OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Company registration number: 07454427 Charity registration number: 1141084

Scalabrini Fathers Company

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 December 2022

Sterling Grove Accountants Limited Chartered Certified Accountants and Statutory Auditors Fawley House 2 Regatta Place Marlow Road Bourne End Buckinghamshire SL8 5TD

Scalabrini Fathers Company

Contents

Reference and Administrative Details 1
Strategic Report 2 to 3
Trustees' Report 4 to 6
Independent Auditors' Report 7 to 10
Statement of Financial Activities 11
Balance Sheet 12
Statement of Cash Flows 13
Notes to the Financial Statements 14 to 25

Scalabrini Fathers Company

Reference and Administrative Details Reference and Administrative Details
Trustees Father Francesco Buttazzo CS
Father Giuseppe Bortolazzo CS
Reverend Geraldo Melotti Junior
Reverend Mauro Lazzarato
Reverend Elio Alberti
Reverend Giandomenico Ziliotto
Reverend Tam Nguyen Van
Reverend Jovannie Serrano Postrano
Secretary Ms Katia Bortolazzo
Charity Registration Number 1141084
Company Registration Number 07454427
The charity is incorporated in England.
Registered Office 20 Brixton Road
London
SW9 6BU
Auditor Sterling Grove Accountants Limited
Chartered Certified Accountants and Statutory Auditors
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
Solicitors: Pothecary Witham Weld
70 St George's Square
London
SW1V 3RD
Bankers CAF Bank
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ

Page 1

Scalabrini Fathers Company

Strategic Report for the Year Ended 31 December 2022

The trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 December 2022, in compliance with s414C of the Companies Act 2006.

Achievements and performance

At the year end Scalabrini Fathers managed to achieve a satisfactory level of financial goals whilst the grassroots of the the community work as a whole has faced many challenges particularly impacted by the changing dynamics of the immigration settings. The constant changes arising from the integration of communities have seen an increasing demand on raising awareness around many areas including educating, mentoring and spiritual guidance.

The demand for affordable accomodation continues to be strong and in doing this Scalabrini Fathers is ensuring the Italian, but not uniquely, young females are given the opportunity to work or study in a safe environment.

Financial review

In 2022 the Charity's accounts show net income of £64,272 (2021: £195,215).

A decline was expected as a lot of work was needed to the investment properties in the year, this work has been put off for a number of years due to Covid and needed to be maintained to continue to get a good level of return on these.

Church income has been maintained as well as high occupnact levels on the investment properties being maintained.

Policy on reserves

The policy on reserves is reviewed on a yearly basis and based on the level of income generated during each financial year.

The unrestricted funds are set aside for unforeseen shortfall on cashflow and mainly for the maintenance of fixed assets which will ensure the longevity and the operation of community related activities.

On the coming few years reserves are to be kept on a sustainable level due to planned projects.

Investment policy and objectives

The trustees have the power to invest in such stocks and shares, investments and property as they see fit. The trustees hold majority funds on deposit with a small investment held in CAF Bank General Fund.

Plans for future periods

Aims and key objectives for future periods

For the future Scalabrini Fathers will continue to work on the advancement of Faith related activities and pastoral work by engaging on community work and developing new facitites for the expansion and the implementation of such aim.

The strategic report was approved by the trustees of the charity on 12 December 2023 and signed on its behalf by:

Page 2

Scalabrini Fathers Company

Strategic Report for the Year Ended 31 December 2022

......................................... Father Francesco Buttazzo CS Trustee

Page 3

Scalabrini Fathers Company

Trustees' Report

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 December 2022.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.

Objectives and activities

Objects and aims

The objects of the charity are for such charitable purposes which advance religious and other charitable work for the time being carried on by or under the direction of the society as trustees with the approval of the Superior shall from time to time think fit. There have been no changes in these objects during the year.

The Scalabrini Fathers run two parishes which are located in Brixton and Bedford.

The aim of the charity is to advance the Catholic faith in the local areas for the benefit of the public, in particular through the holding of regular services, lectures and the public celebration of religious festivals. The charity also provides facilities in the interest of social welfare for leisure time.

Public benefit

The Charity offers a variery of services which are aimed at those who worship at our churches and the wider communities and in particular the immigrant and elderly residents.

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Trustees and officers

The trustees and officers serving during the year and since the year end were as follows:

Trustees: Father Francesco Buttazzo CS Father Giuseppe Bortolazzo CS Reverend Geraldo Melotti Junior Reverend Mauro Lazzarato Reverend Elio Alberti Reverend Giandomenico Ziliotto Reverend Tam Nguyen Van Reverend Jovannie Serrano Postrano (appointed 25 October 2022)

Secretary: Ms Katia Bortolazzo

Structure, governance and management

Nature of governing document

Scalabrini Fathers is a company limited by guarantee, it was incorporated 29 November 2010 under registration number 07454427 and governed by its Memorandum and Articles of Associations. The company was registered with the Charity Commission on 1 April 2011 and given the number 1141084

Page 4

Scalabrini Fathers Company

Trustees' Report

Recruitment and appointment of trustees

None of the Trustees have any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in a the event of a winding up.

