## **Annual Reports & Accounts** 

## **2022/23** 


**----- Start of picture text -----**<br>
lpeaeSSESS SSS<br>gose SSNS»  Se S i =i ie) pe “Ssek a nerLEHE LYE© MELE:43 MMEIL 7. pitilessOTELL E  sesV E STFI T L IJF7ET T T T TL TL FFT;FFFFIFF}fda HitAT{F =po| Tt<br>Ww\ SESS ae 1S asGML TITI LTTE<br>\ BY=Se\ S SS fer)S aee  SSSSNGSevEEE. e eEEE e. WSLSeELTA ITTTTSiz,TTT) FITt}<br>. : Te. SEES_ASERRESERS  SSSeas OeSEE. E CWELL.LMI IILLLELLL LEYQPYGFI L IIFZTT IIIZ2LLLZZISG 7gEE2 sed:aZé4<br>5 . NESSRSs = aELLL LESSEELLLP LZIAEZIZIIELIDIAZZeg,v ogee,<br>; ee) EAS Bee <2 SELL ILLS Z ZZ LEE PL J<br>**----- End of picture text -----**<br>


## _To be discussed at the Meeting of Parishioners_ 

## _& Annual Parochial Church Meeting_ 

## **Sunday 14th May 2023, 12 Noon** 



## **1. AGM 2023 Agenda** 

## **Annual Parishioners Meeting** 

The meeting of Parishioners will be held in St Edyth's Church on Sunday 14th May 2023 at 12.00 pm. 

## **AGENDA:** 

1. Opening thought and prayer - Heather Daw 

2. Appointment of a clerk for the meeting 

3. Apologies for absence 

4. Minutes of the meeting held on Sunday 8th May 2022 

5. Election of Churchwardens (notification that Heather Daw and David Spottiswoode are willing to continue to serve as Churchwardens) 

## **Annual Parochial Church Meeting** 

The APCM will be held in St Edyth's Church on 14th May 2023 following the Annual Parishioners' Meeting. 

## **AGENDA:** 

1. Apologies for absence 

2. Appointment of a clerk to the meeting 

3. Minutes of the meeting held on Sunday 8th May 2022 

4. Elections: 

   - (a) to the Deanery Synod 

   - (b) to the Parochial Church Council 

5. The Church Electoral Roll 

6. PCC Report 

7. Churchwardens' Report and thoughts on vacancy. 

8. Fabric report 

9. Finance (Audited Accounts and Treasurer's report) 

10. Other Ministry reports: 

11. (See Annual Reports and Accounts document) 

12. Closing Prayer 

2 



## **PCC for 2022/23** 

## **Ex-officio members** 

## **PCC for 2023/24** 

## **Ex-officio members** 

Revd. John Monaghan 

## **Church Wardens** 

Heather Daw 

## **Church Wardens** 

Heather Daw David Spottiswoode 

## **Deanery Synod** 

Rebecca Cross Gloria Wright 

## **Deanery Synod** 

Rebecca Cross Elizabeth Marks 

## **Elected PCC** 

_With 3 years to serve_ 

Geraldine Richardson John Hewer Zac Abraham (Treasurer) (2[nd] term) Peter Marks (2[nd] term) 

_With 2 years to serve_ 

Teresa Goodall Mark Temple (Secretary) 

## **Elected PCC** 

_With 3 years to serve_ 

_With 2 years to serve_ 

Geraldine Richardson 

John Hewer 

Zac Abraham (Treasurer) (2[nd] term) Peter Marks (2[nd] term) 

_With 1 year to serve_ 

Neil Branscombe 

_With 1 year to serve_ 

Teresa Goodall 

## **Co-opted Members** 

Graham Baker Elizabeth Fry 

Mark Temple (Secretary) 

## **Co-opted Members** 

Graham Baker Elizabeth Fry 

3 



## **3. Minutes of St Edyth’s Annual Meetings in 2022** 

## **Meeting of Parishioners (APM)** 

Meeting held at 12 pm following morning worship on Sunday 8th May 

Present: Eileen Jarrett, Eileen Knight, Geraldine Richardson, Zac Abraham, Anna Abraham*, Joshua Abraham*, Christine Woodhouse, Teresa Goodall, Ann Green, Memory Basvi, Elizabeth Fry, Margaret Scott, Wendy Maddocks, Karlynn Evans, Gloria Wright, Heather Daw, Paul Cockram, Sue Cockram, Helen Robbins, Rebecca Cross, Pam Jenkins, Chris Wright, Erica Wright, Elizabeth Marks, Peter Marks, Tilly Alison Dodd, Barbara Hewer, John Hewer, Sheila Roberts, Alice Monaghan, Graham Baker, Sarah Baker, Afia Danquah*, Wiseborn Danquah*, Wiseborn Danquah, Dorothy Danquah, David Spotiswoode, Sara Spotiswoode, Richard Widger, Hartmut Kopsch, Jane Kopsch, Anna Arnold.  (*not on electoral roll.) 

## **1. Opening thought and prayer** 

The Revd. John Monaghan welcomed all to the meeting and opened in prayer and led some thoughts around the theme that in the early church 'all these with one accord were constantly at prayer'(Acts Ch 1 verse 14). 

He advised that the administrator Katharine Wiltshire had emailed the APCM report with financial accounts out to those on the mailing list and that hard copies were available on request. 

## **2. Appointment of Clerk for the Meeting** 

Mark Temple was appointed as clerk of the meeting - nem. con. 

## **3. Apologies for Absence** 

Susan Dow, Gish Hobbs, Neil Branscombe & Pam Dawson. 

## **4. Minutes of the meeting on Sunday 23rd May 2021.** 

Approved as a true record and signed - nem. con. 

## **5. Election of Church Wardens** 

Heather Daw was thanked for her service and agreed to continue for a 3rd year in 2022/3. 

David Spotiswoode was proposed by Chris Wright and seconded by Di Goodison.  He was elected unopposed. 

John closed the meeting with a brief prayer of blessing. 

The meeting closed at 12.15 pm. 

4 



## **Annual Parochial Church Meeting** 

**Present:** Eileen Jarrett, Eileen Knight, Geraldine Richardson, Zac Abraham, Anna Abraham*, Joshua Abraham*, Christine Woodhouse, Teresa Goodall, Ann Green, Memory Basvi, Elizabeth Fry, Margaret Scott, Wendy Maddocks, Karlynn Evans, Gloria Wright, Heather Daw, Paul Cockram, Sue Cockram, Helen Robbins, Rebecca Cross, Pam Jenkins, Chris Wright, Erica Wright, Elizabeth Marks, Peter Marks, Tilly Alison Dodd, Barbara Hewer, John Hewer, Sheila Roberts, Alice Monaghan, Graham Baker, Sarah Baker, Afia Danquah*, Wiseborn Danquah*, Wiseborn Danquah, Dorothy Danquah, David Spotiswoode, Sara Spotiswoode, Richard Widger, Hartmut Kopsch, Jane Kopsch, Anna Arnold.  (*not on electoral roll.) 

## **1. Apologies for Absence:** 

Susan Dow, Gish Hobbs, Neil Branscombe, Pam Dawson. 

## **2. Appointment of a clerk to the meeting:** 

Mark Temple was appointed as clerk of the meeting - nem. con. 

## **3. Minutes of the meeting held on Sunday 23rd May 2021** 

The minutes of the meeting held on 23rd May 2021 were approved - nem. con. 

## **4. Elections** 

## **a) Deanery Synod** 

Rebecca Cross had agreed to continue in this roll.  Gloria Wright had also agreed to continue if there was no other volunteer.  Both were elected unopposed. 

## **b) Parochial Church Council** 

The rules allow up to nine elected and two co-opted members.  The following new PCC members have been nominated: 

Geraldine Richardson nominated by Di Goodison and seconded by Margaret Symonds. 

John Hewer nominated by Peter Marks and seconded by Teresa Goodall.  Both were elected unopposed. 

