OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report Zto4
Statement
ofTrustees'
Responsibilities
Independent
Auditors'
Report
Statement ofFinancial Activities 10to 11
Balance Sheet 12
Statement ofCash Flows 13
Notes to the Financial Statements 14to26
Scalabrini Fathers Company Scalabrini Fathers Company Scalabrini Fathers Company Scalabrini Fathers Company
Reference and Administrative Details
Trustees Father Francesco Buttazzo CS
Father Alberto Vico CS
Father Giuseppe Bortolazzo CS
Father Dung Luc Nguyen
Reverend
Geraldo Melotti
Junior
Reverend Mauro Lazzarato
Reverend Elio Alberti
Reverend
Giaudomenico
ZiTiotto
Secretary Ms Katia Bortolazzo
Principal Ofilce 20 Brixton Road
London
SW96BU
Registered Office 20 Brixton Road
London
SW96BU
The charity is incorporated in England.
Company Registration Number 07454427
Charity Registration Number 1141084
Solicitors Pothecary Witbam Weld
70 StGeorge's Square
London
SW1V3RD
Bankers CAF Bank
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ
Auditor Sterling Grove Accountants Litnited
Chartered
Certified Accountants
and Statutory Auditors
Thames House
Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SLS5AS

Total
Unrestricted Restricted 2020
Note g
Income and Endowments from:
Donations
and legacies
149,213 1,061 150,274
Investment
income
325,419 325,419
Total income 474,632 1,061 475,693
Expenditure
on:
Raising funds (1,061) (1,061)
Charitable
activities
(367,000) (367,000)
Total expenditure (367,000) (1,061) (368,061)
Net income 107,632 107,632
Net rnoveruent
in funds
107,632 107,632
Reconciliation offunds
Total funds brought forward 4,121,338 4,121,338
Total funds carried forward 20 4,228,970 4,228,970
Unrestricted Restricted Total
funds funds 2019
Note g
Income and Endowments from:
Donations
and legacies
143,007 2,198 145,205
Investment
income
393,098 393,098
Total income 536,105 2,198 538,303
Expenditure
on:
Raising funds
Charitable
activities
5
6
~(40(,9(0 (2,198) (2,198)
~(40(,9(0
Total expenditure
Gains/losses
on investment
assets (401,910)
~(,277.023
(2,198) (404,108)
~(,277,0233
Net expenditure (1,142,828) (1,142,828)
Transfers between funds 6,172,977 6,172,977
Other recognised
gains and losses
Gains/losses
on revaluation
offrxed assets
(6,172,977) ~(6.(72 977
Net movement
in funds
(1,142,828) (1,142,828)
Reconciliation offunds
Total funds brought forward 5,264,166 5,264,166
Total funds carried forward 20 4,121,338 4,121,338

Balance Sheet as at 3 1December 2020
2020 2019
Note f
Fixed assets
Tangible assets 13 305,215 313,896
Investments 14 8,766,739 8,766,739
9,071,954 9,080,635
Current
assets
Debtors 15 9,554 8,852
Cash at bank and in hand 16 930,379 812,903
Creditors: Amounts faBing due within one year it 939,933
~25,195)
821,755
~(23,33D
Net current assets 914,738 798,425
Net assets 9,986,692 9,879,060
Funds ofthe charity:
tlnrestricted income funds
Unrestricted 4,228,970 4,121,338
Other reserves 5,757,722 5,757,722
Total unrestricted funds 9,986,692 9,879,060
Total funds 20 9,986,692 9,879,060

2020 2019
Note s
Cash flows from operating activities
Net income/(expenditure) 107,632 (1,142,828)
Adjustments
to cash flows from non-cash items
Depreciation 8,681 8,950
Loss on disposal ofinvestments 1,277,023
116,313 143,145
Working capital adjustments
Increase in debtors 15 (702) (167)
Increase in creditors 17 1,865 16,081
Net cash flows &om operating activities 117,476 159,059
Cash flows from investing
activities
Purchase oftangible fixed assets 13 (3,391)
Sale oftangible fixed assets 114
Net cash flows &om investing activities (3,277)
Net increase in cash and cash equivalents 117,476 155,782
Cash snd cash equivalents
at
I January 812,903 657,121
Cash and cash equivalents
at 31 December
930,379 812,903

Unrestricted
funds Restricted Total Total
General funds 2020 2019
Donations
and legacies;
Donations from companies, trusts
and similar proceeds 32,500 32,500
Donations and gifts 86,759 86,759 143,007
Grants, including
capital grants;
Government grants 29,954 29,954
Collections
and pilgrimages
1,061 1,061 2,198
149,213 1,061 150,274 145,205

