year) Other loans Trade creditors Accruals |
2024 £ 166,336 6 73 166,415 2024 £ 1,260 11,894 852 14,006 |
2023 £ 108,519 6 73 108,598 2023 £ 2,075 12,000 852 14,927 |
|---|---|---|
17 Creditors and accruals (payable within 1 year)
18 Creditors and accruals (payable after more than 1 year)
| Long Term Loan - two to five years Long Term Loan - one to two years |
2024 £ 3,260 - 3,260 |
2023 £ 6,000 3,260 9,260 |
|---|---|---|
15
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
19 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
20 Analysis of charitable funds
Analysis of movements in unrestricted funds As at 31 March 2023
| Unrestricted funds General unrestricted fund Totals |
Fund balances brought forward £ 78,474 78,474 |
Incoming resources £ 142,108 142,108 |
Resources expended £ ( 57,713 ) ( 57,713 ) |
Transfers £ ( 200 ) ( 200 ) |
Fund balances carried forward £ 162,669 162,669 |
|---|---|---|---|---|---|
Purpose of unrestricted funds
General unrestricted fund The 'free reserves' of the charity
20 Analysis of charitable funds continued
Analysis of movement in restricted funds As at 31 March 2023
| Restricted funds The Rothley Trust Sunderland City Council - Dependancy Awareness Bernicia Foundation Barbour Foundation Wellbank Foundation William Leech Foundation Sunderland City Council - Suicide Prevention Awareness Sunderland City Council - Group Activity Costs Lottery - Awards For All Community Organisation UKRI Totals |
Fund balances brought forward £ 102 3,421 ( 200 ) 46 692 2,000 - - - - - 6,061 |
Incoming resources £ - 10,470 - - - - - 9,500 9,872 25,320 1,800 56,962 |
Resources expended £ ( 102 ) ( 18,411 ) - ( 46 ) ( 692 ) ( 2,000 ) ( 9,000 ) ( 9,500 ) ( 9,872 ) ( 25,320 ) ( 1,800 ) ( 76,743 ) |
Transfers £ - - 200 - - - - - - - - 200 |
Fund balances carried forward £ - ( 4,520 ) - - - - ( 9,000 ) - - - - ( 13,520 ) |
|---|---|---|---|---|---|
S underland City Council Dependancy Awareness and Suicide Prevention Awareness projects are due to be funded during the financial year 2024-25.
16
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor.
| Purpose of restricted funds Restricted funds represent income donor. |
resources used for a specific purpose within the charity as identified by the |
|---|---|
| The Rothley Trust | This grant is for the purchase of musical instruments for use in NERAF |
| groups as part of members progression on their outcome star, providing | |
| meaningful use of time and expanding their social network through group | |
| interaction. | |
| Sunderland City Council - | This grant was provided for a part time staff member working as an |
| Dependancy Awareness | Alcohol and Substance wellbeing advisor to support any clients with any |
| issues highlighed by the recovery coach as a barrier to their recovery or | |
| maintaining their soberiety. | |
| Bernicia Foundation | This grant was provided towards the role of a Community Inclusion Officer. |
| This role is to support NERAF clients in maintaining soberity through the | |
| group support and reaching out to new clients via social media. | |
| Barbour Foundation | This grant was awarded for a part time outreach and awareness coach. |
| Theior role was to raise awareness within the community regrding alcohol | |
| and substance use and how to access support within Sunderland. | |
| Wellbank Foundation | This grant was given for the role of a Dependancy Awareness Advisor to |
| support individuals within the city into specialised support across the city. | |
| William Leech | This grant was awarded for a Community Inclusion Officer on a part time |
| basis. This role is to support NERAF clients in maintaining soberity through | |
| the group support and reaching out to new clients via social media. | |
| Sunderland City Council - Suicide | This grant was awarded to NERAF to help support clients with mental |
| Prevention Awareness | health and advocacy work to prevent further mental health crisis. It was |
| also to deliver awareness session and preventative work to clients to aid in | |
| a better understanding of their own mental health and how this can prevent | |
| Sunderland City Council - Group | This grant was awarded to NERAF to support our social and support group |
| Activity Costs | sessions staffing levels and hot meals and refreshments provided. |
| Lottery - Awards For All | This grant was awarded to NERAF to support the social and support group |
| sessions by being able to provide a larger group drop in area, more | |
| facilities and equipments for the clients as well as volunteer costing and | |
| staff to oversee the sessions. | |
| Community Organisation | The funding will allow this organisation to add 50 additional staff hours per |
| week. And allow for critical training to upskill the lived experience | |
| volunteers they have. And to keep up with the increased demand in food. | |
| UKRI | This grant was a part of a community bid to add vital funding towards |
| management roles in order to allow volutary sector organisations to | |
| expand. | |
| Transfers between funds | |
| As of 31/03/2023 | Amount Reason for transfer |
| £ | |
| Between unrestricted and | 200 Bernicia project completed. |
| restricted funds |
17
NORTHERN ENGAGEMENT INTO RECOVERY FROM ADDICTION FOUNDATION
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
21 Capital commitments
As at 31 March 2024, the charity had no capital commitments (2023 -£nil)
22 Analysis of net assets between funds
| Long term assets/(liabilities) Other net current assets/(liabilities) Cash at bank and in hand |
Unrestricted Funds £ 179,935 ( 14,006 ) ( 3,260 ) 162,669 |
Restricted Funds £ ( 13,520 ) - - ( 13,520 ) |
Total 2024 £ 166,415 ( 14,006 ) ( 3,260 ) 149,149 |
Total 2023 £ 108,598 ( 14,803 ) ( 9,260 ) 84,535 |
|---|---|---|---|---|
18