PCC for 2022/3 now comprises: 

## **Ex-Officio** 

Vicar - vacancy from 17th May 

## **Church Wardens** 

Heather Daw David Spottiswoode 

## **Deanery Synod** 

Rebecca Cross Gloria Wright 

## **Elected PCC** 

_With 3 years to serve -_ 

Zac Abraham (Treasurer) (2nd term) Peter Marks (2nd term) Geraldine Richardson John Hewer 

5 



_With 2 years to serve -_ Mark Temple (Secretary) Teresa Goodall 

_With 1 year to serve -_ Neil Branscombe 

## **Co-opted Member** 

Graham Baker 

## **5. Electoral Roll** 

Paul Cockram summarised the changes over the last year.  At the start of the year there were 71 on the roll.  During the year 2 died, 2 moved away and there was one new member.  At the close of the year there were 68 on the roll. 

## **6. PCC Report** 

Mark Temple summarised the activities of the PCC and Standing Committee.  The main issues were response to the covid pandemic, repair to the nave roof, the winding down of the CAP Centre, recruitment of a children's and youth minister and finance matters. 

## **7. Church Warden's Report** 

There would be an opportunity to say goodbye to the Monaghan family on 15th May.  A small team is working on arrangements for the transition.  At the July PCC we will hear more from the diocese about the process for appointing a new vicar.  11th July there will be a prayer day to pray for the process of finding a new vicar. 

## **8. Vicar's Report** 

John Monaghan briefly summarised some of the themes in his printed report. 

## **9. Fabric Report** 

In the absence of Neil Branscombe John Monaghan reported briefly on the work of Fabric Committee.  The main new work was finalising of the tenders for the nave roof retiling which is now close to the point of signing the contract. 

## **10. Finance** 

Zac Abraham Thanked the congregation for their generous giving.  In 2021 our balance of funds rose from £130,000 to £144,683.The PCC has prayerfully taken decisions including in January to pay 100% of our parish share in 2022.  Anna Arnold asked about the use of the balance of restricted funds donated for the CAP Centre.  Zac explained that if a new CAP Centre is established in the area then the balance of funds will be transferred to the new centre.  If that does not happen the funds will be donated to CAP centrally. 

## **11. Other Ministry Reports** 

See the Annual Reports and Accounts document. 

Hartmut Kopsch closed the meeting with prayer at 12.56 pm. 

6 



## **4. Elections** 

## (a) Deanery Synod 

- (b) Parochial Church Council – 4 vacancies currently 

## **5. The Church Electoral Roll** 

## **Paul Cockram - Electoral Roll Officer** 

As of the 2022 APCM, there were 68 people on the electoral roll, which was last fully revised in 2019. Since then, one member has moved away and another has died, leaving the roll at 65. 

At the time of writing and since the 2022 APCM I have received no new requests for inclusion on the roll, but it remains open for these until 22 April.  Any further changes to overall membership will be notified at the meeting on 14 May. 

On a personal note, it has been a privilege to serve as Electoral Roll Officer since 2010 but I have decided to step down just after this year's APCM. I wish my successor well! 

## **6. PCC Report** 

## **Mark Temple - PCC Secretary** 

St Edyth’s PCC has the responsibility of working with the Incumbent in promoting the mission of the Church.  The PCC is responsible for sharing the leadership, management, and administration of a parish with the incumbent. Since the last Annual Parochial Church Meeting (APCM) there has been no incumbent since John Monaghan left us and his duties devolved to the Church Wardens and a Transition Team.  Members of the PCC are elected by the APCM and serve for three years.  Its function can be summarised as follows: 

- It exists to enable the church to play its part in God’s mission to his world 

- It exists to co-operate with the minister in sharing leadership 

- It exists to ensure legal compliance with charity law and ecclesiastical law, in particular in the areas of finance, employment and appointments 

- It exists to care for the buildings and churchyard so that they may be best suited for the purpose of the church’s ministry and mission 

- It exists to be a channel of consultation within the wider Church through its synodical structures on matters that affect the Church locally and nationally 

During the year, the following have served as members of the PCC Heather Daw Church Warden David Spottiswoode Church Warden Rebecca Cross Deanery Synod; also Parish Safeguarding Officer (PSO) Gloria Wright Deanery Synod until Autumn 2023 then Elizabeth Marks (co-opted) 

Voted on members: 

Zac Abraham (Treasurer), Mark Temple (PCC secretary), Neil Branscombe, Teresa Goodall, Peter Marks, Geraldine Richardson, and John Hewer, 

Co-opted members: Graham Baker and Elizabeth Fry. 

7 



The PCC met 6 times during the year for its regular meetings every two months and on two additional occasions to deal with matters relating to the vacancy. 

Our Standing Committee comprises the Vicar, Church Warden(s) and Treasurer. It meets every two months and has the power to transact PCC business between meetings, subject to directions given by the PCC.  Where necessary the PCC can now conduct business by email correspondence where the chair decides that it can be properly conducted that way. During this year of vacancy the three members of Standing Committee have chaired the PCC in turn.  Minutes of the PCC meetings are available in the Church Office for anyone who wishes to read them. Any member of the church who has an issue they wish to be raised in the PCC is invited to bring this to the attention of a PCC member. 

We thank Gloria Wright who represented St Edyth’s on Deanery Synod for a long spell.  In the autumn she stood down and the PCC co-opted Elizabeth Marks to represent us. 

Issues with which the PCC has dealt during 2022 include matters relating to the vacancy, repair of the nave roof (which was completed in the autumn), other property subjects, recruitment of a children’s and youth minister, planning events throughout the year and finance matters. 

## **7. Church Wardens Report** 

**Heather Daw & David Spottiswoode – Church Warden** 

If last year felt like a year of ‘goodbyes’, the year since our AGM in 2022 has been a year of ‘hellos’! 

Heather Daw has been delighted to welcome David Spottiswoode to work alongside her as Church Warden as we continue to navigate the vacancy. Since Rev. John Monaghan left in May last year, the church has been led by a transition leadership team, comprising Heather and David, Hartmut and Jane Kopsch, Elizabeth Fry, Zac Abraham and Reuben Coulter. It has been such a privilege serving together in seeking to discern God’s will in leading the church and sharing the good news of Jesus with our community. The team would like to thank the church family for all your prayerful support and encouragement, and everyone who has taken on a new role during this time. 

After much prayer, we were very pleased to appoint Gabi Groenewald as our part time Children and Families Worker at the beginning of the year. Sadly, due to backlogs at the Home Office, Gabi’s visa has yet to be approved, meaning she has been unable to start work. However, we are very grateful to her for stepping in to lead Seedlings, our Wednesday toddler group, as a volunteer, enabling Rachel Powlesland from St Marys Stoke Bishop to withdraw. Please pray that Gabi’s visa will soon be granted, so that she can fully take up her role. In the meantime, we are so blessed to have our dedicated and creative volunteers running the Sunday morning children’s group, which is steadily growing. 

We have been much encouraged that average weekly attendance at services overall continues to grow, and love the vibrancy that new faces, both young and more mature, bring to our church family. 

We are delighted that our 8.45 Sunday gathering is also still meeting, thanks to the dedicated commitment of its worshippers, several of whom organise the service and provide a Bible talk. 

We greatly value our collaboration with other local churches, and have enjoyed considerable support from all ASMA clergy, whom we thank most warmly for their contribution to St Edyth’s ministry.   Additional ASMA activities have included ‘Harp and Bowl’ – the monthly informal evening service - which has continued at St Edyth’s on alternate months, and the Lent course. 

8 



Whilst resource constraints sadly meant we were unable to schedule a Christingle service in 2022, St Edyth’s again joined forces with Highgrove Church to stage the ever-popular Carols on the Square. 

We are grateful to Katharine Wiltshire, our unflappable Parish Administrator and Hall Manager, who has been a huge support and kept us on task! 

Of course, just as 2022 saw our biggest ‘goodbye’ in saying farewell to the Monaghan family, we hope that 2023 will see our biggest ‘hello’ to our new vicar. As this report goes to print, we are shortlisting for interviews in early May, and if an appointment can be made, we anticipate the new incumbent’s licensing will be in the autumn. 

