| Unrestricted | Restricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| funds | fuit | de | furids | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | f | f | 6 | 6 | 6 | ||||
| Income from: | |||||||||
| Donations and |
legacies | 93,006 | 156,613 | 249,619 | 44,727 | 7,000 | 51,727 | ||
| Charitable activities |
24,031 | 24,031 | 36,163 | 36,1ti3 | |||||
| Other trading activities |
13230 | 13,230 | 23,401 | 23,401 | |||||
| Investments | 32 | 32 | 74 | 74 | |||||
| Total income | 130299 | 156,613 | 286,912 | 104,365 | 7,000 | 111,365 | |||
| Raising funds | 7 | 126 | 126 | 696 | |||||
| Chantable acbvities |
8 | 105,577 | 105,577 | 101,885 | 101,885 | ||||
| Totalresources | |||||||||
| expended | 105,703 | 105,703 | 102,581 | 102,581 | |||||
| Net incoming | resources | ||||||||
| before transfers | |||||||||
| 24,596 | 156,613 | 181,209 | 1,784 | 7,000 | 8,784 | ||||
| Gross transfers | between | ||||||||
| funds | 158,713 | (158,713) | (23,000) | 23,000 | |||||
| Net income/(expenditure) | for | ||||||||
| the year/ | |||||||||
| Net movement | in funds | 183,309 | (2,100) | 181,209 | (21,216) | 30,000 | 8,784 | ||
| Fund balances | at 1 April | ||||||||
| 2020 | 142,858 | 36,897 | 179,755 | 164,074 | 6,897 | 170,971 | |||
| Fund balances | at 31 | ||||||||
| March 2021 | 326,167 | 34,797 | 360,964 | 142,858 | 36,897 | 179,755 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||||
| Fixed assets | |||||||||
| Tangible assets | 12 | 285,205 | 129,352 | ||||||
| Current assets | |||||||||
| Debtors | 13 | 27,320 | 10,765 | ||||||
| Cash at bank and | in | hand | 94,229 | 45,062 | |||||
| 121,549 | 55,827 | ||||||||
| Creditors: amounts | falling | due within | one | ||||||
| year | 15 | (25,790) | (5,424) | ||||||
| Net current assets | 95,759 | 50,403 | |||||||
| Total assets less | current | Nabgltles | 380,964 | 179,755 | |||||
| Creditors: amounts | falling | due after | more | ||||||
| than one year | 16 | (20,000) | |||||||
| Net assets | 360,964 | 179,755 | |||||||
| Income funds | |||||||||
| Restncted funds |
17 | 34,797 | 36,897 | ||||||
| Unrestricted funds |
326,167 | 142,858 | |||||||
| 360,964 | 179,755 |
| Unrestricted | Restricted | Total | Tote I | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| Donations | and gifts | 67,224 | 67,224 | 50,027 | |
| Grants | 25,782 | 156,613 | 182,395 | 1,700 | |
| 93,006 | 156,613 | 249,619 | 51,727 | ||
| For the year ended 31Mph 2020 | 44,727 | 7,000 | 51,727 |
| 4 | Charitable | activities | activities | |||
|---|---|---|---|---|---|---|
| Riding fees | Riding fees | |||||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Sales within | chantable | activrbes | 24,031 | 36,163 | ||
| 5 | Other trading | activities | ||||
| Unrestricted | Unrestncted | |||||
| funds | funds | |||||
| 2021 | 2020 | |||||
| f | 6 | |||||
| Pundraising | events | 13,230 | 23,401 | |||
| 6 | Investments | |||||
| Unrestricted | Unrestnctsd | |||||
| funds | funds | |||||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Interest receivable | 32 | 74 |
| 7 | Raising funds | Raising funds | Raising funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Other fundraising | costs | 126 | ||||||||
| 126 | 696 | |||||||||
| For the year ended 31 | March 2020 | |||||||||
| Fundraising | and publicity | 696 | ||||||||
| 8 | Charitable | activities | ||||||||
| Charitable | Charitable | |||||||||
| activities | activities | |||||||||
| 2021 | 2020 | |||||||||
| 6 | F. | |||||||||
| Charitable | expenditure | 78,562 | 87,518 | |||||||