Unrestricted
funds Total Total
General 2020 2019
Interest receivable and similar incotne;
Interest receivable on bank deposits 343 343 348
Hospitality income 131,595 131,595 135,480
Income fiom rents 193,481 193,481 257,270
325,419 325,419 393,098

a) C osts aftra ding activities
Restricted Total Total
funds 2020 2019
Note
Costs ofgoods sold 1,061 1,061 2, 198
1,061 1,061 2, 198
Total
costs

6
Expendit
ure
on cha
ritable
activi
ties
Unrestricted
funds Total Total
Note General
f
2020f 2019
Relgious and hospitality costs 197,895 197,895 265,968
Grants to province 15,000 15,000 35,000
Statf costs 42,009 42,009 43,728
Governance costs 112,096 112,096 57,214
367,000 367,000 401,910

Governance
costs
Unrestricted
funds Total Total
General 2020f 2019
Audit fees
Audit ofthe financial statements 7,320 7,320 7,320
Other fees paid to auditors 749 749 1,056
Legal fees 104,027 104,027 48 838
112,096 112,096 57,214

8
Net incoming/outgoing
resources
Net incoming
resources for the year include:
2020 2019
Audit fees 7,320 7,320
Other non-audit
services
749 1,056
Profit on disposal ofinvesttnents (1,277,023)
Profit on disposal offixed assets held for the charity's own use 114
Depreciation offixed assets 8,681 8,950

10 Staffcosts
The aggregate
payroll costs were as follows:
2020 2019
f f
Staff costs during the year were:
Wages and salaries 40,935 42,639
Social security costs 256 309
Pension costs 818 780
42,009 43,728
2020 2019
No No

2020 2019
f
Audit ofthe financial statements 7,320 7,320
Other fees to auditors
All other non-audit
services
749 1,056

13 Tangible fixed assets
Land and Furniture
and
buildings
s
equipment
s
Motor vehicles
f
Total
Cost
At 1 January 2020 349,727 72,550 11,437 433,714
At 31December 2020 349,727 72,550 11,437 433,714
Depreciation
At 1 January 2020 43,012 68,605 8,201 119,818
Charge for the year 5,624 2,248 809 8,681
At 31December 2020 48,636 70,853 9,010 128,499
Net book value
At 31December 2020 301,091 1,697 2,427 305,215
At 31December 2019 306,715 3,945 3,236 313896

14 Fixed asset investments
2020 2019
f
Invesnnent
properties
8,766,739 8,766,739
Investmeat
properties
Investment
properties
Cost or Valuation
At 1January 2020 8,766,739
Provision
At 31December 2020
Net book value
At 31December 2020 8,766,739
At 31December 2019 8,766,739

15 Debtors
2020 2019
Trade debtors 1,597 505
Prepayments 5,825 5,825
Other debtors 2,132 2,522
9,554 8,852
16Cash and cash equivalents
2020
f
2019
Cash on hand 807 2,498
Cash at bank 929,572 810,405
930,379 812,903
17 Creditors: amounts falling due within one year
2020 2019
0
Other creditors 18,595 16,730
Accruals 6600 6,600
25,195 23,330

Other reserves Total
At 1 January 2020 5,757,722 5,757,722

20 Funds
Balance at31
Balance at 1 Incoming Resources December
January 2020 resources expended
f
2020
Unrestricted funds
General 4,121,338 474,632 (367,000) 4,228,970
Restricted funds 1,061 (1,061)
Total funds 4,121,338 475,693 (368,061) 4,228,970
Balance at
Balance at 1 Other 31
January Incoming Resources recognised December
2019 resources expended Transfers gains/posses) 2019
K K
Unrestricted
General
General Funds 5,264,166 536,105 (401,910) 6,172,977 (7,450,000) 4,121,338
Other reserve 11,930,699 ~6,172,977 5,757,722
17,194,865 536,105 (401,910) (7,450,000) 9,879,060
Restricted
Collection fund 2,198 ~2,198
Total funds 17,194,865 538,303 ~(404, 108 ~(7,45D,OOtl 9,879.tl68

21 Analysis ofnet assets between funds
Unrestricted Total funds at
funds 31December
General 2020
Tangible fixed assets 305,215 305,215
Fixed asset investments 8,766,739 8,766,739
Current assets 939,933 939,933
Current liabilities (25,195) (25,195)
Total net assets 9,986,692 9,986,692
Unrestricted Total funds at
funds 31December
General 2019
Tangible fixed assets 313,896 313,896
Fixed asset investments 8,766,739 8,766,739
Current assets 821,755 821,755
Current liabilities (23,330) (23,330)
Total net assets 9,879,060 9,879,060

22 Analysis ofnet funds
At 31
At 1January Financing cash December
2020 flows 2020
Cash at bank and in hand 812,903 117,476 930,379
Net debt 812,903 117,476 930,379

Notes to the Financial Sta tements for the Year Ende d 31December 2020
At 31
At 1January Financing cash December
2019 flows 2019
Cash at bank and in hand 657,121 155,782 812,903
Net debt 657,121 155,782 812,903