“Let us keep our eyes fixed on Jesus, on whom our faith depends from beginning to end.” Hebrews 12:2. 

## **8. Fabric Report** 

## **Neil Branscombe – Chair** 

The major achievement since the 2022 report is the successful completion of the re-tiling of the South elevation of the main roof. Thank you to all involved in what proved to be a protracted project. 

There is a significant amount of work which will be necessary into the next period. Most urgently the repair of the church hall floor. However also pressing is the upgrading of the toilets to enable proper access to those with reduced mobility. The main entrance to the church premises is also in need of works for similar reasons. 

A lighting upgrade should commence shortly and a review of the heating system is also being undertaken, both with a view to addressing the current high cost of energy. The main church building is now nearly 100 years old and will need additional general maintenance, the most urgent likely to be re-pointing of the exterior, some parts of which are in a poor state of repair. 

Many thanks to all those who give of their time but especially to the ever-stalwart Barrie Havens. 

## **9. Finance Report – 31st December 2021** 

Please see full Finance Report and Statements in a separate document (if electronic) or on the back of this document (hard copy). 

## **10. Other Ministry Reports** 

## **Mission Focus Spend –  Heather Daw, Church Warden** 

St Edyths’ allocate a certain budget (typically £500 per organisation) to support selected ministries, both home and abroad. 

In 2022, we supported Tearfund, Christian Aid, Open Doors and our missionary partners Tom and Sarah Haig, running discipleship programmes in Malawi.   Each of these ministries have had a bearing in some way on our church discipleship - either by sharing/hearing God stories' or being directly involved. For instance, a sponsored hymn sing was organised in the church to raise funds for Christian Aid. 

9 



In 2023, our giving looks slightly different. Tom and Sarah have moved back to the UK, and we will therefore be supporting Bristol North West Foodbank, Tearfund, Open Doors and Christian Aid. In addition, following a generous donation by a church member, £2,000 will be donated to the Syria/Turkey earthquake appeal. 

## **The Avonside Mission Area in 2022 – Rev. Simon Potter & Rev. Jema Ball** 

The Avonside Mission Area (the Church of England parishes of Avonmouth, Lawrence Weston, Sea Mills & Coombe Dingle, Shirehampton, and Stoke Bishop) is a key partnership for St Edyth’s – the communities of NW Bristol and the local parish of Sea Mills and Coombe Dingle are all stronger as a result of it. 

- The past year has been a good demonstration of the ways in which God has used St Edyth’s to inspire and equip the Mission Area and the support that the Avonside Mission Area (ASMA) has offered to ongoing parish ministry in Sea Mills: 

- During the vacancy, ASMA clergy have helped to support Sunday services - in particular our ASMA curates, Rev Sonia Home and Rev Julie Summers, who have been involved with the worship life and weekday ministry of St Edyth’s as part of their training and ministry in the Mission Area. 

- Over the past year, there have been shared services in the Mission Area after major festivals to allow St Edyth’s clergy and leaders a well-deserved break. 

- There has been support for the Seedlings parents and toddler group from staff team members at St Mary’s, Stoke Bishop working alongside others to help ensure its ongoing viability. 

- Clergy and staff from St Mary’s, Stoke Bishop have also covered weekly assembly slots in Sea Mills Primary School during the vacancy to ensure a continuity of Christian presence in the life of the school. 

- St Edyth’s has continued to open its doors to ASMA in our shared Harp and Bowl prayer and praise celebrations, which it established with St Andrew’s Avonmouth and which continues to grow and encourage those who attend. 

- St Edyth’s members have taken a significant lead in pioneering the ASMA link with Kintsugi Hope and the mental health awareness materials and groups that it offers. These groups now operate in three of our local ASMA parishes and have been of enormous support to those who attend. 

- St Edyth’s members have enjoyed sharing in the regular ASMA Lent Course which moves around our churches. ASMA church members have very much enjoyed being hosted by St Edyth’s as a way of strengthening the ties in Christian faith which encourage us so much. 

- St Edyth’s PCC members shared in a ASMA PCCs Together morning in September with CPAS facilitator and Acting Director Rev Graham Archer as a way of sharing encouraging news, good practice, and praying together. 

- The St Edyth's churchwardens and Leadership Team have received support from the leaders of St Mary's Stoke Bishop in relation to the preparation of the parish profile and the forthcoming interview process. 

10 



The churches of ASMA have been pleased to support the amazing congregation and efforts of the parish leadership team during the vacancy. As ever, it is true to say that ASMA is much the stronger for St Edyth’s involvement, and church ministry at St Edyth’s is stronger as a result of ASMA too. 

## **Children’s Ministry Report – Reuben & Grace Coulter** 

The children's work is going well and they are growing in their faith. 

For the past 9 months there has been a vacancy of Children & Families leader, but amazing volunteers have stepped in to fill the gaps. We are delighted to have identified a suitable candidate for the position but are awaiting her visa approval from the Home Office. 

Saplings, our Sunday children's group is going well with 6-10 children attending weekly. The midweek Carer & Toddlers group Seedlings is also well attended with between 15 - 22 children. The carers appreciate the space to build community and the children are flourishing. 

## **St Edyth’s APCM Safeguarding Report -  Rebecca Cross, Parish Safeguarding Officer** 

The parish of St Edyth’s is committed to safeguarding children, young people, and adults at risk. The Safeguarding policy was reviewed on 9[th] October 2022. 

## **Safer Recruitment & DBS** 

The PCC oversees the following activities and is responsible for safe recruitment of people wanting to work with vulnerable groups. 

- Make Lunch 15 helpers, (2 new helpers recruited this year) 

- Saplings/Creche 7/5 helpers, (4/3 new this year) 

- Pastoral Care 8 helpers 

- Seedlings 4 helpers, (1 new this year) 

## **DBS Checks** 

As part of the safer recruitment process, where eligible, volunteers working with vulnerable groups have been DBS checked at the level appropriate to the role. There are 27 volunteers / PCC members who require a DBS check for their role and 25 of them have a current check. 

## **Training** 

Safeguarding training at different levels is a requirement for all roles, the current situation in terms of meeting the requirements in the parish is as follows: 

## _**Basic Awareness**_ 

|**_Basic Awareness_**|||
|---|---|---|
|Number in Role|Number completed trainingin last 3years|Number with no or expired training|
|22|26|11 from Make Lunch (reminded),<br>1 other|
|**_Foundation Safeguarding_**|||
|Number in Role|Number completed trainingin last 3years|Number with no or expired training|
|24|20|4|
|**_Leadership Safeguarding_**|||
|Number in Role|Number completed trainingin last 3years|Number with no or expired training|
|5|4|1|



11 



|**_Domestic Abuse_**|||
|---|---|---|
|Number in Role|Number completed trainingin last 3years|Number with no or expired training|
|12|10|2|



## **Reporting to the PCC** 

The PCC was updated about Safeguarding matters at every meeting. During the year there was 1 safeguarding matter. 

## **Action Plan** 

The PCC has an action plan created by the Parish Dashboard. Progress is reported to the PCC meetings and current progress on our Parish Dashboard is 66% at level 3. 

## **Women’s Fellowship – Gloria Wright** 

Once again, I have looked back over the year and so many changes have occurred. We continue to meet on a Tuesday afternoon at 2pm for 3 meetings each month, where we share our highs and lows as a Christian group. We enjoy singing to the Lord, hearing His word, and thanking Him in the prayers we offer for our church family, members of our group and the World. 

We are diminished in number to about 10, having lost dear Nancie who has gone to be with the Lord and Doreen who is now unable to join us due to ill health. On the third Tuesday of each month we join with the Methodist Church. We always have a blessed afternoon and look forward to tea and cake! 

I couldn't manage without Ann who is our very competent treasurer and has sent several donations to various needy causes on our behalf, approximately £370.00. We may be reduced in numbers but we are still the same loving group. Please pray for more people to join us and our continued meeting together. 