The charity is connected to the Villa Scalabrini (Charities Commission reference 1102881) and to the Regional Provincial House in Basel, Switzerland.

The trustees meet on regular basis to review the Charity's performance and issue new guidance if required.

When a need for a new Trustee is identified, a request is made for applicants and then their suitability is discussed and candidate agreed. The new trustee is introduced at the next suitable Trustee meeting but does not become a Trustee until the results of the checks are in and the legal processes have been completed.

Induction and training of trustees

Induction takes the form of a meeting with a trustee and where relevant key staff who explain responsibilities and how Scalabrini Father works.

The day to day management of the charity is overseen by Father Nguyen Dung Luc, who reports to trustees regularly.

Financial instruments

Objectives and policies

The charity finances its operations through retaining a high level of cash and other reserves.

Cash flow risk

The charity maintains a high level od cash reserves to mitigate cash flow risk.

Credit risk

The charity’s principal financial assets are bank balances and cash, trade and other receivables, and investments. The charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.

Liquidity risk

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the charity uses a mixture of long-term and short-term debt finance. Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial statements.

Statement of trustees' responsibilities

The trustees (who are also the directors of Scalabrini Fathers Company for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Page 5

Scalabrini Fathers Company

Trustees' Report

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to auditor

Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

The annual report was approved by the trustees of the charity on 12 December 2023 and signed on its behalf by:

.........................................

Father Francesco Buttazzo CS Trustee

Page 6

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Opinion

We have audited the financial statements of Scalabrini Fathers Company (the 'charity') for the year ended 31 December 2022, which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 7

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Opinion on other matter prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of trustees' responsibilities (set out on page 5 and 6), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 8

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

Page 9

Scalabrini Fathers Company

Independent Auditor's Report to the Members of Scalabrini Fathers Company

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

...................................... Mr Gianni Pietro Amasanti FCCA (Senior Statutory Auditor) For and on behalf of Sterling Grove Accountants Limited, Statutory Auditor

Fawley House 2 Regatta Place Marlow Road Bourne End Buckinghamshire SL8 5TD

12 December 2023

Page 10

Scalabrini Fathers Company

Statement of Financial Activities for the Year Ended 31 December 2022 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note
Income and Endowments from:
Donations and legacies
3
Investment income
4
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net income
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
21
Note
Income and Endowments from:
Donations and legacies
3
Investment income
4
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net income
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
21
Unrestricted
£
237,648
346,437
584,085
-
(519,813)
(519,813)
64,272
64,272
4,424,185
4,488,457
Unrestricted
funds
£
305,128
325,785
630,913
-
(435,698)
(435,698)
195,215
195,215
4,228,970
4,424,185
Restricted
£
58,017
-
58,017
(58,017)
-
(58,017)
-
-
-
-
Restricted
funds
£
51,892
-
51,892
(51,892)
-
(51,892)
-
-
-
-
Total
2022
£
295,665
346,437
642,102
(58,017)
(519,813)
(577,830)
64,272
64,272
4,424,185
4,488,457
Total
2021
£
357,020
325,785
682,805
(51,892)
(435,698)
(487,590)
195,215
195,215
4,228,970
4,424,185

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2021 is shown in note 21.

The notes on pages 14 to 25 form an integral part of these financial statements. Page 11

Scalabrini Fathers Company

(Registration number: 07454427) Balance Sheet as at 31 December 2022

Note
Fixed assets
Tangible assets
13
Investments
14
Current assets
Debtors
15
Cash at bank and in hand
16
Creditors: Amounts falling due within one year
17
Net current assets
Net assets
Funds of the charity:
Unrestricted income funds
Unrestricted
Other reserves
Total unrestricted funds
Total funds
21
2022
£
511,714
8,766,739
9,278,453
22,880
974,949
997,829
(30,103)
967,726
10,246,179
4,488,457
5,757,722
10,246,179
10,246,179
2021
£
305,036
8,766,739
9,071,775
10,143
1,131,034
1,141,177
(31,045)
1,110,132
10,181,907
4,424,185
5,757,722
10,181,907
10,181,907

The financial statements on pages 11 to 25 were approved by the trustees, and authorised for issue on 12 December 2023 and signed on their behalf by:

......................................... Father Francesco Buttazzo CS Trustee

The notes on pages 14 to 25 form an integral part of these financial statements. Page 12

