OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Restricted Total Unrestricted Restricted Total
funds fuit de furids funds
2021 2021 2021 2020 2020 2020
Notes f f 6 6 6
Income from:
Donations
and
legacies 93,006 156,613 249,619 44,727 7,000 51,727
Charitable
activities
24,031 24,031 36,163 36,1ti3
Other trading
activities
13230 13,230 23,401 23,401
Investments 32 32 74 74
Total income 130299 156,613 286,912 104,365 7,000 111,365
Raising funds 7 126 126 696
Chantable
acbvities
8 105,577 105,577 101,885 101,885
Totalresources
expended 105,703 105,703 102,581 102,581
Net incoming resources
before transfers
24,596 156,613 181,209 1,784 7,000 8,784
Gross transfers between
funds 158,713 (158,713) (23,000) 23,000
Net income/(expenditure) for
the year/
Net movement in funds 183,309 (2,100) 181,209 (21,216) 30,000 8,784
Fund balances at 1 April
2020 142,858 36,897 179,755 164,074 6,897 170,971
Fund balances at 31
March 2021 326,167 34,797 360,964 142,858 36,897 179,755

2021 2020
Notes 6
Fixed assets
Tangible assets 12 285,205 129,352
Current assets
Debtors 13 27,320 10,765
Cash at bank and in hand 94,229 45,062
121,549 55,827
Creditors: amounts falling due within one
year 15 (25,790) (5,424)
Net current assets 95,759 50,403
Total assets less current Nabgltles 380,964 179,755
Creditors: amounts falling due after more
than one year 16 (20,000)
Net assets 360,964 179,755
Income funds
Restncted
funds
17 34,797 36,897
Unrestricted
funds
326,167 142,858
360,964 179,755

Unrestricted Restricted Total Tote I
funds funds 2021 2020
Donations and gifts 67,224 67,224 50,027
Grants 25,782 156,613 182,395 1,700
93,006 156,613 249,619 51,727
For the year ended 31Mph 2020 44,727 7,000 51,727

4 Charitable activities activities
Riding fees Riding fees
2021 2020
6 6
Sales within chantable activrbes 24,031 36,163
5 Other trading activities
Unrestricted Unrestncted
funds funds
2021 2020
f 6
Pundraising events 13,230 23,401
6 Investments
Unrestricted Unrestnctsd
funds funds
2021 2020
6 6
Interest receivable 32 74

7 Raising funds Raising funds Raising funds
2021 2020
Other fundraising costs 126
126 696
For the year ended 31 March 2020
Fundraising and publicity 696
8 Charitable activities
Charitable Charitable
activities activities
2021 2020
6 F.
Charitable expenditure 78,562 87,518
Share of support costs (see note 9) 27,015 14,367
105577 101,885
9 Support costs
Support costs Governance 2021 Support costs Governance 2020
costs costs
6 6 6
Utilities 29 29 1,550 1,550
Insurance 3,312 3,312 3,170 3,170
Repairs 19,006 19,006 3,130 3,130
Telephone 645 645 919 919
Fuel and oil 103 103 1,109 1,109
Just giving fees 90 90 144 144
General expenses 469 469 989 989
Depreciation 2,861 2,861 2,856 2,856
Rent 500 500 500 500
27,015 27,015 14,367 14,367
Analysed between
Charitable activities 27,015 27,015 14,367 14,367

2021 2020
Number Number
12 Tangible fixed assets
Leeeehold Vehicles a Ponlee Total
prosody equipment
6 6
Cost
At 1 April 2020 100,330 17,676 35,666 153,672
Addrbons 158,713 158,713
At 31 March 2021 259,043 17,676 35,666 312,385
Depreciation
and impairment
At 1 Apnl 2020 14,285 10,034 24,319
Depreaation
charged
in the year 2,007 854 2,861
At 31 March 2021 16,292 10,888 27,180
Carrying amount
At 31 March 2021 242,751 6,788 35,666 285,205
At 31 March 2020 86,044 7,642 35,666 129,352
13 Debtors
2021 2020
Amounts falling due within one year: f 6
Other debtors 27,320 10,765

14 Loans and overdrafts Loans and overdrafts Loans and overdrafts
2021 2020
6 6
Bank overdrafts 1,143
Otherloans 25,000
25,000 1,143
Payable
vnthin
one year 5,000 1,143
Payable after one year 20,000
15 Creditors: amounts falling due within one year
2021 2020
Notes f 6
Bank overdrafts 14 1,143
Other borrowings 5,000
Other taxation and social securny 218
Trade creditors 20,465 4,281
Other creditors 107
25,790 5,424
16 Creditors: amounts falling due after more than one year
2021 2020
6 6
Borrowings 20,000
17 Restricted funds
Movement in funds Movement in funds
Balance at Incoming Transfers Balance at Incoming Transfers Balance at
1 Apru 2019 resources 1 April 2020 Isscurces 31 March 2021
6 f 6 6 6
New building
fund 6,897 7,000 23,000 36,897 156,613 (158,713) 34,797

18 Analysis of net assets of net assets between funds
Unrestricted Restricted TotalUnrestricted Restncted Tata
I
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 6 6 6 6 F
Fund balances at 31
March 2021 are
represented
by
Tangible assets 285,205 285,205 129,352 129,352
Current assets/(liabilities)
60,962 34,797 95,759 13,506 36,897 50,403
Long term liabilities (20000) (20,000)
326,167 34,797 360,964 142,858 36,897 179,755