LIV (UK) LEGALAND ADMINISTRATIVE INFORMATION Tiustees M Pilavachi A Smith J Smith C Slrevens M McLean DrHCr( {Appntsd 1 July 20211 Charty numbqr 1141320 Company number 07141262 Reglstered of 15 Clarendcn Road Watford Hertfordshire WD17 1JR Indep•ndent examiner John Wiln FCAATII Howard Wlson Chartwed Accountants 36 Crown Rise Watford Hertfordshire WD25 ONE Bankern CAF Baik 25 Kings Hill Avenue West Malling Kent ME19 4JQ
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| Notes | |||||||
| Income from: | |||||||
| Donations and legacies | 3 | 152,388 | 152,388 | 103,976 | 10,000 | 113,976 | |
| Charitable activities | 4 | 37,365 | 37,365 | 46,119 | 46,119 | ||
| Other trading activities | 5 | 395 | 395 | ||||
| Total income | 189,753 | - | 189,753 | 150,490 | 10,000 | 160,490 | |
| Expenditure on: | |||||||
| Raising funds | 6 | 264 | - | 264 | 5 | - | 5 |
| Charitable activities | 7 | 188,856 | 13,915 | 202,771 | 193,754 | 513 | 194,267 |
| Total expenditure | 189,120 | 13,915 | 203,035 | 193,759 | 513 | 194,272 | |
| Net income/(expenditure) | |||||||
| for the year/ | |||||||
| Net movement in funds | 633 | (13,915) | (13,282) | (43,269) | 9,487 | (33,782) | |
| Fund balances at 1 February | |||||||
| 2021 | 12,725 | 13,915 | 26,640 | 55,994 | 4,428 | 60,422 | |
| Fund balances at 31 | |||||||
| January 2022 | 13,358 | 13,35812,72513,91526,640 |
| 2022 | 2021 | ||
|---|---|---|---|
| Notes | |||
| Current assets | |||
| Cash at bank and in hand | 14,108 | 27,390 | |
| Creditors: amounts falling due within | |||
| one year11 | (750) | (750) | |
| Net current assets | 13,358 | 26,640 | |
| Income funds | |||
| Restricted funds12 | 13,915 | ||
| Unrestricted funds | 13,358 | 12,725 | |
| 13,358 | 26,640 | ||
| The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies | |||
| Act 2006, for the year ended 31 January 2022. |
| 3 | Donations and legacies | ||
|---|---|---|---|
| Unrestricted Unrestricted RestrictedTotal | |||
| fundsfundsfunds | |||
| 2022 2021 2021 | 2021 | ||
| Donations and gifts152,388 103,97610,000 | 113,976 | ||
| 4 | Charitable activities | ||
| 2022 | 2021 | ||
| Fundraising activities | 34,865 | 46,119 | |
| Grants received | 2,500 | ||
| 37,365 | 46,119 | ||
| Pignatelli Foundation2,500 | |||
| 2,500 | |||
| 5 | Other trading activities | ||
| 20222021 | |||
| Clothing and Craft Sales-395 |
| 6 | Raising funds | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| fundsfunds | |||
| 2022 | 2021 | ||
| Fundraisina and publicity | |||
| Advertising | 264 | ||
| 264 | |||
| Charitable activities | |||
| 2022 | 2021 | ||
| Insurance costs | 396 | 443 | |
| Office costs | 54 | 428 | |
| Travel costs | 151 | ||
| - | |||
| General expenses | 405 | 973 | |
| Events and festival costs | (16) | 145 | |
| Bank charges and other finance costs | 754 | 1,028 | |
| Governance costs | 750 | 750 | |
| 2,494 | 3,767 | ||
| Grant funding of activities (see note 8) | 200,277 | 190,500 | |
| 202,771 | 194,267 | ||
| Analysis by fund | |||
| Unrestricted funds | 188,856 | ||
| Restricted funds | 13,915 | ||
| 202,771 | |||
| For the year ended 31 January 2021 | |||
| Unrestricted funds | 193,754 | ||
| Restricted funds | 513 | ||
| 194,267 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Resources | Balance at | |
| 1 February | resources | expended | 1 February | expended | 31 January | |
| 2020 | 2021 | 2022 | ||||
| LIV Durban Fund | 4,428 | (513) | 3,915 | (3,915) | - | |
| Boltini Trust | 10,000 | 10,000 | (10,000) | |||
| 4,428 | 10,000 | (513) | 13,915 | (13,915) | - |
| The LIV Durban fund | is for living expenses for two LIV Durban students whilst in the UK and for their | is for living expenses for two LIV Durban students whilst in the UK and for their | is for living expenses for two LIV Durban students whilst in the UK and for their | is for living expenses for two LIV Durban students whilst in the UK and for their | is for living expenses for two LIV Durban students whilst in the UK and for their | is for living expenses for two LIV Durban students whilst in the UK and for their | |
|---|---|---|---|---|---|---|---|
| further education. | |||||||
| The Boltini Trust donation is for the purchase of containers and the drawing up of plans for the Early Child | |||||||
| Development centre for LIV Cape Town. | |||||||
| 13 | Analysis of net assets between funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| Fund balances at 31 | |||||||
| January 2022 are | |||||||
| represented by: | |||||||
| Current assets/ | |||||||
| (liabilities) | 13,358 | - | 13,358 | 12,725 | 13,915 | 26,640 | |
| 13,358 | - | 13,358 | 12,725 | 13,915 | 26,640 | ||
| 14 | Related party transactions |