Scalabrini Fathers Company

Statement of Cash Flows for the Year Ended 31 December 2022

Note
Cash flows from operating activities
Net income
Adjustments to cash flows from non-cash items
Depreciation
5
Working capital adjustments
Increase in debtors
15
(Decrease)/increase in creditors
17
Net cash flows from operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
13
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at 1 January
Cash and cash equivalents at 31 December
2022
£
64,272
13,048
77,320
(12,737)
(942)
63,641
(219,726)
(156,085)
1,131,034
974,949
2021
£
195,215
9,379
204,594
(589)
5,850
209,855
(9,200)
200,655
930,379
1,131,034

All of the cash flows are derived from continuing operations during the above two periods.

The notes on pages 14 to 25 form an integral part of these financial statements. Page 13

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

1 Charity status

The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

The address of its registered office is: 20 Brixton Road London SW9 6BU

These financial statements were authorised for issue by the trustees on 12 December 2023.

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

Scalabrini Fathers Company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.

Income and endowments

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

Donations and legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Page 14

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

Grants receivable

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

Investment income

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Raising funds

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs

These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Page 15

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate Motor vehicle 25% reducing balance basis Fixtures and fittings 25% straight line basis Office equipment 25% straight line basis Freehold buildings Straight line over 50 years

Impairment of fixed assets

Assets are regularly reviewed for any impairment and adjustments required to the value is made.

Investment properties

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by either the directors or external valuers. The valuers use observable market prices and the Investment method as their valaution method, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.

Pensions and other post retirement obligations

The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Page 16

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

3 Income from donations and legacies

Donations and legacies;
Donations and gifts
Grants, including capital grants;
Government grants
Collections and pilgrimages
Unrestricted
funds
General
£
237,648
-
-
237,648
Restricted
funds
£
-
-
58,017
58,017
Total
2022
£
237,648
-
58,017
295,665
Total
2021
£
301,648
3,480
51,892
357,020

Page 17

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

4 Investment income

Interest receivable and similar income;
Interest receivable on bank deposits
Hospitality income
Income from rents
Unrestricted
funds
General
£
447
127,405
218,585
346,437
Total
2022
£
447
127,405
218,585
346,437
Total
2021
£
-
121,830
203,955
325,785

5 Expenditure on raising funds

Note
Collections paid over
6
Expenditure on charitable activities
Note
Relgious and hospitality costs
Grants to province
Staff costs
Governance costs
7
Restricted
funds
£
58,017
58,017
Unrestricted
funds
General
£
400,843
30,000
47,706
41,264
519,813
Total
2022
£
58,017
58,017
Total
2022
£
400,843
30,000
47,706
41,264
519,813
Total
2021
£
51,892
51,892
Total
2021
£
319,614
45,000
43,713
27,371
435,698

In addition to the expenditure analysed above, there are also governance costs of £41,264 (2021 - £27,371) which relate directly to charitable activities. See note 7 for further details.

Page 18

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

7 Analysis of governance and support costs

Governance costs

Audit fees
Audit of the financial statements
Other fees paid to auditors
Legal fees
Depreciation, amortisation and other similar costs
Unrestricted
funds
General
£
6,300
930
29,639
4,395
41,264
Total
2022
£
6,300
930
29,639
4,395
41,264
Total
2021
£
7,500
927
18,944
-
27,371

8 Net incoming/outgoing resources

Net incoming resources for the year include:

Audit fees
Other non-audit services
Depreciation of fixed assets
2022
£
6,300
930
8,653
2021
£
7,500
927
9,379

9 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

Page 19

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

10 Staff costs

The aggregate payroll costs were as follows:

The aggregate payroll costs were as follows:
Staff costs during the year were:
Wages and salaries
Pension costs
2022
£
46,730
976
47,706
2021
£
42,850
863
43,713

The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:

Community
Trustees
2022
No
2
7
9
2021
No
2
7
9

2 (2021 - 2) of the above employees participated in the Defined Contribution Pension Schemes.

No employee received emoluments of more than £60,000 during the year.

11 Auditors' remuneration

Audit of the financial statements
Other fees to auditors
All other non-audit services
2022
£
6,300
930
2021
£
7,500
927

Page 20

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

12 Taxation

The charity is a registered charity and is therefore exempt from taxation.

