OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Company registration number: 07454427 Charity registration number: 1141084

Scalabrini Fathers Company

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 December 2023

Sterling Grove Accountants Limited Chartered Certified Accountants and Statutory Auditors Fawley House 2 Regatta Place Marlow Road Bourne End Buckinghamshire SL8 5TD

Scalabrini Fathers Company

Contents

Reference and Administrative Details 1
Strategic Report 2
Trustees' Report 3 to 5
Independent Auditors' Report 6 to 9
Statement of Financial Activities 10 to 11
Balance Sheet 12
Statement of Cash Flows 13
Notes to the Financial Statements 14 to 28

Scalabrini Fathers Company

Reference and Administrative Details

Trustees Father Francesco Buttazzo CS
Father Giuseppe Bortolazzo CS
Reverend Geraldo Melotti Junior
Reverend Mauro Lazzarato
Reverend Elio Alberti
Reverend Giandomenico Ziliotto
Reverend Tam Nguyen Van
Secretary Ms Katia Bortolazzo
Charity Registration Number 1141084
Company Registration Number 07454427
The charity is incorporated in England.
Registered Office 20 Brixton Road
London
SW9 6BU
Auditor Sterling Grove Accountants Limited
Chartered Certified Accountants and Statutory Auditors
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
Solicitors: Pothecary Witham Weld
70 St George's Square
London
SW1V 3RD
Bankers CAF Bank
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ

Page 1

Scalabrini Fathers Company

Strategic Report for the Year Ended 31 December 2023

The trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 December 2023, in compliance with s414C of the Companies Act 2006.

Financial review

In 2023 the Charity's accounts show net income of £3,514,134 (2022: £64,272), this includes an investment property revaluation gain of £1,188,261.

A large donation of £2 million was received in year from the connected orgianisation Scalabrini Verein, this was given to help fund the development works at 22 & 24 Brixton Road.

Church income has been maintained as well as high occupancy levels on the investment properties being maintained.

Policy on reserves

The policy on reserves is reviewed on a yearly basis and based on the level of income generated during each financial year.

The unrestricted funds are set aside for unforeseen shortfall on cashflow and mainly for the maintenance of fixed assets which will ensure the longevity and the operation of community related activities.

On the coming few years reserves are to be kept on a sustainable level due to planned projects.

Investment policy and objectives

The trustees have the power to invest in such stocks and shares, investments and property as they see fit. The trustees hold majority funds on deposit with a small investment held in CAF Bank General Fund.

The strategic report was approved by the trustees of the charity on 5 December 2024 and signed on its behalf by:

.........................................

Father Francesco Buttazzo CS Trustee

Page 2

Scalabrini Fathers Company

Trustees' Report

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 December 2023.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.

Objectives and activities

Objects and aims

The objects of the charity are for such charitable purposes which advance religious and other charitable work for the time being carried on by or under the direction of the society as trustees with the approval of the Superior shall from time to time think fit. There have been no changes in these objects during the year.

The Scalabrini Fathers run two parishes which are located in Brixton and Bedford.

The aim of the charity is to advance the Catholic faith in the local areas for the benefit of the public, in particular through the holding of regular services, lectures and the public celebration of religious festivals. The charity also provides facilities in the interest of social welfare for leisure time.

Public benefit

The Charity offers a variery of services which are aimed at those who worship at our churches and the wider communities and in particular the immigrant and elderly residents.

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Trustees and officers

The trustees and officers serving during the year and since the year end were as follows:

Trustees: Father Francesco Buttazzo CS Father Giuseppe Bortolazzo CS Reverend Geraldo Melotti Junior Reverend Mauro Lazzarato Reverend Elio Alberti Reverend Giandomenico Ziliotto Reverend Tam Nguyen Van Reverend Jovannie Serrano Postrano (resigned 13 June 2024)

Secretary: Ms Katia Bortolazzo

Structure, governance and management

Nature of governing document

Scalabrini Fathers is a company limited by guarantee, it was incorporated 29 November 2010 under registration number 07454427 and governed by its Memorandum and Articles of Associations. The company was registered with the Charity Commission on 1 April 2011 and given the number 1141084

Page 3

Scalabrini Fathers Company

Trustees' Report

Recruitment and appointment of trustees

None of the Trustees have any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in a the event of a winding up.

