| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | Zto4 | |
| Statement ofTrustees' |
Responsibilities | |
| Independent Auditors' |
Report | |
| Statement ofFinancial | Activities | 10to 11 |
| Balance Sheet | 12 | |
| Statement ofCash Flows | 13 | |
| Notes to the Financial | Statements | 14to26 |
| Scalabrini Fathers Company | Scalabrini Fathers Company | Scalabrini Fathers Company | Scalabrini Fathers Company | ||||
|---|---|---|---|---|---|---|---|
| Reference and Administrative | Details | ||||||
| Trustees | Father Francesco Buttazzo | CS | |||||
| Father Alberto Vico CS | |||||||
| Father Giuseppe Bortolazzo CS | |||||||
| Father Dung Luc Nguyen | |||||||
| Reverend Geraldo Melotti |
Junior | ||||||
| Reverend Mauro Lazzarato | |||||||
| Reverend Elio Alberti | |||||||
| Reverend Giaudomenico |
ZiTiotto | ||||||
| Secretary | Ms Katia Bortolazzo | ||||||
| Principal | Ofilce | 20 Brixton Road | |||||
| London | |||||||
| SW96BU | |||||||
| Registered | Office | 20 Brixton Road | |||||
| London | |||||||
| SW96BU | |||||||
| The charity is incorporated | in England. | ||||||
| Company | Registration | Number | 07454427 | ||||
| Charity Registration | Number | 1141084 | |||||
| Solicitors | Pothecary Witbam Weld | ||||||
| 70 StGeorge's Square | |||||||
| London | |||||||
| SW1V3RD | |||||||
| Bankers | CAF Bank | ||||||
| 25 Kings Hill Avenue | |||||||
| Kings Hill | |||||||
| West Mailing | |||||||
| Kent | |||||||
| ME194JQ | |||||||
| Auditor | Sterling Grove Accountants | Litnited | |||||
| Chartered Certified Accountants |
and Statutory Auditors | ||||||
| Thames House | |||||||
| Bourne End Business Park | |||||||
| Cores End Road | |||||||
| Bourne End | |||||||
| Buckinghamshire | |||||||
| SLS5AS |
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2020 | ||||||
| Note | g | |||||||
| Income and Endowments | from: | |||||||
| Donations and legacies |
149,213 | 1,061 | 150,274 | |||||
| Investment income |
325,419 | 325,419 | ||||||
| Total income | 474,632 | 1,061 | 475,693 | |||||
| Expenditure on: |
||||||||
| Raising funds | (1,061) | (1,061) | ||||||
| Charitable activities |
(367,000) | (367,000) | ||||||
| Total expenditure | (367,000) | (1,061) | (368,061) | |||||
| Net income | 107,632 | 107,632 | ||||||
| Net rnoveruent in funds |
107,632 | 107,632 | ||||||
| Reconciliation offunds | ||||||||
| Total funds brought | forward | 4,121,338 | 4,121,338 | |||||
| Total funds carried | forward | 20 | 4,228,970 | 4,228,970 | ||||
| Unrestricted | Restricted | Total | ||||||
| funds | funds | 2019 | ||||||
| Note | g | |||||||
| Income and Endowments | from: | |||||||
| Donations and legacies |
143,007 | 2,198 | 145,205 | |||||
| Investment income |
393,098 | 393,098 | ||||||
| Total income | 536,105 | 2,198 | 538,303 | |||||
| Expenditure on: |
||||||||
| Raising funds Charitable activities |
5 6 |
~(40(,9(0 | (2,198) | (2,198) ~(40(,9(0 |
||||
| Total expenditure Gains/losses on investment |
assets | (401,910) ~(,277.023 |
(2,198) | (404,108) ~(,277,0233 |
||||
| Net expenditure | (1,142,828) | (1,142,828) | ||||||
| Transfers between | funds | 6,172,977 | 6,172,977 | |||||
| Other recognised gains and losses Gains/losses on revaluation offrxed assets |
(6,172,977) | ~(6.(72 977 | ||||||
| Net movement in funds |
(1,142,828) | (1,142,828) | ||||||
| Reconciliation offunds | ||||||||
| Total funds brought | forward | 5,264,166 | 5,264,166 | |||||
| Total funds carried | forward | 20 | 4,121,338 | 4,121,338 |
| Balance Sheet as at 3 | 1December | 2020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Note | f | |||||
| Fixed assets | ||||||
| Tangible assets | 13 | 305,215 | 313,896 | |||
| Investments | 14 | 8,766,739 | 8,766,739 | |||
| 9,071,954 | 9,080,635 | |||||
| Current assets |
||||||
| Debtors | 15 | 9,554 | 8,852 | |||
| Cash at bank | and | in hand | 16 | 930,379 | 812,903 | |
| Creditors: Amounts | faBing due within one year | it | 939,933 ~25,195) |