## **Pastoral Care – Karlynn Evans, Coordinator** 

The Pastoral team are still going strong, there are seven volunteers and they are a great team. They are very good at looking out for those who need help one way or another, often providing lifts for those who are unable to come to church on their own and visiting those who are unwell. We try to meet up every so often to chat and pray about those who may need help. 

## **ASMA Mental Health Groups – Rebecca Cross** 

Since the last APCM a Kintsugi Hope Group was run in Shire and another at Sea Mills School. A group recently started in Stoke Bishop too. So far, across ASMA, we have run 9 groups with 49 different people completing. Whilst many seem to grow in their faith journey we are now seeing a few non-church goers joining churches too.  Praise the Lord. 

We continue to run a small zoom and a small face to face follow on groups as missional communities following the mission area 4 Ws of welcome, word, worship, and witness. They are safe spaces to share and pray. Leaders are mental health first aid trained. Reps from most of the ASMA churches are on a steering group and KH leaders also meet occasionally to plan and pray. The aim is to make sure our churches are safe supporting spaces for everybody and that we talk about mental health and reduce stigma. 

Please consider who outside of church you might invite to join you at the next group. Going with a buddy for the taster session is really supportive. 

12 



## **Parish Centre Bookings – Katharine Wiltshire, Hall Booking Manager** 

It was great to have a steady stream of hall bookings during 2022 and we are glad to have new regular bookings using the hall. 

We continue to advertise where we can in the Community Voice and on several venue websites including ‘A Church Near You’. 

Along with regular bookings, we are still getting interest for children’s parties and one-off groups, which certainly helps to boost our overall income. In 2022 our total income was £11,785, which compares with £10,048 in 2021, so we are gradually recovering the income lost in 2020 due to Covid. Thank you to everyone for your continued support and please spread the word about our amazing spaces available for hire. 

## **Prayer Ministry Report –Richard Widger, Teresa Goodall, Karlynn Evans** 

Praise be to God for an amazing year in the Prayer Ministry Team. There has definitely been an increase in the activity of the Holy Spirit this year. We have had some wonderful services where many have received prayer, anointing and healings, physical, emotional, and spiritual healings. 

Already we have had many words and pictures that have meant something to members of the congregation, and people are so willing to respond and come for prayer. 

Like last year the team has lost a few members, and some are taking a break, so we are looking, hoping, and praying for new members to become involved. If anyone feels called to a ministry of praying for others after the morning service, please do get in touch. We have already had a few people who have come forward but could still do with some more prayers. 

We hold monthly training evenings on the first Thursday of the month, either at Karlynn’s home or in the church hall at 7.30pm. With a new vicar coming this year let’s hope he/she is a keen advocate for the Healing Ministry. Blessings to you all. 

## **Bristol West Deanery Synod Report 2021–2022 – Rebecca Cross** 

There were 3 Deanery Synod meetings in the last year and covered the following topics: 

## 1. New diocesan strategy **‘Transforming Church. Together’** 

- Key parts of the strategy include: • Investing in people • Investing in people’s wellbeing. • Investing in volunteers. The church is not representative: we need more under-18s and minorities. People are critical of the church’s treatment of women, the Windrush generation and LGBTQI+ people. 

Key is sustainability, supporting the local church, making sure there are churches where they are needed, developing fresh expressions and activities that may be attractive to outsiders. Also ‘Growing Faith’, a national church programme helping church members to share faith with children. 

## **2. Uganda update** 

- 13 people visited Uganda. £6,000 has been sent to support girl children who have become pregnant during the coronavirus pandemic. A co-ordinator in Nebbi is supporting about 300 children providing vocational education. New project is to support essential needs in a remote hospital. 

13 



## **3. The Cost of Living and Energy Crisis** 

Discussed issues around the Cost of Living and Energy crisis and how we can show the love of God through providing Welcome Hubs across the city to provide warm places. 

## 4. **TC.T Missional Communities and Missional Engagement** Missional opportunities discussed. 

## **Home Groups / Small Groups – Liz Fry, Small Groups Coordinator** 

We have 5 small groups, meeting in the afternoon or evening, either weekly or fortnightly to cater for differing needs. Most groups meet in person after Covid, while some have continued over Zoom either for all members or for some members only, in order to meet the needs of those who come to the group. Groups have tailored studies to their own group’s needs. 

We had a small group leaders’ meeting in March 2023, when we were able to pray for each other and our groups. We are looking to increase the number of the groups and to raise the profile of small groups over the next year. 

We thank God for our leaders who give up their time to prepare and lead their groups in Bible study, prayer, and support of each other and in encouraging discipleship and witness. 

We thank God for all who attend a small group and for how their commitment contributes to the church’s walk with God, discipleship, fellowship with each other, deepening commitment to St Edyth’s and our witness in Sea Mills, Coombe Dingle and beyond. 

## **Kitchen Hospitality– Barbara Hewer, Church Hospitality Coordinator** 

Praise the Lord a continuous year of being able to have a 'cuppa' and fellowship after the 10.30 service. It's a valued time to catch up with old friends and make new ones as we welcome visitors. A big thank you to John and Gloria for extending this to the 8.45 service. 

It's been a blessing to reinstate the monthly church lunches. Thank you, Lord, for delicious food and willing helpers! 

All this can only be done with a wonderful, reliable team of volunteers. Do please join us, we're a friendly bunch and it's not very difficult! 

## **Make Lunch - Sea Mills Breakfast Club - Gill Slee, Coordinator** 

‘Gather the people, tell the stories, break the bread.’ I love these words by John Shea, originally about the church, as they sum up much of what’s happening at our school Holiday Club. We do gather the people, we do break the bread and sometimes we can tell the stories. 

Every school holiday we open the kitchen on a Wednesday morning at Sea Mills Primary School and around 50-60 parents and children walk through the hall door. A free, healthy breakfast is available for parents/grandparents/carers from 10-12 noon. No one is asked to pay and all are generously served as our guests. Many parents are quite young; many have school aged children on free school meals, others are JAM families (just about managing). 

Holiday hunger has been around for a long time. However thanks to the generosity of Sea Mills Primary in allowing us to use their amazing kitchen and hall, and wonderful help from our volunteers, we have an amazing story to tell. 

14 



Donations come from many organisations and individuals (including TLG, Highgrove and St Nick’s) and financial backing from St Edyth’s. This year we have had a very generous donation from the craft group at St Monica’s and regular financial support from Anna Arnold and Dancercise. 

Volunteers mainly work in the kitchen preparing, cooking, and serving the breakfast whilst Nicky (Family support worker from the school) walks around the hall listening and supporting. Children spill out into the playground after breakfast or enjoy the craft activities that are available. Parents chat over a coffee and there are few mobile phones in sight. It’s a time for them to relax, knowing that their children have been fed and are safe and happy. It’s a time for the volunteers to get to know the local families and join in the Hokey Cokey at the end of the morning! 

Thank you Lord for providing this gathering and this bread over the last six years and the opportunity to reach out with love to support our local community. Amen 

## **Dancercise 2021 – Anna Arnold** 

The class has thrived since COVID and continues to grow. We are now meeting regularly in the church itself and not using the hall at all. This is partly for space but also for the wonderful atmosphere created when we move to worship music in the church itself. Moving the chairs is still a heavy task with many thanks to John Hewer who often helps beforehand. 

The mix of attendees is roughly 50/50 Christian to non-Christian with new attendees being introduced by personal recommendation. We continue to offer a time of fellowship after the class with a regular number staying. 

Several of the class attendees came to the 2022 St Edyth’s Carol service including at least 2 nonChristians. It would be good to have one or two events in the year to invite them to, such as the Women’s Christmas Craft evening we used to do. 

Financially the class is now supporting Make Lunch with a regular £25 monthly donation. Other donations since March 22 have been given to Make Lunch (£172), BNW Foodbank (£400) and to St Edyth’s for heating etc (£700). 

I am so grateful that the Lord provides the time and space for these classes. Please pray for all the attendees, that they would experience the love of God through these classes. 