The charity is connected to the Villa Scalabrini (Charities Commission reference 1102881) and to the Regional Provincial House in Basel, Switzerland.

The trustees meet on regular basis to review the Charity's performance and issue new guidance if required.

When a need for a new Trustee is identified, a request is made for applicants and then their suitability is discussed and candidate agreed. The new trustee is introduced at the next suitable Trustee meeting but does not become a Trustee until the results of the checks are in and the legal processes have been completed.

Induction and training of trustees

Induction takes the form of a meeting with a trustee and where relevant key staff who explain responsibilities and how Scalabrini Father works.

The day to day management of the charity is overseen by Father Nguyen Dung Luc, who reports to trustees regularly.

Financial instruments

Objectives and policies

The charity finances its operations through retaining a high level of cash and other reserves.

Cash flow risk

The charity maintains a high level od cash reserves to mitigate cash flow risk.

Credit risk

The charity’s principal financial assets are bank balances and cash, trade and other receivables, and investments. The charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.

Liquidity risk

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the charity uses a mixture of long-term and short-term debt finance.

Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial statements.

Statement of trustees' responsibilities

The trustees (who are also the directors of Scalabrini Fathers Company for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Page 4

Scalabrini Fathers Company

Trustees' Report

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to auditor

Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

The annual report was approved by the trustees of the charity on 5 December 2024 and signed on its behalf by:

......................................... Father Francesco Buttazzo CS Trustee

Page 5

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Opinion

We have audited the financial statements of Scalabrini Fathers Company (the 'charity') for the year ended 31 December 2023, which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 6

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Opinion on other matter prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of trustees' responsibilities (set out on page 4 and 5), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 7

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

Page 8

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

...................................... Mr Gianni Pietro Amasanti FCCA (Senior Statutory Auditor) For and on behalf of Sterling Grove Accountants Limited, Statutory Auditor

Fawley House 2 Regatta Place Marlow Road Bourne End Buckinghamshire SL8 5TD

10 December 2024

Page 9

Scalabrini Fathers Company

Statement of Financial Activities for the Year Ended 31 December 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Total
Unrestricted Restricted 2023
Note £ £ £
Income and Endowments from:
Donations and legacies 3 393,729 2,043,954 2,437,683
Investment income 4 377,418 - 377,418
Total income 771,147 2,043,954 2,815,101
Expenditure on:
Raising funds 5 (42,083) (43,414) (85,497)
Charitable activities 6 (403,731) - (403,731)
Total expenditure (445,814) (43,414) (489,228)
Gains/losses on investment assets 1,188,261 - 1,188,261
Net income 1,513,594 2,000,540 3,514,134
Transfers between reserves 815,902 (815,902) -
Net movement in funds 2,329,496 1,184,638 3,514,134
Reconciliation of funds
Total funds brought forward 10,246,179 - 10,246,179
Total funds carried forward 21 12,575,675 1,184,638 13,760,313
Unrestricted Restricted Total
funds funds 2022
Note £ £ £
Income and Endowments from:
Donations and legacies 3 237,648 58,017 295,665
Investment income 4 346,437 - 346,437
Total income 584,085 58,017 642,102
Expenditure on:
Raising funds 5 - (58,017) (58,017)
Charitable activities 6 (519,813) - (519,813)
Total expenditure (519,813) (58,017) (577,830)
Net income 64,272 - 64,272
Net movement in funds 64,272 - 64,272
Reconciliation of funds
Total funds brought forward 10,181,907 - 10,181,907
Total funds carried forward 21 10,246,179 - 10,246,179

All of the charity's activities derive from continuing operations during the above two periods.

The notes on pages 14 to 28 form an integral part of these financial statements. Page 10

Scalabrini Fathers Company

Statement of Financial Activities for the Year Ended 31 December 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

The funds breakdown for 2022 is shown in note 21.