13 Tangible fixed assets

13 Tangible fixed assets
Cost
At 1 January 2022
Additions
At 31 December 2022
Depreciation
At 1 January 2022
Charge for the year
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021
Land and
buildings
£
349,727
219,726
569,453
54,260
10,019
64,279
505,174
295,467
Furniture and
equipment
£
72,550
-
72,550
71,701
849
72,550
-
849
Motor vehicles
£
20,637
-
20,637
11,917
2,180
14,097
6,540
8,720
Total
£
442,914
219,726
662,640
137,878
13,048
150,926
511,714
305,036

Page 21

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

14 Fixed asset investments
Investment properties
Investment properties
Cost or Valuation
At 1 January 2022
Provision
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021
2022
£
8,766,739
2021
£
8,766,739
Investment
properties
£
8,766,739
-
8,766,739
8,766,739

During the year the directors have undertaken a valuation of all investment properties.

The basis of the directors valuation was on an open market basis for existing use basis at a value of £8,766,739 (2021: £8,766,739).

In 2018 an external valuer was used to value 3 of the 5 investment properties held. The directors have adopted the methods and assumptions used by the external valuer as the basis of their calculations for 2022. The methods used were a combination of observable market comparables and the Investment method of valuation.

The directors are of the opinion that there has not been any material movement in the fair values of the 5 investment properties during the reporting period.

This class of asset has a carrying amount at historical cost of £3,009,017 (2021: £3,009,017).

No depreciation is provided in respect of investment properties.

All investment assets were held in the UK.

Page 22

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

15 Debtors

15 Debtors
Trade debtors
Prepayments
Other debtors
16 Cash and cash equivalents
Cash on hand
Cash at bank
17 Creditors: amounts falling due within one year
Other taxation and social security
Other creditors
Accruals
2022
£
1,597
6,915
14,368
22,880
2022
£
2,371
972,578
974,949
2022
£
1,084
22,419
6,600
30,103
2021
£
1,597
6,135
2,411
10,143
2021
£
2,661
1,128,373
1,131,034
2021
£
1,108
23,337
6,600
31,045

18 Pension and other schemes

Defined contribution pension scheme

The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £976 (2021 - £863).

19 Reserves

At 1 January 2022 Other reserves
£
5,757,722
Total
£
5,757,722

20 Commitments

Capital commitments

The total amount contracted for but not provided in the financial statements was £3,132 (2021 - £6,264).

Page 23

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

21 Funds

Unrestricted funds
General fund
Restricted funds
Collection fund
Passport services
Total funds
Unrestricted funds
General fund
Restricted funds
Collection fund
Passport services
Total funds
Balance at 1
January 2022
£
4,424,185
-
-
-
4,424,185
Balance at 1
January 2021
£
4,228,970
-
-
-
4,228,970
Incoming
resources
£
584,085
1,506
56,511
58,017
642,102
Incoming
resources
£
630,913
3,500
48,392
51,892
682,805
Resources
expended
£
(515,418)
(1,506)
(56,511)
(58,017)
(573,435)
Resources
expended
£
(435,698)
(3,500)
(48,392)
(51,892)
(487,590)
Balance at 31
December
2022
£
4,492,852
-
-
-
4,492,852
Balance at 31
December
2021
£
4,424,185
-
-
-
4,424,185

The specific purposes for which the funds are to be applied are as follows:

The Restricted income is made up of Collection fund and Passport services.

The Collecton fund represents those second collections made on certain occasions at the various parishes which are for specific charitable causes and are passed on by the charity.

The Passport services are where the charity provided assistance to the Italian Authorities to meet those who needed to renew their passports. The money was collected from these people and passed onto the Italian Consulate.

Page 24

Scalabrini Fathers Company

Notes to the Financial Statements for the Year Ended 31 December 2022

22 Analysis of net funds

Cash at bank and in hand
Net debt
Cash at bank and in hand
Net debt
At 1 January
2022
£
1,131,034
1,131,034
At 1 January
2021
£
930,379
930,379
Financing cash
flows
£
(156,085)
(156,085)
Financing cash
flows
£
200,655
200,655
At 31
December
2022
£
974,949
974,949
At 31
December
2021
£
1,131,034
1,131,034

23 Related party transactions

During the year the charity made the following related party transactions:

Villa Scalabrini

(Villa Scalabrini is a regisitered chairty under the Charity Commission reference 1102881, who has common trustees.)

Donations totalling £36,000 (2021: £42,000) was received in the year from Villa Scalabrini . At the balance sheet date the amount due to/from Villa Scalabrini was £Nil (2021 - £Nil).

There were no further related party transactions in the year.

24 Analysis of net assets between funds

24 Analysis of net assets between funds
Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total net assets
Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total net assets
Unrestricted
funds
General
£
511,714
8,766,739
997,829
(30,103)
10,246,179
Unrestricted
funds
General
£
305,036
8,766,739
1,141,177
(31,045)
10,181,907
Total funds at
31 December
2022
£
511,714
8,766,739
997,829
(30,103)
10,246,179
Total funds at
31 December
2021
£
305,036
8,766,739
1,141,177
(31,045)
10,181,907

Page 25