## **Sea Mills Community Initiatives – Rebecca Cross, Chair of Trustees** 

SMCI is a charity with trustees from St Edyth’s Church and Highgrove Church which seeks to show God’s love to the local community through the staff and many volunteers working in the café, baking cakes and helping in the community garden. 

A new Operations manager oversees these initiatives and the running of the Methodist Church Hall. The café is valued and well used by the locals, the garden has hosted fire pit night, harvest lunch and Christmas pulling the parsnips events and now has a pond. The annual apple day is popular. The Methodist Hall is used by various community groups. 

We thank God for the many stories of how God has blessed people through SMCI. A small group meet to pray for the work and finances/resources of SMCI and would welcome more people to do this. New trustees from St Edyth’s are also needed. Do prayerfully consider if you are being called to volunteer, pray for, or help run the charity. 

15 



## **Flower Guild 2022 – Di Goodison** 

Thank you to people who firstly have given money to enable the flowers to be purchased and secondly have commented on and complimented the displays. I have been helped by Gish Hobbs and Hillarie Adams, especially on the festive arrangements. We have challenged ourselves with diverse arrangements and currently face a greater challenge to restrict the use of Oasis blocks, used as foundations for arrangements, due to the environmental damage that occurs on their disposal. 

Many churches have reviewed their policy regarding flower displays in their church, in light of the financial difficulties everyone is experiencing. Prior to Covid hitting us in 2020, the funding of our flowers came from congregation members who donated in memory of departed loved ones, plus weddings and the occasional funeral. Reviewing this in 2023, however shows that 50% of these donors are no longer church members and there may come a time when our church finances will be reviewed and a decision by the PCC has to be made regarding the expenditure on flowers. 

The flower team have been buying and using artificial products mixed with fresh flowers for some time. This last year we have been using all artificial arrangements in church and leaving them in situ for longer periods of time. We currently aim to produce one flower stand in church and one in the foyer, and we aim to use fresh flowers for main festivals in church life – Easter, Pentecost, Harvest, Christmas. 

## **Church Cleaning – Katharine Wiltshire** 

Our church cleaning team still remains small since the ‘Gleam Team’ disbanded. John Hewer has been incredibly helpful in keeping the church space tidy. We are also thankful to Paul Cockram who keeps our toilets clean, an essential task and we are so grateful to them both for their time and hard work. Thanks also to Di Goodison, Gloria Wright and Barbara Hewer who also help out with cleaning from time to time. 

Our paid cleaner, Chihenyo has been great at keeping the parish centre clean and tidy on a weekly basis. She has kindly worked around our hall and room bookings and come in at varying times to keep the space fresh. 

Finally, we must give huge thanks to Barrie Havens who continues to help keep the church and parish centre ticking over. There is so much he does, a lot you may not even be aware of, and we really don’t know what we would do without him. 

The church is enjoyed by everyone, but at the moment it falls to a handful of people to keep the space clean and in good repair. If you can spare an hour or two once in a while to help clean or repair things around the church, please let the office know. 

## **11. Closing Prayer** 

16 



StE
SEA MILLS
yths
COOMBE DINGLE
THE PAROCHIAL CHURCH COUNCIL OF THE
ECCLESIASTICAL PARISH OF ST EDYTH'S
known as
St Edyth's Church, Sea Mills
ANNUAL REPORT & FINANCIAL STATEMENTS
31 DECEMBER 2022
Charity Number 1141128

FINANCIAL STATEMENTS
Contents
Pages
Trustees, Annual Report
Reference and Administrative Information
Independent Examiner's Report
Receipts and Payments Account
Statement of Assets and Liabilities
io

TRUSTEES, ANNUAL REPORT
Objectives and activities
St Edyth's Mlsslon Statement Is:
As followers of Jesus, we aspire to be a loving, hope-filled community, committed to the spiritual and social
transformation of Sea Mills, Coombe Dingle and beyond.
Part of our values are summed up in the phrase 'Gather, Grow, Go,, or 'Gathering, Growing, Going in Jesus,
name,.
Gatherlng
We gather together to worship regularly as a church family. Traditionally worship at St Edyth's takes place
through regular weekly services- two services on Sundays and a mid-week service on Tuesdays plus other
services throughout the church calendar year. The 10:30am service continues to be the "main" Sunday
service and is the one at which we get the most visitors. Services vary in their liturgical feel, and can vary
from a said BCP traditional service, to informal family services with musical instruments/singing.
Growing
We are delighted that our Toddler group on Wednesday mornings has thrived in 2022, despite the
children's minister having left during the year, and we are indebted to ASMA for their support which has
enabled the group not only to continue but to flourish. We have recently appointed a Children and Families
Minister who will take charge of this group, and she will be in post shortly.
Hall bookings rentals increased in 2022 but have rbot yet returned to pre-pandemic levels. We have
simplified the charging structure for 2023.
The repairs to the church roof were carried out in 2022 at a cost of £31,832. This work was mainly financed
from the Fabric Fund, which had an accumulated balance of £42,694 at 31 December 2021.
Our Vicar left us at the end of May 2022 to take up the post of Vicar of Churchdown in the Diocese of
Gloucester. We were sorry to see the Monaghan family go,. we miss their ministry, and are Erateful for all
that they contributed to the life of St Edyth's in over four years with us.
Our administrator continued in her remunerated role providing much needed support to the
Churchwardens and leadership team since the Vicar left.
The recently-appointed Children's and Families Minister, in addition to responsibility for the Wednesday
Toddlers group will also focus on developing our Sunday under 185 ministries Icreche, pre-school, and
primary school age).
Throughout the year, we continued to develop our ministries both for current members, and non-
members. These included running an on-line Alpha course, Marriage course, Mental Health Awareness
groups (Kintsugi hope course), 2417 prayer week, Leaders and Church away days, small group Bible studv
groups, free dancercise classes, and developing a thriving mid-week toddler group. We have also continued
to partner with the Avonside Mission Area IASMAI group of churches as we seek to share resources in
North West Bristol.
St Edyth's also continues to grow and nurture new leaders in the Church of England through its partnership
with Trinity theological College, Bristol. This year we are supervising I students on placement with us.

TRUSTEES, ANNUAL REPORT
Going
St Edyth's has complied with the duty in section 17151 of the 2011 Charities Act to have due regard to
guidance published by the Charity Commission on public benefit, especially regarding the advancement of
religion, and to this effect St Edyth's endeavours to achieve its aims of encouraging members to worship
God, become lifelong disciples of Jesus Christ and to work towards spiritual, social and cultural
transformation for good in the community.
We have continued to partner with the award-winning charity 'TLG' as we have provided free cooked
breakfast to school children and families in need during the holidays. We have continued to run our local
community cafe and allotments in partnership with other local churches Icharity umbrella 'SMCI'I- We
have continued to provide pastoral support to people in our community, including ministering to the sick
and dying and comforting the bereaved, and presiding at funerals, mainly in Canford Crematorium.
Most of the upkeep, impact and outreach of St Edyth's is through a committed group of volunteers. Our
huge thanks to our PCC, our Wardens, to Barrie Havens Imaintenancel, to our cleaners, Sunday Volunteers,
Fabric, Finance, Pastoral, Prayer teams, SMCI, Make Lunch, Dancercise and Diocesan Synod volunteers to
name a few.
Financial Review
The Financial Statements for 2022 have been prepared on the Receipts & Payments basis, in line with
practice from prior years.
The total income for the year was £ 110,86412021.. £136,696) and the total expenses amounted to
£142.59112021.. £122,013), resulting in net payments of £31,72712021.' net receipts of £14,683).
Our Parish Share Contribution for 2022 amounted to £52,52412021.. £38,250) and represents our major
expense commitment. This contribution funds the Salaries and other employment costs of Clergy, payable
by the Church of England. The PCC was able to return to paying the full Parish Share Contribution for 2022.
The other Designated & Restricted Funds, balances have also continued to track their balances, as
expected, in line with planned activities and expected chargeslliabilities durinB 2022, including the use of
the Fabric Fund for the repairs to the church roof.
The Closing Balances for the various Main Funds were as follows:
General Fund £55,85712021: £53,119)
Fabric Fund
£10,20612021: £42,694)
CYFM Fund
£21,55612021= £23,962)
CAP Fund
£19,89012021: £19,248)
The total Fund position as at 31" December- £112,95612021.' £144,683).
Reserves Policy
The poliry of the PCC is to retain sufficient cash reserves in the General Fund equivalent to a minimum of 6
months projected General Expenses. For 2023, this level has been retained at the same level as 2022
1£48,0(x)l. The PCC had agreed to transfer £4.000 from the General Fund to the Fabric Fund to pay for
planned or unforeseen expenditure on the fabric of the Church.