The notes on pages 14 to 28 form an integral part of these financial statements. Page 11

Scalabrini Fathers Company

(Registration number: 07454427) Balance Sheet as at 31 December 2023

2023 2022
Note £ £
Fixed assets
Tangible assets 13 979,811 511,714
Investments 14 10,281,361 8,766,739
11,261,172 9,278,453
Current assets
Debtors 15 27,629 22,880
Cash at bank and in hand 16 2,516,613 974,949
2,544,242 997,829
Creditors: Amounts falling due within one year 17 (45,101) (30,103)
Net current assets 2,499,141 967,726
Net assets 13,760,313 10,246,179
Funds of the charity:
Restricted income funds
Restricted funds 1,184,638 -
Total unrestricted funds 12,575,675 10,246,179
Total funds 21 13,760,313 10,246,179

The financial statements on pages 10 to 28 were approved by the trustees, and authorised for issue on 5 December 2024 and signed on their behalf by:

.........................................

Father Francesco Buttazzo CS Trustee

The notes on pages 14 to 28 form an integral part of these financial statements. Page 12

Scalabrini Fathers Company

Statement of Cash Flows for the Year Ended 31 December 2023

2023 2022
Note £ £
Cash flows from operating activities
Net cash income 3,514,134 64,272
Adjustments to cash flows from non-cash items
Depreciation 5 21,444 13,048
Investment income 4 (377,418) (346,437)
Revaluation of investments (1,188,261) -
1,969,899 (269,117)
Working capital adjustments
Increase in debtors 15 (4,749) (12,737)
Increase/(decrease) in creditors 17 8,548 (942)
Increase in deferred income 6,450 -
Net cash flows from operating activities 1,980,148 (282,796)
Cash flows from investing activities
Interest receivable and similar income 4 377,418 346,437
Purchase of tangible fixed assets 13 (489,541) (219,726)
Purchase of investments 14 (326,361) -
Net cash flows from investing activities (438,484) 126,711
Net increase/(decrease) in cash and cash equivalents 1,541,664 (156,085)
Cash and cash equivalents at 1 January 974,949 1,131,034
Cash and cash equivalents at 31 December 2,516,613 974,949

All of the cash flows are derived from continuing operations during the above two periods.

The notes on pages 14 to 28 form an integral part of these financial statements. Page 13

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

1 Charity status

The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

The address of its registered office is: 20 Brixton Road London SW9 6BU

These financial statements were authorised for issue by the trustees on 5 December 2024.

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

Scalabrini Fathers Company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.

Income and endowments

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

Donations and legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Page 14

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

Deferred income

Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:

Investment income

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Raising funds

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs

These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Page 15

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

Asset class Depreciation method and rate Motor vehicle 25% reducing balance basis Fixtures and fittings 25% straight line basis Office equipment 25% straight line basis Freehold buildings Straight line over 50 years

Impairment of fixed assets

Assets are regularly reviewed for any impairment and adjustments required to the value is made.

Investment properties

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by either the directors or external valuers. The valuers use observable market prices and the Investment method as their valaution method, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Page 16

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

Pensions and other post retirement obligations

The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 Income from donations and legacies

Unrestricted
funds Restricted Total Total
General funds 2023 2022
£ £ £ £
Donations and legacies;
Donations and gifts 393,729 2,000,000 2,393,729 237,648
Collections and pilgrimages - 43,954 43,954 58,017
393,729 2,043,954 2,437,683 295,665

Page 17

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

4 Investment income

Unrestricted
funds Total Total
General 2023 2022
£ £ £
Interest receivable and similar income;
Interest receivable on bank deposits 515 515 447
Hospitality income 139,843 139,843 127,405
Income from rents 237,060 237,060 218,585
377,418 377,418 346,437

5 Expenditure on raising funds

Restricted Total Total
funds 2023 2022
Note £ £ £
Collections paid over 43,414 43,414 58,017
43,414 43,414 58,017
**a) ** Investment management costs
Unrestricted
funds Total
General funds
Note £ £
Property management fees 42,083 42,083
Total for 2023 42,083 42,083
6 Expenditure on charitable activities
Unrestricted
funds Total Total
General 2023 2022
Note £ £ £
Relgious and hospitality costs 313,159 313,159 400,843
Grants to province - - 30,000
Staff costs 47,764 47,764 47,706
Governance costs 7 42,808 42,808 41,264
403,731 403,731 519,813

Page 18

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

In addition to the expenditure analysed above, there are also governance costs of £42,808 (2022 - £41,264) which relate directly to charitable activities. See note 7 for further details.