821,755 ~(23,33D |
||
| Net current assets | 914,738 | 798,425 | ||||
| Net assets | 9,986,692 | 9,879,060 | ||||
| Funds ofthe | charity: | |||||
| tlnrestricted | income | funds | ||||
| Unrestricted | 4,228,970 | 4,121,338 | ||||
| Other reserves | 5,757,722 | 5,757,722 | ||||
| Total unrestricted | funds | 9,986,692 | 9,879,060 | |||
| Total funds | 20 | 9,986,692 | 9,879,060 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | s | ||||
| Cash flows from operating | activities | ||||
| Net income/(expenditure) | 107,632 | (1,142,828) | |||
| Adjustments to cash flows from non-cash items |
|||||
| Depreciation | 8,681 | 8,950 | |||
| Loss on disposal ofinvestments | 1,277,023 | ||||
| 116,313 | 143,145 | ||||
| Working capital adjustments | |||||
| Increase in debtors | 15 | (702) | (167) | ||
| Increase in creditors | 17 | 1,865 | 16,081 | ||
| Net cash flows &om operating | activities | 117,476 | 159,059 | ||
| Cash flows from investing activities |
|||||
| Purchase oftangible fixed assets | 13 | (3,391) | |||
| Sale oftangible fixed assets | 114 | ||||
| Net cash flows &om investing | activities | (3,277) | |||
| Net increase in cash and cash | equivalents | 117,476 | 155,782 | ||
| Cash snd cash equivalents at |
I | January | 812,903 | 657,121 | |
| Cash and cash equivalents at 31 December |
930,379 | 812,903 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | Total | |||
| General | funds | 2020 | 2019 | |||
| Donations and legacies; |
||||||
| Donations | from companies, | trusts | ||||
| and similar | proceeds | 32,500 | 32,500 | |||
| Donations | and gifts | 86,759 | 86,759 | 143,007 | ||
| Grants, including capital grants; |
||||||
| Government | grants | 29,954 | 29,954 | |||
| Collections and pilgrimages |
1,061 | 1,061 | 2,198 | |||
| 149,213 | 1,061 | 150,274 | 145,205 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| General | 2020 | 2019 | ||||
| Interest receivable | and similar | incotne; | ||||
| Interest | receivable on bank | deposits | 343 | 343 | 348 | |
| Hospitality | income | 131,595 | 131,595 | 135,480 | ||
| Income fiom rents | 193,481 | 193,481 | 257,270 | |||
| 325,419 | 325,419 | 393,098 |
| a) C | osts aftra | ding activities | |||||
|---|---|---|---|---|---|---|---|
| Restricted | Total | Total | |||||
| funds | 2020 | 2019 | |||||
| Note | |||||||
| Costs | ofgoods | sold | 1,061 | 1,061 | 2, | 198 | |
| 1,061 | 1,061 | 2, | 198 | ||||
| Total | |||||||
| costs |
| 6 Expendit |
ure on cha |
ritable activi |
ties | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | Total | ||||
| Note | General f |
2020f | 2019 | |||
| Relgious and | hospitality | costs | 197,895 | 197,895 | 265,968 | |
| Grants to province | 15,000 | 15,000 | 35,000 | |||
| Statf costs | 42,009 | 42,009 | 43,728 | |||
| Governance | costs | 112,096 | 112,096 | 57,214 | ||
| 367,000 | 367,000 | 401,910 |
| Governance costs |
||||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | Total | ||
| General | 2020f | 2019 | ||
| Audit fees | ||||
| Audit ofthe financial | statements | 7,320 | 7,320 | 7,320 |
| Other fees paid to auditors | 749 | 749 | 1,056 | |
| Legal fees | 104,027 | 104,027 | 48 838 | |
| 112,096 | 112,096 | 57,214 |
| 8 Net incoming/outgoing resources Net incoming resources for the year include: |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| Audit fees | 7,320 | 7,320 | |
| Other non-audit services |
749 | 1,056 | |
| Profit on disposal ofinvesttnents | (1,277,023) | ||
| Profit on disposal offixed assets held for the charity's | own use | 114 | |
| Depreciation offixed assets | 8,681 | 8,950 |
| 10 Staffcosts The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2020 | 2019 | |
| f | f | |
| Staff costs during the year were: | ||
| Wages and salaries | 40,935 | 42,639 |
| Social security costs | 256 | 309 |
| Pension costs | 818 | 780 |
| 42,009 | 43,728 |
| 2020 | 2019 |
|---|---|
| No | No |
| 2020 | 2019 | ||
|---|---|---|---|
| f | |||