TRUSTEES, ANNUAL REPORT
The trustees have considered the going concern status of the charity and conclude that there are no
material uncertainties affecting the ability of the charity to continue as a going concern. This has also been
considered in the context of Covid-19 and the cash position at the date of signing along with future cash
projections.
Covid- 19 Wirus Impact ststement
The measures introduced in 2020 and 2021 to minimise the spread of Covid 19 were removed in 2022
allowing a return to the pre-covid 19 approach, but with some meetings takinE place on-line.
Revenue from Hall bookings has seen an improvement against the prior year. The PCC Trustees have
continued to ensure that all cash outflow was well controlled, to ensure that the Cash Reserves of the
Church were protected.
The PCC Trustees have continued to meet regularly through 2022 to monitor and address any issues that
have arisen from Covid 19 virus impact and to minimise any risks and exposure to the assets of the Church.
Administratlve Informatlon
St Edyth's Church is situated in Sea Mills, part of the Diocese of Bristol within the Church of England. The
correspondence address is Avonleaze, Sea Mills, Bristol, B59 2HU.
The Parochial Church Council IPCCI is a charity whith is registered with the Charity Commission
No.. 1141128 as "The Parochial Church Council of the Ecclesiastical Parish of St Edyth's"
Structure, governance and management
The method of appointment of PCC members is set out in the Church Representation Rules. All church
attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC members are the trustees of the charity.
PCC members. responsibilities in respect of the financial statements
The members of the PCC are responsible for preparing the Trustees, Report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standards including Financial Reporting
Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United
Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the PCC to prepare financial statements for
each financial year which give a true and fair view of the state of affairs of the parish and of the income
and expenditure of the parish for that period. In preparing these financial statements, the PCC is required
to:
select suitable accounting policies and then apply them consistently-
observe the methods and principles in the Charities SORP,.
make judgments and accounting estimates that are reasonable and prudent.
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements,. and

TRUSTEES, ANNUAL REPORT
prepare the financial statements on the going concern basis unless It is inappropriate to presume
that the charitable company will continue in business.
The PCC members are responsible for keeping sufficient accounting records that disclose with reasonable
accuracy at any time the financial position of the parish and enable them to ensure that the financial
statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2￿8 and
the provisions of the trust deed. They are also responsible for safeguarding the assets of the parish and
hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Parochial Church Council on 6th March, 2023
Signed on their behalf by..
Heather Daw and David Spottiswoode, Churchwardens

RFERENCE AND ADMINISTRATIVE INFORMATION
Charity name
The Parochial Church Council of the Ecclesiastical Parish of
St Edyth's known as St Edyth's Church, Sea Mills
Charity registration number
1141128
Principal office
Avonleaze, Sea Mills, Bristol, B59 2HU
Registered office
Avonleaze, Sea Mills, Bristol, BS9 2HU
Trustees
Officers
Rev John Monaghan, Vicar
Di Goodison, Warden
Heather Daw, Warden
David Spottiswoode, Warden
Ex Officio
Rebecca Cross, Deanery Synod rep.
Gloria Wright, Deanery Synod rep.
Elizabeth Marks, Deanery Synod rep.
Elected members
Teresa Goodall
Mark Temple (Secretary)
Neil Branscombe
Resigned 31 May 2022
Resigned 8, May 2022
Appointed 8" May 2022
Resigned 14, November 2022
Appointed 14, November 2022
Reuben Coulter
Resigned 8, May 2022
Zac Abraham
(Treasurer)
Peter Marks
John Hewer
Geraldine Richardson
Appointed 8, May 2022
Appointed 8, May 2022
Co-opted members
Graham Baker
Appointed 9, May 2022
Appointed 9, May 2022
Elizabeth Fry
Independent Examiner
Joshua Kingston, Bsc ACA
Burton Sweet Limited
The Clock Tower,
5 Farleigh Court,
Old Weston Road,
Flax Bourton,
Bristol BS48 IUR

INDEPENDENT EXAMINER'S REPORT
Independent examiner's report to the Trustees of The PCC St Edyth's. Sea Mills
I report lo the trustees on my examination of the accounts of The PCC Sl Edylh's, Sea Mills Ithe Charity) for
the year ended 31 December 2022.
Responsibilities and basis of report
As the charity Iruslees of the Charity you are responsible for the preparats'on of the accounts in accordance
with the requirements of the Charities Act 20111'the Ael'l.
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act
and in carrying out my examination I have followed all the applicable Directions given by the Charity
Commission under section 14515llbl of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come lo my attention in connection
with the examination giving me cause lo believe that in any material respect..
accounting records were not kept in respect of the Charity as required by section 130 of the Act., or
the accounts do not accord with those records., or
the accounts do not comply with the applicable requirements concerning the form and content of
accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair view which is not a maller considered as part of an independent
examination.
I have no concerns and have come across no other matters in connection with the examination lo which
allenlion should be drawn in this report in order lo enable a proper understanding of the accounts lo be
reached.
ockkn LL cts
Joshua Kingston Bsc ACA
Burton Sweet Limited
The Clock Tower
5 Fadeigh Court
Old Weston Road
Flax Bourton
Bristol BS48 1 UR
6 March 2023
Date..

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST EDYTH'S
YEAR ENDED 31 DECEMBER 2022
RECEIPTS AND PAYMENTS ACCOUNT
Unrt8tri¢t8d
F¥nd8
R68tri¢t8d Totsi Funds
Fund8
2022
Total Funds
2021
RECEIPTS
Grants re￿IVed
Donations
4.004
61,948
11.229
1,050
2,797
1.502
5,954
64,745
12,731
21,319
76,626
13,435
Gift Ald received
Chaiiiéblè artivitiès
Fees for seNic8S
Church activities
Hall rental
1.400
61
11.785
1.507
1,400
01
11,785
1,507
1,218
672
10,048
1,266
1,795
10,317
Investment income
Fundraising events
Other incom&from Iransfflitter and 501ar panels
12.681
12,681
TOTAL RECEIPTS
105.515
5,349
110.864
136,696
PAYMENTS
h8rllOble actlvltles
Gwnls made.
Parish Share
Other givi
Ministry expenses
CAP expenses
52.524
3.062
1.642
62,524
4,602
3.047
38,250
3,942
6,372
4,497
1.600
1.405
Costs of charitable activities
Wages and other staff costs
15,514
10,469
38,925
4,206
5.727
972
123
2.101
4,321
19,83S
10,469
38,92S
4,206
,727
972
123
2,101
40,167
4,673
11,356
3,946
6,222
1,358
Repairs & maintenance
Insurance
officè 8xp8ntses
Lèo81 & professional costs
Bank ¢haw&s
Mlscallaneous axpanses
1,230
TOTAL PAYMENTS
135,265
7,326
142,591
122,013
NET RECEIPTSIIPAYMENTSI
129,7501
131.7271
14,683
Transfers be￿Oen funds
Cash fund$ 1 January 2022
95,813
48,870
144,683
130,0
Cagh fund$ 31 De¢ember 2022
66.063
46,893
112,956
144,683