7 Analysis of governance and support costs

Governance costs

Unrestricted
funds Total Total
General 2023 2022
£ £ £
Audit fees
Audit of the financial statements 8,400 8,400 6,300
Other fees paid to auditors 1,195 1,195 930
Legal fees 11,769 11,769 29,639
Depreciation, amortisation and other similar costs 21,444 21,444 4,395
42,808 42,808 41,264

8 Net incoming/outgoing resources

Net incoming resources for the year include:

Net incoming resources for the year include:
2023 2022
£ £
Audit fees 8,400 6,300
Other non-audit services 1,195 930
Depreciation of fixed assets 21,444 4,395

9 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

Page 19

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

10 Staff costs

The aggregate payroll costs were as follows:

The aggregate payroll costs were as follows:
2023 2022
£ £
Staff costs during the year were:
Wages and salaries 46,788 46,730
Pension costs 976 976
47,764 47,706

The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:

charity during the year expressed as full time equivalents was as follows:
2023 2022
No No
Community 2 2
Trustees 7 7
9 9

2 (2022 - 2) of the above employees participated in the Defined Contribution Pension Schemes.

No employee received emoluments of more than £60,000 during the year.

11 Auditors' remuneration

11 Auditors' remuneration
2023 2022
£ £
Audit of the financial statements 8,400 6,300
Other fees to auditors
All other non-audit services 1,195 930

Page 20

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

12 Taxation

The charity is a registered charity and is therefore exempt from taxation.

13 Tangible fixed assets

13 Tangible fixed assets
Land and Furniture and
buildings equipment Motor vehicles Total
£ £ £ £
Cost
At 1 January 2023 569,453 72,550 20,637 662,640
Additions 489,541 - - 489,541
At 31 December 2023 1,058,994 72,550 20,637 1,152,181
Depreciation
At 1 January 2023 64,279 72,550 14,097 150,926
Charge for the year 19,809 - 1,635 21,444
At 31 December 2023 84,088 72,550 15,732 172,370
Net book value
At 31 December 2023 974,906 - 4,905 979,811
At 31 December 2022 505,174 - 6,540 511,714

Page 21

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

14 Fixed asset investments
2023
£
Investment properties
10,281,361
Investment properties
Cost or Valuation
At 1 January 2023
Revaluation
Additions
At 31 December 2023
Provision
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
2022
£
8,766,739
Investment
properties
£
8,766,739
1,188,261
326,361
10,281,361
-
10,281,361
8,766,739

During the year an external valuer has undertaken a valuation of all investment properties.

The methods used were a combination of observable market comparables and the Investment method of valuation. The total valuation of these properties per the report is £9,955,000 (2022: £8,766,739).

Since this valuation was undertaken, one of the properties has started having development works totalling £326,361 in the year.

The Trustees consider this to be fair market valuation.

This class of asset has a carrying amount at historical cost of £3,335,378 (2022: £3,009,017).

No depreciation is provided in respect of investment properties.

All investment assets were held in the UK.

Page 22

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

15 Debtors

15 Debtors
2023 2022
£ £
Trade debtors 1,667 1,597
Prepayments 7,661 6,915
Other debtors 18,301 14,368
27,629 22,880
16 Cash and cash equivalents
2023 2022
£ £
Cash on hand 7,802 2,371
Cash at bank 2,508,811 972,578
2,516,613 974,949
17 Creditors: amounts falling due within one year
2023 2022
£ £
Trade creditors 2,488 -
Other taxation and social security 1,102 1,084
Other creditors 27,561 22,419
Accruals 7,500 6,600
Deferred income 6,450 -
45,101 30,103

Page 23

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

18 Pension and other schemes

Defined contribution pension scheme

The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £976 (2022 - £976).

19 Reserves

19 Reserves
Other reserve Total
£ £
At 1 January 2023 5,757,722 5,757,722
Surplus on property revaluation 1,188,261 1,188,261
At 31 December 2023 6,945,983 6,945,983
Other reserve Total
£ £
At 1 January 2022 5,757,722 5,757,722

20 Commitments

Capital commitments

The total amount contracted for but not provided in the financial statements was £6,991 (2022 - £3,132).