| Audit ofthe financial | statements | 7,320 | 7,320 |
| Other fees to auditors | |||
| All other non-audit services |
749 | 1,056 |
| 13 Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | Furniture and |
|||
| buildings s |
equipment s |
Motor vehicles f |
Total | |
| Cost | ||||
| At 1 January 2020 | 349,727 | 72,550 | 11,437 | 433,714 |
| At 31December 2020 | 349,727 | 72,550 | 11,437 | 433,714 |
| Depreciation | ||||
| At 1 January 2020 | 43,012 | 68,605 | 8,201 | 119,818 |
| Charge for the year | 5,624 | 2,248 | 809 | 8,681 |
| At 31December 2020 | 48,636 | 70,853 | 9,010 | 128,499 |
| Net book value | ||||
| At 31December 2020 | 301,091 | 1,697 | 2,427 | 305,215 |
| At 31December 2019 | 306,715 | 3,945 | 3,236 | 313896 |
| 14 Fixed asset investments | ||
|---|---|---|
| 2020 | 2019 | |
| f | ||
| Invesnnent properties |
8,766,739 | 8,766,739 |
| Investmeat properties |
||
| Investment | ||
| properties | ||
| Cost or Valuation | ||
| At 1January 2020 | 8,766,739 | |
| Provision | ||
| At 31December 2020 | ||
| Net book value | ||
| At 31December 2020 | 8,766,739 | |
| At 31December 2019 | 8,766,739 |
| 15 Debtors | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Trade debtors | 1,597 | 505 | |
| Prepayments | 5,825 | 5,825 | |
| Other debtors | 2,132 | 2,522 | |
| 9,554 | 8,852 | ||
| 16Cash and cash equivalents | |||
| 2020 f |
2019 | ||
| Cash on hand | 807 | 2,498 | |
| Cash at bank | 929,572 | 810,405 | |
| 930,379 | 812,903 | ||
| 17 Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | ||
| 0 | |||
| Other creditors | 18,595 | 16,730 | |
| Accruals | 6600 | 6,600 | |
| 25,195 | 23,330 |
| Other reserves | Total | ||||
|---|---|---|---|---|---|
| At | 1 | January | 2020 | 5,757,722 | 5,757,722 |
| 20 Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at31 | ||||||||
| Balance at 1 | Incoming | Resources | December | |||||
| January 2020 | resources | expended f |
2020 | |||||
| Unrestricted | funds | |||||||
| General | 4,121,338 | 474,632 | (367,000) | 4,228,970 | ||||
| Restricted funds | 1,061 | (1,061) | ||||||
| Total funds | 4,121,338 | 475,693 | (368,061) | 4,228,970 | ||||
| Balance at | ||||||||
| Balance at 1 | Other | 31 | ||||||
| January | Incoming | Resources | recognised | December | ||||
| 2019 | resources | expended | Transfers | gains/posses) | 2019 | |||
| K | K | |||||||
| Unrestricted | ||||||||
| General | ||||||||
| General Funds | 5,264,166 | 536,105 | (401,910) | 6,172,977 | (7,450,000) | 4,121,338 | ||
| Other reserve | 11,930,699 | ~6,172,977 | 5,757,722 | |||||
| 17,194,865 | 536,105 | (401,910) | (7,450,000) | 9,879,060 | ||||
| Restricted | ||||||||
| Collection | fund | 2,198 | ~2,198 | |||||
| Total funds | 17,194,865 | 538,303 | ~(404, | 108 | ~(7,45D,OOtl | 9,879.tl68 |
| 21 Analysis ofnet assets between funds | ||
|---|---|---|
| Unrestricted | Total funds at | |
| funds | 31December | |
| General | 2020 | |
| Tangible fixed assets | 305,215 | 305,215 |
| Fixed asset investments | 8,766,739 | 8,766,739 |
| Current assets | 939,933 | 939,933 |
| Current liabilities | (25,195) | (25,195) |
| Total net assets | 9,986,692 | 9,986,692 |
| Unrestricted | Total funds at | |
| funds | 31December | |
| General | 2019 | |
| Tangible fixed assets | 313,896 | 313,896 |
| Fixed asset investments | 8,766,739 | 8,766,739 |
| Current assets | 821,755 | 821,755 |
| Current liabilities | (23,330) | (23,330) |
| Total net assets | 9,879,060 | 9,879,060 |
| 22 Analysis ofnet funds | |||
|---|---|---|---|
| At 31 | |||
| At 1January | Financing cash | December | |
| 2020 | flows | 2020 | |
| Cash at bank and in hand | 812,903 | 117,476 | 930,379 |
| Net debt | 812,903 | 117,476 | 930,379 |
| Notes to the Financial Sta | tements for the Year Ende | d 31December | 2020 |
|---|---|---|---|
| At 31 | |||
| At 1January | Financing cash | December | |
| 2019 | flows | 2019 | |
| Cash at bank and in hand | 657,121 | 155,782 | 812,903 |
| Net debt | 657,121 | 155,782 | 812,903 |