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST EDYTH'S
YEAR ENDED 31 DECEMBER 2022
STATEMENT OF ASSETS AND LIABILITIES
Unrt8tri¢t8d
F¥nd8
R68tri¢t8d Totsi Funds
Funds
2022
Total Funds
2021
Cash funds
Bank and cash balan(Es
60,638
52,318
112,956
144,683
Oih&r mot)8tary a880ts
Gift Aid not yel daimed
1.222
1.222
1,222
1,222
2,429
1,222
Assets Tetslne(J for the chur¢h'8 own use
Solar panels Icosl £20.8701
Equipment Icosl £11.6751
5.391
5,391
7,478
2,307
9,785
5,391
5,391
Cash fund balan¢os at 31 D8¢ombor 2022
Balanee
1 January
2022
Balance
31 Dgcember
2022
Incomg
Expendlturo
Tran$fvr8
Ut)r88trlctod fvt)ds
General fund
Fabric fund
53,119
42,694
95,813
105.515
198,7771
136,488
1135,2651
14.000.001
4.000.00
55,857
10,206
66,063
105.515
RestTrScted funds
Chri51ians ag3in5t Poverty
Flower fund
Mums snd lols
sO￿r panels
YoLrthwork
Make Lunch
Vi¢8¢s discrttionary fund
19,248
374
570
e27
23,962
3,214
875
48,870
1,005
19,890
240
510
627
21,556
3,195
875
48,893
11341
1.852
1,592
14.2581
5.349
17.3261
Total
144,683
110,864
142,591
112.9S6
6 March 2023
These finanual slalemenl were 8pproved by the trustees on
.8nd are signed on their behalf by..
Jpolkiwode
D Spotiswoode, Warden
10

StE
SEA MILLS
yths
COOMBE DINGLE
THE PAROCHIAL CHURCH COUNCIL OF THE
ECCLESIASTICAL PARISH OF ST EDYTH'S
known as
St Edyth's Church, Sea Mills
ANNUAL REPORT & FINANCIAL STATEMENTS
31 DECEMBER 2022
Charity Number 1141128

FINANCIAL STATEMENTS
Contents
Pages
Trustees, Annual Report
Reference and Administrative Information
Independent Examiner's Report
Receipts and Payments Account
Statement of Assets and Liabilities
io

TRUSTEES, ANNUAL REPORT
Objectives and activities
St Edyth's Mlsslon Statement Is:
As followers of Jesus, we aspire to be a loving, hope-filled community, committed to the spiritual and social
transformation of Sea Mills, Coombe Dingle and beyond.
Part of our values are summed up in the phrase 'Gather, Grow, Go,, or 'Gathering, Growing, Going in Jesus,
name,.
Gatherlng
We gather together to worship regularly as a church family. Traditionally worship at St Edyth's takes place
through regular weekly services- two services on Sundays and a mid-week service on Tuesdays plus other
services throughout the church calendar year. The 10:30am service continues to be the "main" Sunday
service and is the one at which we get the most visitors. Services vary in their liturgical feel, and can vary
from a said BCP traditional service, to informal family services with musical instruments/singing.
Growing
We are delighted that our Toddler group on Wednesday mornings has thrived in 2022, despite the
children's minister having left during the year, and we are indebted to ASMA for their support which has
enabled the group not only to continue but to flourish. We have recently appointed a Children and Families
Minister who will take charge of this group, and she will be in post shortly.
Hall bookings rentals increased in 2022 but have rbot yet returned to pre-pandemic levels. We have
simplified the charging structure for 2023.
The repairs to the church roof were carried out in 2022 at a cost of £31,832. This work was mainly financed
from the Fabric Fund, which had an accumulated balance of £42,694 at 31 December 2021.
Our Vicar left us at the end of May 2022 to take up the post of Vicar of Churchdown in the Diocese of
Gloucester. We were sorry to see the Monaghan family go,. we miss their ministry, and are Erateful for all
that they contributed to the life of St Edyth's in over four years with us.
Our administrator continued in her remunerated role providing much needed support to the
Churchwardens and leadership team since the Vicar left.
The recently-appointed Children's and Families Minister, in addition to responsibility for the Wednesday
Toddlers group will also focus on developing our Sunday under 185 ministries Icreche, pre-school, and
primary school age).
Throughout the year, we continued to develop our ministries both for current members, and non-
members. These included running an on-line Alpha course, Marriage course, Mental Health Awareness
groups (Kintsugi hope course), 2417 prayer week, Leaders and Church away days, small group Bible studv
groups, free dancercise classes, and developing a thriving mid-week toddler group. We have also continued
to partner with the Avonside Mission Area IASMAI group of churches as we seek to share resources in
North West Bristol.
St Edyth's also continues to grow and nurture new leaders in the Church of England through its partnership
with Trinity theological College, Bristol. This year we are supervising I students on placement with us.

TRUSTEES, ANNUAL REPORT
Going
St Edyth's has complied with the duty in section 17151 of the 2011 Charities Act to have due regard to
guidance published by the Charity Commission on public benefit, especially regarding the advancement of
religion, and to this effect St Edyth's endeavours to achieve its aims of encouraging members to worship
God, become lifelong disciples of Jesus Christ and to work towards spiritual, social and cultural
transformation for good in the community.
We have continued to partner with the award-winning charity 'TLG' as we have provided free cooked
breakfast to school children and families in need during the holidays. We have continued to run our local
community cafe and allotments in partnership with other local churches Icharity umbrella 'SMCI'I- We
have continued to provide pastoral support to people in our community, including ministering to the sick
and dying and comforting the bereaved, and presiding at funerals, mainly in Canford Crematorium.
Most of the upkeep, impact and outreach of St Edyth's is through a committed group of volunteers. Our
huge thanks to our PCC, our Wardens, to Barrie Havens Imaintenancel, to our cleaners, Sunday Volunteers,
Fabric, Finance, Pastoral, Prayer teams, SMCI, Make Lunch, Dancercise and Diocesan Synod volunteers to
name a few.
Financial Review
The Financial Statements for 2022 have been prepared on the Receipts & Payments basis, in line with
practice from prior years.
The total income for the year was £ 110,86412021.. £136,696) and the total expenses amounted to
£142.59112021.. £122,013), resulting in net payments of £31,72712021.' net receipts of £14,683).
Our Parish Share Contribution for 2022 amounted to £52,52412021.. £38,250) and represents our major
expense commitment. This contribution funds the Salaries and other employment costs of Clergy, payable
by the Church of England. The PCC was able to return to paying the full Parish Share Contribution for 2022.
The other Designated & Restricted Funds, balances have also continued to track their balances, as
expected, in line with planned activities and expected chargeslliabilities durinB 2022, including the use of
the Fabric Fund for the repairs to the church roof.
The Closing Balances for the various Main Funds were as follows:
General Fund £55,85712021: £53,119)
Fabric Fund
£10,20612021: £42,694)
CYFM Fund
£21,55612021= £23,962)
CAP Fund
£19,89012021: £19,248)
The total Fund position as at 31" December- £112,95612021.' £144,683).
Reserves Policy
The poliry of the PCC is to retain sufficient cash reserves in the General Fund equivalent to a minimum of 6
months projected General Expenses. For 2023, this level has been retained at the same level as 2022
1£48,0(x)l. The PCC had agreed to transfer £4.000 from the General Fund to the Fabric Fund to pay for
planned or unforeseen expenditure on the fabric of the Church.