Page 24

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

21 Funds

21 Funds
Balance at 1 Other
January Incoming Resources recognised
2023 resources expended Transfers gains/(losses)
£ £ £ £ £
Unrestricted funds
General fund 4,488,457 771,147 (445,814) 815,902 -
Other
Revaluation reserve 5,757,722 - - - 1,188,261
5,757,722 - - - 1,188,261
Total unrestricted funds 10,246,179 771,147 (445,814) 815,902 1,188,261
Restricted funds
Collection fund - 5,481 (4,941) - -
Passport services - 38,473 (38,473) - -
Development works - 2,000,000 - (815,902) -
- 2,043,954 (43,414) (815,902) -
Total funds 10,246,179 2,815,101 (489,228) - 1,188,261
Balance at 31
December
2023
£
Unrestricted funds
General fund 5,629,692
Other
Revaluation reserve 6,945,983
6,945,983
Total unrestricted funds 12,575,675
Restricted funds
Collection fund 540
Passport services -
Development works 1,184,098
1,184,638
Total funds 13,760,313

Page 25

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

Balance at 31
Balance at 1 Incoming Resources December
January 2022 resources expended 2022
£ £ £ £
Unrestricted funds
General fund 4,424,185 584,085 (519,813) 4,488,457
Other
Revaluation reserve 5,757,722 - - 5,757,722
5,757,722 - - 5,757,722
Total unrestricted funds 10,181,907 584,085 (519,813) 10,246,179
Restricted funds
Collection fund - 1,506 (1,506) -
Passport services - 56,511 (56,511) -
- 58,017 (58,017) -
Total funds 10,181,907 642,102 (577,830) 10,246,179

The specific purposes for which the funds are to be applied are as follows:

The Restricted income is made up of Collection fund, Passport services and Development works.

The Collecton fund represents those second collections made on certain occasions at the various parishes which are for specific charitable causes and are passed on by the charity.

The Passport services are where the charity provided assistance to the Italian Authorities to meet those who needed to renew their passports. The money was collected from these people and passed onto the Italian Consulate.

The Development funds represents a donations received toward the development project at 22-24 Brixton Road. The donation was received in the year and the project was commenced however the work continues into 2024 and the remaining balance will be used against this.

The purpose of the transfers were:

Restricted funds- This transfer relates to a restricted fund donation which was received for the purpose of the development works which has been capitalised in the year. The donation received was restricted for this purpose but the property being developed ia to be used for general charity use.

Page 26

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

22 Analysis of net funds

22 Analysis of net funds
At 31
At 1 January Financing cash December
2023 flows 2023
£ £ £
Cash at bank and in hand 974,949 1,541,664 2,516,613
Net debt 974,949 1,541,664 2,516,613
At 31
At 1 January Financing cash December
2022 flows 2022
£ £ £
Cash at bank and in hand 1,131,034 (156,085) 974,949
Net debt 1,131,034 (156,085) 974,949

Page 27

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2023

23 Related party transactions

During the year the charity made the following related party transactions:

Villa Scalabrini

(Villa Scalabrini is a regisitered chairty under the Charity Commission reference 1102881, who has common trustees.)

Donations totalling £36,000 (2022: £36,000) was received in the year from Villa Scalabrini . At the balance sheet date the amount due to/from Villa Scalabrini was £Nil (2022 - £Nil).

Scalabrini Verein

(A connected charity)

A donation in the year of £2 million was received in the year from the above charity. . At the balance sheet date the amount due to/from Scalabrini Verein was £Nil (2022 - £Nil).

There were no further related party transactions in the year.

24 Analysis of net assets between funds

24 Analysis of net assets between funds
Unrestricted Total funds at
funds Restricted 31 December
General funds 2023
£ £ £
Tangible fixed assets 979,811 - 979,811
Fixed asset investments 10,281,361 - 10,281,361
Current assets 1,359,604 1,184,638 2,544,242
Current liabilities (45,101) - (45,101)
Total net assets 12,575,675 1,184,638 13,760,313
Unrestricted Total funds at
funds 31 December
General 2022
£ £
Tangible fixed assets 511,714 511,714
Fixed asset investments 8,766,739 8,766,739
Current assets 997,829 997,829
Current liabilities (30,103) (30,103)
Total net assets 10,246,179 10,246,179

Page 28