| Share of support | costs (see note 9) | 27,015 | 14,367 | |||||||
| 105577 | 101,885 | |||||||||
| 9 | Support costs | |||||||||
| Support costs | Governance | 2021 Support costs | Governance | 2020 | ||||||
| costs | costs | |||||||||
| 6 | 6 | 6 | ||||||||
| Utilities | 29 | 29 | 1,550 | 1,550 | ||||||
| Insurance | 3,312 | 3,312 | 3,170 | 3,170 | ||||||
| Repairs | 19,006 | 19,006 | 3,130 | 3,130 | ||||||
| Telephone | 645 | 645 | 919 | 919 | ||||||
| Fuel and | oil | 103 | 103 | 1,109 | 1,109 | |||||
| Just giving | fees | 90 | 90 | 144 | 144 | |||||
| General expenses | 469 | 469 | 989 | 989 | ||||||
| Depreciation | 2,861 | 2,861 | 2,856 | 2,856 | ||||||
| Rent | 500 | 500 | 500 | 500 | ||||||
| 27,015 | 27,015 | 14,367 | 14,367 | |||||||
| Analysed | between | |||||||||
| Charitable | activities | 27,015 | 27,015 | 14,367 | 14,367 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Number | Number | |||||||
| 12 | Tangible | fixed assets | ||||||
| Leeeehold | Vehicles | a | Ponlee | Total | ||||
| prosody | equipment | |||||||
| 6 | 6 | |||||||
| Cost | ||||||||
| At 1 April | 2020 | 100,330 | 17,676 | 35,666 | 153,672 | |||
| Addrbons | 158,713 | 158,713 | ||||||
| At 31 March 2021 | 259,043 | 17,676 | 35,666 | 312,385 | ||||
| Depreciation and impairment |
||||||||
| At 1 Apnl | 2020 | 14,285 | 10,034 | 24,319 | ||||
| Depreaation charged |
in the year | 2,007 | 854 | 2,861 | ||||
| At 31 March 2021 | 16,292 | 10,888 | 27,180 | |||||
| Carrying | amount | |||||||
| At 31 March 2021 | 242,751 | 6,788 | 35,666 | 285,205 | ||||
| At 31 March 2020 | 86,044 | 7,642 | 35,666 | 129,352 | ||||
| 13 | Debtors | |||||||
| 2021 | 2020 | |||||||
| Amounts | falling due | within one year: | f | 6 | ||||
| Other debtors | 27,320 | 10,765 |
| 14 | Loans and overdrafts | Loans and overdrafts | Loans and overdrafts | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Bank overdrafts | 1,143 | |||||
| Otherloans | 25,000 | |||||
| 25,000 | 1,143 | |||||
| Payable vnthin |
one | year | 5,000 | 1,143 | ||
| Payable after one year | 20,000 | |||||
| 15 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| Notes | f | 6 | ||||
| Bank overdrafts | 14 | 1,143 | ||||
| Other borrowings | 5,000 | |||||
| Other taxation | and social securny | 218 | ||||
| Trade creditors | 20,465 | 4,281 | ||||
| Other creditors | 107 | |||||
| 25,790 | 5,424 | |||||
| 16 | Creditors: amounts | falling due after more than one year | ||||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Borrowings | 20,000 | |||||
| 17 | Restricted funds |
| Movement | in funds | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Transfers | Balance at | Incoming | Transfers | Balance at | |||
| 1 | Apru 2019 | resources | 1 April 2020 | Isscurces | 31 March 2021 | ||||
| 6 | f | 6 | 6 | 6 | |||||
| New | building | ||||||||
| fund | 6,897 | 7,000 | 23,000 | 36,897 | 156,613 | (158,713) | 34,797 |
| 18 | Analysis | of net assets | of net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | TotalUnrestricted | Restncted | Tata I |
||||||
| funds | funds | funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| 6 | 6 | 6 | 6 | 6 | F | |||||
| Fund balances | at 31 | |||||||||
| March 2021 are | ||||||||||
| represented by |
||||||||||
| Tangible | assets | 285,205 | 285,205 | 129,352 | 129,352 | |||||
| Current | assets/(liabilities) | |||||||||
| 60,962 | 34,797 | 95,759 | 13,506 | 36,897 | 50,403 | |||||
| Long term liabilities | (20000) | (20,000) | ||||||||
| 326,167 | 34,797 | 360,964 | 142,858 | 36,897 | 179,755 |