TRUSTEES, ANNUAL REPORT
The trustees have considered the going concern status of the charity and conclude that there are no
material uncertainties affecting the ability of the charity to continue as a going concern. This has also been
considered in the context of Covid-19 and the cash position at the date of signing along with future cash
projections.
Covid- 19 Wirus Impact ststement
The measures introduced in 2020 and 2021 to minimise the spread of Covid 19 were removed in 2022
allowing a return to the pre-covid 19 approach, but with some meetings takinE place on-line.
Revenue from Hall bookings has seen an improvement against the prior year. The PCC Trustees have
continued to ensure that all cash outflow was well controlled, to ensure that the Cash Reserves of the
Church were protected.
The PCC Trustees have continued to meet regularly through 2022 to monitor and address any issues that
have arisen from Covid 19 virus impact and to minimise any risks and exposure to the assets of the Church.
Administratlve Informatlon
St Edyth's Church is situated in Sea Mills, part of the Diocese of Bristol within the Church of England. The
correspondence address is Avonleaze, Sea Mills, Bristol, B59 2HU.
The Parochial Church Council IPCCI is a charity whith is registered with the Charity Commission
No.. 1141128 as "The Parochial Church Council of the Ecclesiastical Parish of St Edyth's"
Structure, governance and management
The method of appointment of PCC members is set out in the Church Representation Rules. All church
attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC members are the trustees of the charity.
PCC members. responsibilities in respect of the financial statements
The members of the PCC are responsible for preparing the Trustees, Report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standards including Financial Reporting
Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United
Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the PCC to prepare financial statements for
each financial year which give a true and fair view of the state of affairs of the parish and of the income
and expenditure of the parish for that period. In preparing these financial statements, the PCC is required
to:
select suitable accounting policies and then apply them consistently-
observe the methods and principles in the Charities SORP,.
make judgments and accounting estimates that are reasonable and prudent.
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements,. and

TRUSTEES, ANNUAL REPORT
prepare the financial statements on the going concern basis unless It is inappropriate to presume
that the charitable company will continue in business.
The PCC members are responsible for keeping sufficient accounting records that disclose with reasonable
accuracy at any time the financial position of the parish and enable them to ensure that the financial
statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2￿8 and
the provisions of the trust deed. They are also responsible for safeguarding the assets of the parish and
hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Parochial Church Council on 6th March, 2023
Signed on their behalf by..
Heather Daw and David Spottiswoode, Churchwardens

RFERENCE AND ADMINISTRATIVE INFORMATION
Charity name
The Parochial Church Council of the Ecclesiastical Parish of
St Edyth's known as St Edyth's Church, Sea Mills
Charity registration number
1141128
Principal office
Avonleaze, Sea Mills, Bristol, B59 2HU
Registered office
Avonleaze, Sea Mills, Bristol, BS9 2HU
Trustees
Officers
Rev John Monaghan, Vicar
Di Goodison, Warden
Heather Daw, Warden
David Spottiswoode, Warden
Ex Officio
Rebecca Cross, Deanery Synod rep.
Gloria Wright, Deanery Synod rep.
Elizabeth Marks, Deanery Synod rep.
Elected members
Teresa Goodall
Mark Temple (Secretary)
Neil Branscombe
Resigned 31 May 2022
Resigned 8, May 2022
Appointed 8" May 2022
Resigned 14, November 2022
Appointed 14, November 2022
Reuben Coulter
Resigned 8, May 2022
Zac Abraham
(Treasurer)
Peter Marks
John Hewer
Geraldine Richardson
Appointed 8, May 2022
Appointed 8, May 2022
Co-opted members
Graham Baker
Appointed 9, May 2022
Appointed 9, May 2022
Elizabeth Fry
Independent Examiner
Joshua Kingston, Bsc ACA
Burton Sweet Limited
The Clock Tower,
5 Farleigh Court,
Old Weston Road,
Flax Bourton,
Bristol BS48 IUR

INDEPENDENT EXAMINER'S REPORT
Independent examiner's report to the Trustees of The PCC St Edyth's. Sea Mills
I report lo the trustees on my examination of the accounts of The PCC Sl Edylh's, Sea Mills Ithe Charity) for
the year ended 31 December 2022.
Responsibilities and basis of report
As the charity Iruslees of the Charity you are responsible for the preparats'on of the accounts in accordance
with the requirements of the Charities Act 20111'the Ael'l.
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act
and in carrying out my examination I have followed all the applicable Directions given by the Charity
Commission under section 14515llbl of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come lo my attention in connection
with the examination giving me cause lo believe that in any material respect..
accounting records were not kept in respect of the Charity as required by section 130 of the Act., or
the accounts do not accord with those records., or
the accounts do not comply with the applicable requirements concerning the form and content of
accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair view which is not a maller considered as part of an independent
examination.
I have no concerns and have come across no other matters in connection with the examination lo which
allenlion should be drawn in this report in order lo enable a proper understanding of the accounts lo be
reached.
ockkn LL cts
Joshua Kingston Bsc ACA
Burton Sweet Limited
The Clock Tower
5 Fadeigh Court
Old Weston Road
Flax Bourton
Bristol BS48 1 UR
6 March 2023
Date..

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST EDYTH'S
YEAR ENDED 31 DECEMBER 2022
RECEIPTS AND PAYMENTS ACCOUNT
Unrt8tri¢t8d
F¥nd8
R68tri¢t8d Totsi Funds
Fund8
2022
Total Funds
2021
RECEIPTS
Grants re￿IVed
Donations
4.004
61,948
11.229
1,050
2,797
1.502
5,954
64,745
12,731
21,319
76,626
13,435
Gift Ald received
Chaiiiéblè artivitiès
Fees for seNic8S
Church activities
Hall rental
1.400
61
11.785
1.507
1,400
01
11,785
1,507
1,218
672
10,048
1,266
1,795
10,317
Investment income
Fundraising events
Other incom&from Iransfflitter and 501ar panels
12.681
12,681
TOTAL RECEIPTS
105.515
5,349
110.864
136,696
PAYMENTS
h8rllOble actlvltles
Gwnls made.
Parish Share
Other givi
Ministry expenses
CAP expenses
52.524
3.062
1.642
62,524
4,602
3.047
38,250
3,942
6,372
4,497
1.600
1.405
Costs of charitable activities
Wages and other staff costs
15,514
10,469
38,925
4,206
5.727
972
123
2.101
4,321
19,83S
10,469
38,92S
4,206
,727
972
123
2,101
40,167
4,673
11,356
3,946
6,222
1,358
Repairs & maintenance
Insurance
officè 8xp8ntses
Lèo81 & professional costs
Bank ¢haw&s
Mlscallaneous axpanses
1,230
TOTAL PAYMENTS
135,265
7,326
142,591
122,013
NET RECEIPTSIIPAYMENTSI
129,7501
131.7271
14,683
Transfers be￿Oen funds
Cash fund$ 1 January 2022
95,813
48,870
144,683
130,0
Cagh fund$ 31 De¢ember 2022
66.063
46,893
112,956
144,683

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST EDYTH'S
YEAR ENDED 31 DECEMBER 2022
STATEMENT OF ASSETS AND LIABILITIES
Unrt8tri¢t8d
F¥nd8
R68tri¢t8d Totsi Funds
Funds
2022
Total Funds
2021
Cash funds
Bank and cash balan(Es
60,638
52,318
112,956
144,683
Oih&r mot)8tary a880ts
Gift Aid not yel daimed
1.222
1.222
1,222
1,222
2,429
1,222
Assets Tetslne(J for the chur¢h'8 own use
Solar panels Icosl £20.8701
Equipment Icosl £11.6751
5.391
5,391
7,478
2,307
9,785
5,391
5,391
Cash fund balan¢os at 31 D8¢ombor 2022
Balanee
1 January
2022
Balance
31 Dgcember
2022
Incomg
Expendlturo
Tran$fvr8
Ut)r88trlctod fvt)ds
General fund
Fabric fund
53,119
42,694
95,813
105.515
198,7771
136,488
1135,2651
14.000.001
4.000.00
55,857
10,206
66,063
105.515
RestTrScted funds
Chri51ians ag3in5t Poverty
Flower fund
Mums snd lols
sO￿r panels
YoLrthwork
Make Lunch
Vi¢8¢s discrttionary fund
19,248
374
570
e27
23,962
3,214
875
48,870
1,005
19,890
240
510
627
21,556
3,195
875
48,893
11341
1.852
1,592
14.2581
5.349
17.3261
Total
144,683
110,864
142,591
112.9S6
6 March 2023
These finanual slalemenl were 8pproved by the trustees on
.8nd are signed on their behalf by..
Jpolkiwode
D Spotiswoode, Warden
10